the 36 group limited Company Information
Company Number
03014555
Website
http://36bedfordrow.co.ukRegistered Address
4 field court grays inn, london, WC1R 5EF
Industry
Barristers at law
Telephone
02074218000
Next Accounts Due
November 2024
Group Structure
View All
Shareholders
executive board 84.4%
eve robinson 0.1%
View Allthe 36 group limited Estimated Valuation
Pomanda estimates the enterprise value of THE 36 GROUP LIMITED at £1.8m based on a Turnover of £3.6m and 0.49x industry multiple (adjusted for size and gross margin).
the 36 group limited Estimated Valuation
Pomanda estimates the enterprise value of THE 36 GROUP LIMITED at £0 based on an EBITDA of £-21.7k and a 3.07x industry multiple (adjusted for size and gross margin).
the 36 group limited Estimated Valuation
Pomanda estimates the enterprise value of THE 36 GROUP LIMITED at £212k based on Net Assets of £136.2k and 1.56x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The 36 Group Limited Overview
The 36 Group Limited is a live company located in london, WC1R 5EF with a Companies House number of 03014555. It operates in the barristers at law sector, SIC Code 69101. Founded in January 1995, it's largest shareholder is executive board with a 84.4% stake. The 36 Group Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.6m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
The 36 Group Limited Health Check
Pomanda's financial health check has awarded The 36 Group Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
4 Weak
Size
annual sales of £3.6m, make it larger than the average company (£2.4m)
- The 36 Group Limited
£2.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 60%, show it is growing at a faster rate (2.9%)
- The 36 Group Limited
2.9% - Industry AVG
Production
with a gross margin of 38.1%, this company has a comparable cost of product (38.1%)
- The 36 Group Limited
38.1% - Industry AVG
Profitability
an operating margin of -2.4% make it less profitable than the average company (5.3%)
- The 36 Group Limited
5.3% - Industry AVG
Employees
with 34 employees, this is similar to the industry average (35)
34 - The 36 Group Limited
35 - Industry AVG
Pay Structure
on an average salary of £77.6k, the company has an equivalent pay structure (£77.6k)
- The 36 Group Limited
£77.6k - Industry AVG
Efficiency
resulting in sales per employee of £106.1k, this is more efficient (£76.1k)
- The 36 Group Limited
£76.1k - Industry AVG
Debtor Days
it gets paid by customers after 22 days, this is later than average (14 days)
- The 36 Group Limited
14 days - Industry AVG
Creditor Days
its suppliers are paid after 46 days, this is quicker than average (665 days)
- The 36 Group Limited
665 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- The 36 Group Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (39 weeks)
1 weeks - The 36 Group Limited
39 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 86.1%, this is a similar level of debt than the average (86.8%)
86.1% - The 36 Group Limited
86.8% - Industry AVG
THE 36 GROUP LIMITED financials
The 36 Group Limited's latest turnover from February 2023 is estimated at £3.6 million and the company has net assets of £136.2 thousand. According to their latest financial statements, The 36 Group Limited has 34 employees and maintains cash reserves of £15.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 34 | 31 | 29 | 32 | 28 | 25 | 22 | 20 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 386,846 | 452,963 | 521,340 | 586,695 | 634,088 | 39,650 | 56,993 | 53,064 | 36,136 | 30,454 | 32,452 | 64,007 | 90,004 | 77,952 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 219,000 | 219,000 | 219,000 | 219,000 | 219,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 605,846 | 671,963 | 740,340 | 805,695 | 853,088 | 39,650 | 56,993 | 53,064 | 36,136 | 30,454 | 32,452 | 64,007 | 90,004 | 77,952 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 224,570 | 211,890 | 177,440 | 33,174 | 22,344 | 22,420 | 21,150 | 41,755 | 161,887 | 126,336 | 106,918 | 150,000 | 144,977 | 282,107 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 136,255 | 159,507 | 149,890 | 274,703 | 284,510 | 158,174 | 93,364 | 134,304 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 15,514 | 186,550 | 328,602 | 179,969 | 295,177 | 599,969 | 210,867 | 15,820 | 252,769 | 338,301 | 206,631 | 87,847 | 9,585 | 4,876 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 376,339 | 557,947 | 655,932 | 487,846 | 602,031 | 780,563 | 325,381 | 191,879 | 414,656 | 464,637 | 313,549 | 237,847 | 154,562 | 286,983 |
total assets | 982,185 | 1,229,910 | 1,396,272 | 1,293,541 | 1,455,119 | 820,213 | 382,374 | 244,943 | 450,792 | 495,091 | 346,001 | 301,854 | 244,566 | 364,935 |
