byzantine overseas limited

byzantine overseas limited Company Information

Share BYZANTINE OVERSEAS LIMITED
Live 
MatureMicroHealthy

Company Number

03016401

Industry

Management of real estate on a fee or contract basis

 

Shareholders

susan linda sinclair

Group Structure

View All

Contact

Registered Address

the old casino 28 fourth avenue, hove, BN3 2PJ

byzantine overseas limited Estimated Valuation

£169.9k

Pomanda estimates the enterprise value of BYZANTINE OVERSEAS LIMITED at £169.9k based on a Turnover of £59.8k and 2.84x industry multiple (adjusted for size and gross margin).

byzantine overseas limited Estimated Valuation

£30.4k

Pomanda estimates the enterprise value of BYZANTINE OVERSEAS LIMITED at £30.4k based on an EBITDA of £3.9k and a 7.82x industry multiple (adjusted for size and gross margin).

byzantine overseas limited Estimated Valuation

£5.5k

Pomanda estimates the enterprise value of BYZANTINE OVERSEAS LIMITED at £5.5k based on Net Assets of £3.1k and 1.78x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Byzantine Overseas Limited Overview

Byzantine Overseas Limited is a live company located in hove, BN3 2PJ with a Companies House number of 03016401. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in January 1995, it's largest shareholder is susan linda sinclair with a 100% stake. Byzantine Overseas Limited is a mature, micro sized company, Pomanda has estimated its turnover at £59.8k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Byzantine Overseas Limited Health Check

Pomanda's financial health check has awarded Byzantine Overseas Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £59.8k, make it smaller than the average company (£329.5k)

£59.8k - Byzantine Overseas Limited

£329.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (5.3%)

5% - Byzantine Overseas Limited

5.3% - Industry AVG

production

Production

with a gross margin of 68.4%, this company has a comparable cost of product (68.4%)

68.4% - Byzantine Overseas Limited

68.4% - Industry AVG

profitability

Profitability

an operating margin of 5.6% make it less profitable than the average company (7.7%)

5.6% - Byzantine Overseas Limited

7.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Byzantine Overseas Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.5k, the company has an equivalent pay structure (£39.5k)

£39.5k - Byzantine Overseas Limited

£39.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £59.8k, this is less efficient (£103.4k)

£59.8k - Byzantine Overseas Limited

£103.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 27 days, this is earlier than average (47 days)

27 days - Byzantine Overseas Limited

47 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Byzantine Overseas Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Byzantine Overseas Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (50 weeks)

11 weeks - Byzantine Overseas Limited

50 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 90.8%, this is a higher level of debt than the average (55.7%)

90.8% - Byzantine Overseas Limited

55.7% - Industry AVG

BYZANTINE OVERSEAS LIMITED financials

EXPORTms excel logo

Byzantine Overseas Limited's latest turnover from January 2024 is estimated at £59.8 thousand and the company has net assets of £3.1 thousand. According to their latest financial statements, Byzantine Overseas Limited has 1 employee and maintains cash reserves of £6.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover59,82141,36533,67951,07041,54342,05225,39633,49917,10671,11753,24464,67762,19469,26675,556
Other Income Or Grants000000000000000
Cost Of Sales18,92510,4608,27012,4507,3537,9215,4146,6388,39641,03730,43638,10935,69341,38151,391
Gross Profit40,89530,90525,40838,62134,19034,13119,98226,8618,71030,08022,80826,56826,50027,88524,165
Admin Expenses37,52530,65432,10730,119-5,26223,93222,93342,06029,54430,41722,56026,73728,58925,64823,393
Operating Profit3,370251-6,6998,50239,45210,199-2,951-15,199-20,834-337248-169-2,0892,237772
Interest Payable2611751246415529625217768000000
Interest Receivable23864932915103967756043277
Pre-Tax Profit3,347140-6,8148,44139,2999,911-3,188-15,366-20,863-270323-109-2,0462,264779
Tax-837-270-1,604-7,467-1,8830000-7400-634-218
Profit After Tax2,510113-6,8146,83731,8328,028-3,188-15,366-20,863-270249-109-2,0461,630561
Dividends Paid000000000000000
Retained Profit2,510113-6,8146,83731,8328,028-3,188-15,366-20,863-270249-109-2,0461,630561
Employee Costs39,53339,56436,87034,49733,98533,37732,56031,19437,29733,50032,79231,79634,84033,13736,925
Number Of Employees111111111111111
EBITDA*3,883826-6,1749,16840,33911,349-1,525-13,850-19,1054701,140838-8783,8512,813

