invesco asia trust plc

invesco asia trust plc Company Information

Share INVESCO ASIA TRUST PLC
Live 
MatureMidHealthy

Company Number

03011768

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Directors

Neil Rogan

Vanessa Donegan

View All

Shareholders

undisclosed

Group Structure

View All

Contact

Registered Address

perpetual park, perpetual park drive, henley on thames, oxfordshire, RG9 1HH

invesco asia trust plc Estimated Valuation

£11.6m

Pomanda estimates the enterprise value of INVESCO ASIA TRUST PLC at £11.6m based on a Turnover of £7.4m and 1.58x industry multiple (adjusted for size and gross margin).

invesco asia trust plc Estimated Valuation

£48.4m

Pomanda estimates the enterprise value of INVESCO ASIA TRUST PLC at £48.4m based on an EBITDA of £8.7m and a 5.56x industry multiple (adjusted for size and gross margin).

invesco asia trust plc Estimated Valuation

£306.6m

Pomanda estimates the enterprise value of INVESCO ASIA TRUST PLC at £306.6m based on Net Assets of £238.3m and 1.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Invesco Asia Trust Plc Overview

Invesco Asia Trust Plc is a live company located in henley on thames, RG9 1HH with a Companies House number of 03011768. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in January 1995, it's largest shareholder is undisclosed with a 100% stake. Invesco Asia Trust Plc is a mature, mid sized company, Pomanda has estimated its turnover at £7.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Invesco Asia Trust Plc Health Check

Pomanda's financial health check has awarded Invesco Asia Trust Plc a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

1 Weak

size

Size

annual sales of £7.4m, make it larger than the average company (£5.4m)

£7.4m - Invesco Asia Trust Plc

£5.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (7%)

10% - Invesco Asia Trust Plc

7% - Industry AVG

production

Production

with a gross margin of 54.7%, this company has a comparable cost of product (54.7%)

54.7% - Invesco Asia Trust Plc

54.7% - Industry AVG

profitability

Profitability

an operating margin of 118% make it more profitable than the average company (9%)

118% - Invesco Asia Trust Plc

9% - Industry AVG

employees

Employees

with 34 employees, this is above the industry average (12)

34 - Invesco Asia Trust Plc

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £81k, the company has an equivalent pay structure (£81k)

£81k - Invesco Asia Trust Plc

£81k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £216.9k, this is equally as efficient (£220.8k)

£216.9k - Invesco Asia Trust Plc

£220.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Invesco Asia Trust Plc

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Invesco Asia Trust Plc

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Invesco Asia Trust Plc

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (30 weeks)

2 weeks - Invesco Asia Trust Plc

30 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.7%, this is a lower level of debt than the average (68.3%)

5.7% - Invesco Asia Trust Plc

68.3% - Industry AVG

INVESCO ASIA TRUST PLC financials

EXPORTms excel logo

Invesco Asia Trust Plc's latest turnover from April 2024 is £7.4 million and the company has net assets of £238.3 million. According to their latest financial statements, we estimate that Invesco Asia Trust Plc has 34 employees and maintains cash reserves of £537 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Oct 2014Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover7,375,0007,601,0006,228,0005,600,0007,120,0005,440,0006,055,0005,464,0004,256,0004,672,0004,547,0004,547,0004,557,0004,738,0004,104,0003,066,000
Other Income Or Grants0000000000000000
Cost Of Sales3,343,6993,301,5492,625,5532,344,6532,891,7202,263,9192,443,2752,159,0411,501,2041,611,8041,758,8491,695,6551,740,6121,914,7741,685,3451,341,273
Gross Profit4,031,3014,299,4513,602,4473,255,3474,228,2803,176,0813,611,7253,304,9592,754,7963,060,1962,788,1512,851,3452,816,3882,823,2262,418,6551,724,727
Admin Expenses-4,668,096-4,139,867-2,154,957-1,893,826-2,698,707-1,762,528-1,971,191-1,774,868-1,161,447-1,298,032-1,952,6162,215,642-2,062,325-2,344,241-2,008,169-1,467,991
Operating Profit8,699,3978,439,3185,757,4045,149,1736,926,9874,938,6095,582,9165,079,8273,916,2434,358,2284,740,767635,7034,878,7135,167,4674,426,8243,192,718
Interest Payable126,000108,00011,00023,00047,00015,00010,00014,00017,00018,00021,00085,00035,00022,00025,00017,000
Interest Receivable0000000000000000
Pre-Tax Profit6,116,0006,352,0005,121,0004,531,0006,085,0004,489,0005,038,0004,501,0003,411,0003,702,0003,676,000433,0003,645,0003,927,0003,250,0002,332,000
Tax-694,000-756,000-652,000-668,000-731,000-562,000-591,000-523,000-433,000-368,000-344,000-344,000-317,000-334,000-267,000-148,000
Profit After Tax5,422,0005,596,0004,469,0003,863,0005,354,0003,927,0004,447,0003,978,0002,978,0003,334,0003,332,00089,0003,328,0003,593,0002,983,0002,184,000
Dividends Paid9,387,0009,894,00010,229,00010,095,0006,798,0005,877,0003,587,0003,086,0003,195,0003,064,0003,389,00002,980,0002,724,0002,111,0001,408,000
Retained Profit-3,965,000-4,298,000-5,760,000-6,232,000-1,444,000-1,950,000860,000892,000-217,000270,000-57,00089,000348,000869,000872,000776,000
Employee Costs2,753,3172,886,1082,219,4182,047,2902,638,1541,953,0842,090,9601,903,1881,484,6861,533,7601,408,5051,423,6861,465,1111,351,2281,305,962951,725
Number Of Employees34393030382831302426242425242317
EBITDA*8,699,3978,439,3185,757,4045,149,1736,926,9874,938,6095,582,9165,079,8273,916,2434,358,2284,740,767635,7034,878,7135,167,4674,426,8243,192,718

