Pomanda estimates the enterprise value of ASBOL LTD at £80k based on a Turnover of £117.5k and 0.68x industry multiple (adjusted for size and gross margin).
asbol ltdEstimated Valuation
£763.1k
Pomanda estimates the enterprise value of ASBOL LTD at £763.1k based on an EBITDA of £205.8k and a 3.71x industry multiple (adjusted for size and gross margin).
asbol ltdEstimated Valuation
£5.9m
Pomanda estimates the enterprise value of ASBOL LTD at £5.9m based on Net Assets of £2m and 2.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Asbol LtdOverview
Asbol Ltd is a live company located in london, W5 2HP with a Companies House number of 03019845. It operates in the activities of religious organizations sector, SIC Code 94910. Founded in February 1995, it's largest shareholder is
unknown.
Asbol Ltd is a mature,
micro sized company, Pomanda has estimated its turnover at
£117.5k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Asbol Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
2 Regular
5 Weak
Size
annual sales of £117.5k, make it smaller than the average company (£317.7k)
£117.5k - Asbol Ltd
£317.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (3.5%)
8% - Asbol Ltd
3.5% - Industry AVG
Production
with a gross margin of 88%, this company has a comparable cost of product (88%)
88% - Asbol Ltd
88% - Industry AVG
Profitability
an operating margin of 143.7% make it more profitable than the average company (0.9%)
143.7% - Asbol Ltd
0.9% - Industry AVG
Employees
with 3 employees, this is below the industry average (6)
3 - Asbol Ltd
6 - Industry AVG
Pay Structure
on an average salary of £23.8k, the company has an equivalent pay structure (£23.8k)
£23.8k - Asbol Ltd
£23.8k - Industry AVG
Efficiency
resulting in sales per employee of £39.2k, this is less efficient (£63.8k)
£39.2k - Asbol Ltd
£63.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Asbol Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Asbol Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Asbol Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 10 weeks, this is less cash available to meet short term requirements (350 weeks)
10 weeks - Asbol Ltd
350 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 39.6%, this is a higher level of debt than the average (5.5%)
39.6% - Asbol Ltd
5.5% - Industry AVG
ASBOL LTD financials
EXPORT
Asbol Ltd's latest turnover from December 2023 is £117.5 thousand and the company has net assets of £2 million. According to their latest financial statements, Asbol Ltd has 3 employees and maintains cash reserves of £12.7 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
117,520
101,771
84,000
94,038
84,000
84,000
1,395,652
84,000
105,223
334,923
403,077
30,660
30,660
30,660
30,660
Other Income Or Grants
Cost Of Sales
14,146
7,804
2,891
26,737
29,824
26,832
367,183
23,707
70,300
261,513
360,975
22,874
15,336
14,134
Gross Profit
103,374
93,967
81,109
67,301
54,176
57,168
1,028,469
60,293
34,923
73,410
42,102
7,786
15,324
16,526
Admin Expenses
-65,552
-62,500
-20,567
-45,233
-54,845
-45,983
-713,527
148,778
-62,807
-234,859
-460,041
-9,649
-12,969
-18,052
-29,088
Operating Profit
168,926
156,467
101,676
112,534
109,021
103,151
1,741,996
-88,485
97,730
308,269
502,143
17,435
28,293
34,578
29,088
Interest Payable
107,929
157,103
167,756
135,706
66,229
1,444
Interest Receivable
188
Pre-Tax Profit
14,231
19,750
9,079
17,065
3,654
-4,566
1,284,152
-256,036
-37,905
191,822
386,959
13,218
20,120
23,422
19,999
Tax
Profit After Tax
14,231
19,750
9,079
17,065
3,654
-4,566
1,284,152
-256,036
-37,905
191,822
386,959
13,218
20,120
23,422
19,999
Dividends Paid
Retained Profit
14,231
19,750
9,079
17,065
3,654
-4,566
1,284,152
-256,036
-37,905
191,822
386,959
13,218
20,120
23,422
19,999
Employee Costs
71,545
68,814
43,769
42,976
42,626
522,419
42,556
41,683
129,805
153,490
21,653
21,439
21,305
Number Of Employees
3
3
2
2
2
2
24
2
2
6
7
1
1
1
EBITDA*
205,774
193,314
138,523
149,381
146,708
139,998
1,778,844
-49,387
129,991
339,025
505,643
20,935
31,793
38,078
32,588
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
3,324,639
3,361,487
3,398,334
3,435,181
3,472,029
3,509,716
3,546,563
3,731,612
3,086,883
2,968,858
273,953
277,453
280,953
284,453
287,953
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
3,324,639
3,361,487
3,398,334
3,435,181
3,472,029
3,509,716
3,546,563
3,731,612
3,086,883
2,968,858
