quinx vehicle & farm plant management limited

3

quinx vehicle & farm plant management limited Company Information

Share QUINX VEHICLE & FARM PLANT MANAGEMENT LIMITED
Live 
MatureMicroDeclining

Company Number

03026787

Registered Address

15 protea way pixmore avenue, letchworth garden city, SG6 1JT

Industry

Renting and leasing of construction and civil engineering machinery and equipment

 

Telephone

-

Next Accounts Due

May 2025

Group Structure

View All

Directors

Andrew Bourn16 Years

Shareholders

andrew bourn 100%

quinx vehicle & farm plant management limited Estimated Valuation

£205.2k

Pomanda estimates the enterprise value of QUINX VEHICLE & FARM PLANT MANAGEMENT LIMITED at £205.2k based on a Turnover of £395.9k and 0.52x industry multiple (adjusted for size and gross margin).

quinx vehicle & farm plant management limited Estimated Valuation

£0

Pomanda estimates the enterprise value of QUINX VEHICLE & FARM PLANT MANAGEMENT LIMITED at £0 based on an EBITDA of £-15.4k and a 2.16x industry multiple (adjusted for size and gross margin).

quinx vehicle & farm plant management limited Estimated Valuation

£407.5k

Pomanda estimates the enterprise value of QUINX VEHICLE & FARM PLANT MANAGEMENT LIMITED at £407.5k based on Net Assets of £162.9k and 2.5x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Quinx Vehicle & Farm Plant Management Limited Overview

Quinx Vehicle & Farm Plant Management Limited is a live company located in letchworth garden city, SG6 1JT with a Companies House number of 03026787. It operates in the renting and leasing of construction and civil engineering machinery and equipment sector, SIC Code 77320. Founded in February 1995, it's largest shareholder is andrew bourn with a 100% stake. Quinx Vehicle & Farm Plant Management Limited is a mature, micro sized company, Pomanda has estimated its turnover at £395.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Quinx Vehicle & Farm Plant Management Limited Health Check

Pomanda's financial health check has awarded Quinx Vehicle & Farm Plant Management Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £395.9k, make it smaller than the average company (£13.2m)

£395.9k - Quinx Vehicle & Farm Plant Management Limited

£13.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (6.8%)

-17% - Quinx Vehicle & Farm Plant Management Limited

6.8% - Industry AVG

production

Production

with a gross margin of 21.3%, this company has a higher cost of product (34.2%)

21.3% - Quinx Vehicle & Farm Plant Management Limited

34.2% - Industry AVG

profitability

Profitability

an operating margin of -3.9% make it less profitable than the average company (12.2%)

-3.9% - Quinx Vehicle & Farm Plant Management Limited

12.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (72)

1 - Quinx Vehicle & Farm Plant Management Limited

72 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.6k, the company has an equivalent pay structure (£43.6k)

£43.6k - Quinx Vehicle & Farm Plant Management Limited

£43.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £395.9k, this is more efficient (£221.9k)

£395.9k - Quinx Vehicle & Farm Plant Management Limited

£221.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 126 days, this is later than average (60 days)

126 days - Quinx Vehicle & Farm Plant Management Limited

60 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 63 days, this is slower than average (51 days)

63 days - Quinx Vehicle & Farm Plant Management Limited

51 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Quinx Vehicle & Farm Plant Management Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Quinx Vehicle & Farm Plant Management Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 31.2%, this is a lower level of debt than the average (60.2%)

31.2% - Quinx Vehicle & Farm Plant Management Limited

60.2% - Industry AVG

QUINX VEHICLE & FARM PLANT MANAGEMENT LIMITED financials

EXPORTms excel logo

Quinx Vehicle & Farm Plant Management Limited's latest turnover from August 2023 is estimated at £395.9 thousand and the company has net assets of £162.9 thousand. According to their latest financial statements, Quinx Vehicle & Farm Plant Management Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover395,934354,913601,806681,696624,181555,445868,724170,395116,24171,35478,702100,491114,86778,6680
Other Income Or Grants000000000000000
Cost Of Sales311,780275,465489,999551,567499,471435,348668,158131,44091,52655,38162,59680,79289,78262,1750
Gross Profit84,15379,448111,807130,129124,711120,096200,56538,95524,71515,97316,10619,69925,08516,4940
Admin Expenses99,511200,031108,280164,19443,30639,033166,05151,674-49,499-75,101-32,05719,02922,16795,313-123,879
Operating Profit-15,358-120,5833,527-34,06581,40581,06334,514-12,71974,21491,07448,1636702,918-78,819123,879
Interest Payable000000000000000
Interest Receivable0000002794566264081817747150
Pre-Tax Profit-15,358-120,5833,527-34,06581,40581,06334,793-12,26374,84091,48248,3447472,965-78,804123,879
Tax00-6700-15,467-15,402-6,6110-14,968-19,211-11,119-179-7710-34,686
Profit After Tax-15,358-120,5832,857-34,06565,93865,66128,182-12,26359,87272,27137,2255682,194-78,80489,193
Dividends Paid000000000000000
Retained Profit-15,358-120,5832,857-34,06565,93865,66128,182-12,26359,87272,27137,2255682,194-78,80489,193
Employee Costs43,56282,62579,36275,94976,18775,240143,75034,71434,55732,69132,68732,03530,70029,4460
Number Of Employees122222411111110
EBITDA*-15,358-120,5833,527-34,06581,40581,06334,51426,368100,703126,43676,23512,87127,325-55,153151,948