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets1,6542,0021,5801,9952,6613,4484,2794,0465,1851,8692,6763,0193,6314,8426,120
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,6542,0021,5801,9952,6613,4484,2794,0465,1851,8692,6763,0193,6314,8426,120
Stock & work in progress000000000000000
Trade Debtors4,5752,1009505,01506,5205003,2021,3453,6541,3002,4293,24500
Group Debtors000000000000000
Misc Debtors20,88322,34425,80229,07434,2051,8412,1972,6102,985000000
Cash6,4802,5771,0715,8533521012,2263,7664,44011,19615,56714,4799,4847,7552,941
misc current assets000000000000000
total current assets31,93827,02127,82339,94234,5578,4624,9239,5788,77014,85016,86716,90812,7297,7552,941
total assets33,59229,02329,40341,93737,21811,9109,20213,62413,95516,71919,54319,92716,36012,5979,061
Bank overdraft2,8101,8371,8532,10604,5794,1953,5692,093000000
Bank loan000000000000000
Trade Creditors 00009142598348283,70216,70119,25519,88816,21210,4038,497
Group/Directors Accounts00000123570685000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities27,26126,20926,76632,15435,33737,66542,69544,62927,283000000
total current liabilities30,07128,04628,61934,26036,25142,62647,78149,02633,76316,70119,25519,88816,21210,4038,497
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions4143803003795066558208091,037000000
total long term liabilities4143803003795066558208091,037000000
total liabilities30,48528,42628,91934,63936,75743,28148,60149,83534,80016,70119,25519,88816,21210,4038,497
net assets3,1075974847,298461-31,371-39,399-36,211-20,84518288391482,194564
total shareholders funds3,1075974847,298461-31,371-39,399-36,211-20,84518288391482,194564
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit3,370251-6,6998,50239,45210,199-2,951-15,199-20,834-337248-169-2,0892,237772
Depreciation5135755256668871,1501,4261,3491,7298078921,0071,2111,6142,041
Amortisation000000000000000
Tax-837-270-1,604-7,467-1,8830000-7400-634-218
Stock000000000000000
Debtors1,014-2,308-7,337-11625,8445,664-3,1151,4826762,354-1,129-8163,24500
Creditors000-914655-5756-2,874-12,999-2,554-6333,6765,8091,9068,497
Accruals and Deferred Income1,052-557-5,388-3,183-2,328-5,030-1,93417,34627,283000000
Deferred Taxes & Provisions3480-79-127-149-16511-2281,037000000
Cash flow from operations3,1182,630-4,3043,4565,206-1,968-327-1,088-4,460-4,4381,5625,3301,6865,12311,092
Investing Activities
capital expenditure-165-997-1100-100-319-1,659-210-5,0450-549-3950-336-8,161
Change in Investments000000000000000
cash flow from investments-165-997-1100-100-319-1,659-210-5,0450-549-3950-336-8,161
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000-1236657-685685000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000000003
interest-23-111-115-61-153-287-237-167-2967756043277
cash flow from financing-23-111-115-61-276-221-180-852656677560432710
cash and cash equivalents
cash3,9031,506-4,7825,501251-2,125-1,540-674-6,756-4,3711,0884,9951,7294,8142,941
overdraft973-16-2532,106-4,5793846261,4762,093000000
change in cash2,9301,522-4,5293,3954,830-2,509-2,166-2,150-8,849-4,3711,0884,9951,7294,8142,941

byzantine overseas limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for byzantine overseas limited. Get real-time insights into byzantine overseas limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Byzantine Overseas Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for byzantine overseas limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BN3 area or any other competitors across 12 key performance metrics.

byzantine overseas limited Ownership

BYZANTINE OVERSEAS LIMITED group structure

Byzantine Overseas Limited has no subsidiary companies.

Ultimate parent company

BYZANTINE OVERSEAS LIMITED

03016401

BYZANTINE OVERSEAS LIMITED Shareholders

susan linda sinclair 100%

byzantine overseas limited directors

Byzantine Overseas Limited currently has 1 director, Ms Susan Sinclair serving since Jun 2000.

officercountryagestartendrole
Ms Susan Sinclair65 years Jun 2000- Director

P&L

January 2024

turnover

59.8k

+45%

operating profit

3.4k

0%

gross margin

68.4%

-8.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

3.1k

+4.2%

total assets

33.6k

+0.16%

cash

6.5k

+1.51%

net assets

Total assets minus all liabilities

byzantine overseas limited company details

company number

03016401

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

January 1995

age

30

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

GALLOWAYS ACCOUNTING (HOVE) LIMITED

auditor

-

address

the old casino 28 fourth avenue, hove, BN3 2PJ

Bank

-

Legal Advisor

-

byzantine overseas limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to byzantine overseas limited.

byzantine overseas limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BYZANTINE OVERSEAS LIMITED. This can take several minutes, an email will notify you when this has completed.

byzantine overseas limited Companies House Filings - See Documents

datedescriptionview/download