273,953
277,453
280,953
284,453
287,953
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
1,048
1,471
1,347
2,676
2,473
1,622
431,222
608
Cash
12,744
14,877
10,649
14,536
13,585
19,326
37,372
154,560
8,996
19,107
290,220
130,082
112,756
100,063
90,116
misc current assets
1
total current assets
12,744
14,877
10,649
14,536
14,633
20,797
38,719
157,236
11,469
20,729
721,442
130,082
113,364
100,064
90,116
total assets
3,337,383
3,376,364
3,408,983
3,449,717
3,486,662
3,530,513
3,585,282
3,888,848
3,098,352
2,989,587
995,395
407,535
394,317
384,517
378,069
Bank overdraft
10,320
15,000
Bank loan
Trade Creditors
1
Group/Directors Accounts
other short term finances
53,087
53,087
hp & lease commitments
other current liabilities
11,138
7,656
5,287
4,019
5,705
4,636
5,761
6,520
12,710
5,940
201,399
498
498
498
498
total current liabilities
64,225
60,743
5,287
4,019
5,705
4,636
5,761
6,520
12,710
5,940
201,399
498
498
10,818
15,499
loans
1,257,916
1,314,610
1,422,435
1,473,516
1,525,840
1,574,414
1,623,492
3,210,451
2,157,729
2,017,829
20,000
20,000
20,000
32,293
hp & lease commitments
Accruals and Deferred Income
other liabilities
20,000
provisions
total long term liabilities
1,257,916
1,314,610
1,422,435
1,473,516
1,525,840
1,574,414
1,623,492
3,210,451
2,157,729
2,017,829
20,000
20,000
20,000
20,000
32,293
total liabilities
1,322,141
1,375,353
1,427,722
1,477,535
1,531,545
1,579,050
1,629,253
3,216,971
2,170,439
2,023,769
221,399
20,498
20,498
30,818
47,792
net assets
2,015,242
2,001,011
1,981,261
1,972,182
1,955,117
1,951,463
1,956,029
671,877
927,913
965,818
773,996
387,037
373,819
353,699
330,277
total shareholders funds
2,015,242
2,001,011
1,981,261
1,972,182
1,955,117
1,951,463
1,956,029
671,877
927,913
965,818
773,996
387,037
373,819
353,699
330,277
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
168,926
156,467
101,676
112,534
109,021
103,151
1,741,996
-88,485
97,730
308,269
502,143
17,435
28,293
34,578
29,088
Depreciation
36,848
36,847
36,847
36,847
37,687
36,847
36,848
39,098
32,261
30,756
3,500
3,500
3,500
3,500
3,500
Amortisation
Tax
Stock
Debtors
-1,048
-423
124
-1,329
203
851
-429,600
431,222
-608
608
Creditors
-1
1
Accruals and Deferred Income
3,482
2,369
1,268
-1,686
1,069
-1,125
-759
-6,190
6,770
-195,459
200,901
498
Deferred Taxes & Provisions
Cash flow from operations
209,256
195,683
139,791
148,743
148,200
138,749
1,779,414
-55,780
135,910
573,166
275,322
21,543
31,185
38,077
33,087
Investing Activities
capital expenditure
1
148,201
-683,827
-150,286
-2,725,661
-291,453
Change in Investments
cash flow from investments
1
148,201
-683,827
-150,286
-2,725,661
-291,453
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
53,087
Long term loans
-56,694
-107,825
-51,081
-52,324
-48,574
-49,078
-1,586,959
1,052,722
139,900
1,997,829
20,000
-20,000
-12,293
32,293
Hire Purchase and Lease Commitments
other long term liabilities
-20,000
20,000
share issue
310,278
interest
-107,929
-156,915
-167,756
-135,706
-66,229
-1,444
cash flow from financing
-56,694
-54,738
-51,081
-52,324
-48,574
-157,007
-1,743,874
884,966
4,194
1,931,600
-12,293
341,127
cash and cash equivalents
cash
-2,133
4,228
-3,887
951
-5,741
-18,046
-117,188
145,564
-10,111
-271,113
160,138
17,326
12,693
9,947
90,116
overdraft
-10,320
-4,680
15,000
change in cash
-2,133
4,228
-3,887
951
-5,741
-18,046
-117,188
145,564
-10,111
-271,113
160,138
17,326
23,013
14,627
75,116
asbol ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for asbol ltd. Get real-time insights into asbol ltd's credit score, group structure and payment trends.
Perform a competitor analysis for asbol ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in W 5 area or any other competitors across 12 key performance metrics.
asbol ltd Ownership
ASBOL LTD group structure
Asbol Ltd has no subsidiary companies.
Ultimate parent company
ASBOL LTD
03019845
ASBOL LTD Shareholders
The sole shareholder of Asbol Ltd is -.
-
-
asbol ltd directors
Asbol Ltd currently has 2 directors.
The longest serving directors include
Mr Amos Lawless (Feb 1995) and
Dr Gianluca Marcato (Dec 2011).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to asbol ltd. Currently there are 3 open charges and 0 have been satisfied in the past.
asbol ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ASBOL LTD. This can take several minutes, an email will notify you when this has completed.