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Oct 2014Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets0000000000000000
Intangible Assets0000000000000000
Investments & Other251,247,000258,962,000256,686,000279,058,000195,915,000224,934,000226,623,000236,238,000183,345,000202,176,000166,158,000166,158,000205,883,000170,744,000183,564,000154,345,000
Debtors (Due After 1 year)0000000000000000
Total Fixed Assets251,247,000258,962,000256,686,000279,058,000195,915,000224,934,000226,623,000236,238,000183,345,000202,176,000166,158,000166,158,000205,883,000170,744,000183,564,000154,345,000
Stock & work in progress0000000000000000
Trade Debtors000000000000289,000169,00080,000128,000
Group Debtors00000000000841,0000000
Misc Debtors927,000522,0002,492,000550,000441,000477,0006,884,0001,407,000378,0007,271,0001,390,000549,000731,000645,000757,000624,000
Cash537,0001,337,000738,0004,584,0001,623,0002,582,0003,733,0006,236,0002,391,000140,0001,348,0001,348,000944,000327,000370,0001,246,000
misc current assets0000000000000000
total current assets1,464,0001,859,0003,230,0005,134,0002,064,0003,059,00010,617,0007,643,0002,769,0007,411,0002,738,0002,738,0001,964,0001,141,0001,207,0001,998,000
total assets252,711,000260,821,000259,916,000284,192,000197,979,000227,993,000237,240,000243,881,000186,114,000209,587,000168,896,000168,896,000207,847,000171,885,000184,771,000156,343,000
Bank overdraft50,000740,000000000000000651,0000
Bank loan12,626,00013,593,0005,610,0002,096,00010,354,0000005,504,000652,0005,331,0005,331,00010,939,0006,286,0006,650,0005,000,000
Trade Creditors 00000000000000144,00016,000
Group/Directors Accounts00000000000138,000888,000000
other short term finances0000112,00003,382,000240,00000000000
hp & lease commitments0000000000000000
other current liabilities999,000668,0001,437,000844,000565,000618,000606,000616,000502,0006,768,000596,000458,000492,000858,000470,000393,000
total current liabilities13,675,00015,001,0007,047,0002,940,00011,031,000618,0003,988,000856,0006,006,0007,420,0005,927,0005,927,00012,319,0007,144,0007,915,0005,409,000
loans0000000000000000
hp & lease commitments0000000000000000
Accruals and Deferred Income0000000000000000
other liabilities0000000000000000
provisions770,000816,000693,0000000000000000
total long term liabilities770,000816,000693,0000000000000000
total liabilities14,445,00015,817,0007,740,0002,940,00011,031,000618,0003,988,000856,0006,006,0007,420,0005,927,0005,927,00012,319,0007,144,0007,915,0005,409,000
net assets238,266,000245,004,000252,176,000281,252,000186,948,000227,375,000233,252,000243,025,000180,108,000202,167,000162,969,000162,969,000195,528,000164,741,000176,856,000150,934,000
total shareholders funds238,266,000245,004,000252,176,000281,252,000186,948,000227,375,000233,252,000243,025,000180,108,000202,167,000162,969,000162,969,000195,528,000164,741,000176,856,000150,934,000
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Oct 2014Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit8,699,3978,439,3185,757,4045,149,1736,926,9874,938,6095,582,9165,079,8273,916,2434,358,2284,740,767635,7034,878,7135,167,4674,426,8243,192,718
Depreciation0000000000000000
Amortisation0000000000000000
Tax-694,000-756,000-652,000-668,000-731,000-562,000-591,000-523,000-433,000-368,000-344,000-344,000-317,000-334,000-267,000-148,000
Stock0000000000000000
Debtors405,000-1,970,0001,942,000109,000-36,000-6,407,0005,477,0001,029,000-6,893,0005,881,000370,000370,000206,000-23,00085,000752,000
Creditors0000000000000-144,000128,00016,000
Accruals and Deferred Income331,000-769,000593,000279,000-53,00012,000-10,000114,000-6,266,0006,172,000104,000-34,000-366,000388,00077,000393,000
Deferred Taxes & Provisions-46,000123,000693,0000000000000000
Cash flow from operations7,885,3979,007,3184,449,4044,651,1736,178,98710,795,609-495,0843,641,8274,110,2434,281,2284,130,767-112,2973,989,7135,100,4674,279,8242,701,718
Investing Activities
capital expenditure000000000036,159,00036,159,000-17,119,0003,315,000-3,176,000-3,275,000
Change in Investments-7,715,0002,276,000-22,372,00083,143,000-29,019,000-1,689,000-9,615,00052,893,000-18,831,00036,018,000-39,725,000-39,725,00035,139,000-12,820,00029,219,000154,345,000
cash flow from investments7,715,000-2,276,00022,372,000-83,143,00029,019,0001,689,0009,615,000-52,893,00018,831,000-36,018,00075,884,00075,884,000-52,258,00016,135,000-32,395,000-157,620,000
Financing Activities
Bank loans-967,0007,983,0003,514,000-8,258,00010,354,00000-5,504,0004,852,000-4,679,000-5,608,000-5,608,0004,653,000-364,0001,650,0005,000,000
Group/Directors Accounts0000000000-888,000-750,000888,000000
Other Short Term Loans 000-112,000112,000-3,382,0003,142,000240,00000000000
Long term loans0000000000000000
Hire Purchase and Lease Commitments0000000000000000
other long term liabilities0000000000000000
share issue-2,773,000-2,874,000-23,316,000100,536,000-38,983,000-3,927,000-10,633,00062,025,000-21,842,00038,928,000-32,502,000-32,648,00030,439,000-12,984,00025,050,000150,158,000
interest-126,000-108,000-11,000-23,000-47,000-15,000-10,000-14,000-17,000-18,000-21,000-85,000-35,000-22,000-25,000-17,000
cash flow from financing-3,866,0005,001,000-19,813,00092,143,000-28,564,000-7,324,000-7,501,00056,747,000-17,007,00034,231,000-39,019,000-39,091,00035,945,000-13,370,00026,675,000155,141,000
cash and cash equivalents
cash-800,000599,000-3,846,0002,961,000-959,000-1,151,000-2,503,0003,845,0002,251,000-1,208,000404,000404,000617,000-43,000-876,0001,246,000
overdraft-690,000740,00000000000000-651,000651,0000
change in cash-110,000-141,000-3,846,0002,961,000-959,000-1,151,000-2,503,0003,845,0002,251,000-1,208,000404,000404,000617,000608,000-1,527,0001,246,000