Bank overdraft | 5,763 | 0 | 0 | 0 | 0 | 0 | 0 | 69,556 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 286,207 | 299,420 | 207,833 | 180,949 | 179,400 | 163,357 | 130,086 | 141,582 | 477,174 | 505,871 | 342,429 | 291,091 | 166,712 | 262,015 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 137,993 | 137,993 | 137,994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 337,517 | 348,087 | 560,059 | 501,143 | 488,281 | 395,477 | 205,203 | 126,735 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 767,480 | 785,500 | 905,886 | 682,092 | 667,681 | 558,834 | 335,289 | 337,873 | 477,174 | 505,871 | 342,429 | 291,091 | 166,712 | 262,015 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 34,498 | 172,492 | 310,485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 413,980 | 551,974 | 0 | 33,500 | 30,000 | 30,250 | 0 | 0 | 8,680 | 66,291 | 91,670 |
provisions | 44,043 | 51,496 | 59,198 | 72,175 | 69,447 | 0 | 0 | 0 | 0 | 0 | 1,700 | 6,949 | 10,843 | 7,808 |
total long term liabilities | 78,541 | 223,988 | 369,683 | 486,155 | 621,421 | 0 | 33,500 | 30,000 | 30,250 | 0 | 1,700 | 15,629 | 77,134 | 99,478 |
total liabilities | 846,021 | 1,009,488 | 1,275,569 | 1,168,247 | 1,289,102 | 558,834 | 368,789 | 367,873 | 507,424 | 505,871 | 344,129 | 306,720 | 243,846 | 361,493 |
net assets | 136,164 | 220,422 | 120,703 | 125,294 | 166,017 | 261,379 | 13,585 | -122,930 | -56,632 | -10,780 | 1,872 | -4,866 | 720 | 3,442 |
total shareholders funds | 136,164 | 220,422 | 120,703 | 125,294 | 166,017 | 261,379 | 13,585 | -122,930 | -56,632 | -10,780 | 1,872 | -4,866 | 720 | 3,442 |
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 66,333 | 68,860 | 72,038 | 74,939 | 23,108 | 27,975 | 29,367 | 14,557 | 12,614 | 23,457 | 29,451 | 35,399 | 35,387 | 21,201 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -10,572 | 44,067 | 19,453 | 1,023 | 345,260 | 66,080 | -61,545 | 14,172 | 35,551 | 126,336 | -43,082 | 5,023 | -137,130 | 282,107 |
Creditors | -13,213 | 91,587 | 26,884 | 1,549 | 16,043 | 33,271 | -11,496 | -335,592 | -28,697 | 505,871 | 51,338 | 124,379 | -95,303 | 262,015 |
Accruals and Deferred Income | -10,570 | -211,972 | 58,916 | 12,862 | 92,804 | 190,274 | 78,468 | 126,735 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -7,453 | -7,702 | -12,977 | 2,728 | 69,447 | 0 | 0 | 0 | 0 | 0 | -5,249 | -3,894 | 3,035 | 7,808 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -137,994 | -137,994 | 448,479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | -413,980 | -137,994 | 551,974 | -33,500 | 3,500 | -250 | 30,250 | 0 | -8,680 | -57,611 | -25,379 | 91,670 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -171,036 | -142,052 | 148,633 | -115,208 | -304,792 | 389,102 | 195,047 | -236,949 | -85,532 | 338,301 | 118,784 | 78,262 | 4,709 | 4,876 |
overdraft | 5,763 | 0 | 0 | 0 | 0 | 0 | -69,556 | 69,556 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -176,799 | -142,052 | 148,633 | -115,208 | -304,792 | 389,102 | 264,603 | -306,505 | -85,532 | 338,301 | 118,784 | 78,262 | 4,709 | 4,876 |
the 36 group limited Credit Report and Business Information
The 36 Group Limited Competitor Analysis
Perform a competitor analysis for the 36 group limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in WC1R area or any other competitors across 12 key performance metrics.
the 36 group limited Ownership
THE 36 GROUP LIMITED group structure
The 36 Group Limited has no subsidiary companies.
Ultimate parent company
THE 36 GROUP LIMITED
03014555
the 36 group limited directors
The 36 Group Limited currently has 8 directors. The longest serving directors include Mr William Tyler (Apr 2018) and Mr Charles Debattista (Jun 2018).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr William Tyler | United Kingdom | 50 years | Apr 2018 | - | Director |
Mr Charles Debattista | United Kingdom | 71 years | Jun 2018 | - | Director |
Mr Christopher Donnellan | United Kingdom | 65 years | Oct 2018 | - | Director |
Ms Hannah Markham | United Kingdom | 53 years | Sep 2019 | - | Director |
Miss Karen Reid | United Kingdom | 38 years | May 2021 | - | Director |
Mrs Paula Thomas | United Kingdom | 58 years | May 2022 | - | Director |
Mrs Mary Prior | United Kingdom | 62 years | Sep 2023 | - | Director |
Ms Pranjal Shrotri | United Kingdom | 38 years | Jan 2024 | - | Director |
P&L
February 2023turnover
3.6m
+139%
operating profit
-88k
0%
gross margin
38.1%
-34.8%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2023net assets
136.2k
-0.38%
total assets
982.2k
-0.2%
cash
15.5k
-0.92%
net assets
Total assets minus all liabilities
the 36 group limited company details
company number
03014555
Type
Private limited with Share Capital
industry
69101 - Barristers at law
incorporation date
January 1995
age
29
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
36 bedford row limited (February 2019)
one kbw limited (February 1998)
last accounts submitted
February 2023
address
4 field court grays inn, london, WC1R 5EF
accountant
MOORE
auditor
-
the 36 group limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to the 36 group limited. Currently there are 4 open charges and 0 have been satisfied in the past.
the 36 group limited Companies House Filings - See Documents
date | description | view/download |
---|