invesco asia trust plc Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for invesco asia trust plc. Get real-time insights into invesco asia trust plc's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Invesco Asia Trust Plc Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for invesco asia trust plc by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in RG9 area or any other competitors across 12 key performance metrics.

invesco asia trust plc Ownership

INVESCO ASIA TRUST PLC group structure

Invesco Asia Trust Plc has no subsidiary companies.

Ultimate parent company

INVESCO ASIA TRUST PLC

03011768

INVESCO ASIA TRUST PLC Shareholders

undisclosed 100%

invesco asia trust plc directors

Invesco Asia Trust Plc currently has 4 directors. The longest serving directors include Mr Neil Rogan (Sep 2017) and Mrs Vanessa Donegan (Oct 2019).

officercountryagestartendrole
Mr Neil RoganEngland64 years Sep 2017- Director
Mrs Vanessa Donegan66 years Oct 2019- Director
Ms Myriam Madden59 years Nov 2021- Director
Miss Sonya Rogerson47 years Jul 2022- Director

P&L

April 2024

turnover

7.4m

-3%

operating profit

8.7m

0%

gross margin

54.7%

-3.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

238.3m

-0.03%

total assets

252.7m

-0.03%

cash

537k

-0.6%

net assets

Total assets minus all liabilities

invesco asia trust plc company details

company number

03011768

Type

Public limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

January 1995

age

30

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

April 2024

previous names

impactoption public limited company (March 1995)

accountant

-

auditor

KPMG LLP

address

perpetual park, perpetual park drive, henley on thames, oxfordshire, RG9 1HH

Bank

-

Legal Advisor

-

invesco asia trust plc Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to invesco asia trust plc.

invesco asia trust plc Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INVESCO ASIA TRUST PLC. This can take several minutes, an email will notify you when this has completed.

invesco asia trust plc Companies House Filings - See Documents

datedescriptionview/download