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets99,395174,064174,535137,256141,649148,875140,963101,15584,81773,87267,64494,29934,17258,57946,088
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets99,395174,064174,535137,256141,649148,875140,963101,15584,81773,87267,64494,29934,17258,57946,088
Stock & work in progress000000000000000
Trade Debtors137,486107,899245,450264,971247,589171,671253,2418,77623,2925,7124,9056,00826,91613,12179,556
Group Debtors000000000000000
Misc Debtors000000000000000
Cash0000000223,077141,801108,78754,59317,93812,8275,9380
misc current assets000000000000000
total current assets137,486107,899245,450264,971247,589171,671253,241231,853165,093114,49959,49823,94639,74319,05979,556
total assets236,881281,963419,985402,227389,238320,546394,204333,008249,910188,371127,142118,24573,91577,638125,644
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 54,62375,32583,54058,25559,20156,447195,766157,75262,39160,72471,76688,42544,82240,31931,451
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities54,62375,32583,54058,25559,20156,447195,766157,75262,39160,72471,76688,42544,82240,31931,451
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities19,37028,39237,61648,000000000011,66911,51021,9300
provisions000000000000000
total long term liabilities19,37028,39237,61648,000000000011,66911,51021,9300
total liabilities73,993103,717121,156106,25559,20156,447195,766157,75262,39160,72471,766100,09456,33262,24931,451
net assets162,888178,246298,829295,972330,037264,099198,438175,256187,519127,64755,37618,15117,58315,38994,193
total shareholders funds162,888178,246298,829295,972330,037264,099198,438175,256187,519127,64755,37618,15117,58315,38994,193
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit-15,358-120,5833,527-34,06581,40581,06334,514-12,71974,21491,07448,1636702,918-78,819123,879
Depreciation000000039,08726,48935,36228,07212,20124,40723,66628,069
Amortisation000000000000000
Tax00-6700-15,467-15,402-6,6110-14,968-19,211-11,119-179-7710-34,686
Stock000000000000000
Debtors29,587-137,551-19,52117,38275,918-81,570244,465-14,51617,580807-1,103-20,90813,795-66,43579,556
Creditors-20,702-8,21525,285-9462,754-139,31938,01495,3611,667-11,042-16,65943,6034,5038,86831,451
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-65,6478,75347,663-52,393-7,2267,912-178,548136,24569,82295,37649,56077,20317,26220,15069,157
Investing Activities
capital expenditure74,669471-37,2794,3937,226-7,912-39,808-55,425-37,434-41,590-1,417-72,3280-36,157-74,157
Change in Investments000000000000000
cash flow from investments74,669471-37,2794,3937,226-7,912-39,808-55,425-37,434-41,590-1,417-72,3280-36,157-74,157
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-9,022-9,224-10,38448,000000000-11,669159-10,42021,9300
share issue000000-5,00000000005,000
interest0000002794566264081817747150
cash flow from financing-9,022-9,224-10,38448,00000-4,721456626408-11,488236-10,37321,9455,000
cash and cash equivalents
cash000000-223,07781,27633,01454,19436,6555,1116,8895,9380
overdraft000000000000000
change in cash000000-223,07781,27633,01454,19436,6555,1116,8895,9380

quinx vehicle & farm plant management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for quinx vehicle & farm plant management limited. Get real-time insights into quinx vehicle & farm plant management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Quinx Vehicle & Farm Plant Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for quinx vehicle & farm plant management limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SG6 area or any other competitors across 12 key performance metrics.

quinx vehicle & farm plant management limited Ownership

QUINX VEHICLE & FARM PLANT MANAGEMENT LIMITED group structure

Quinx Vehicle & Farm Plant Management Limited has no subsidiary companies.

Ultimate parent company

QUINX VEHICLE & FARM PLANT MANAGEMENT LIMITED

03026787

QUINX VEHICLE & FARM PLANT MANAGEMENT LIMITED Shareholders

andrew bourn 100%

quinx vehicle & farm plant management limited directors

Quinx Vehicle & Farm Plant Management Limited currently has 1 director, Mr Andrew Bourn serving since Jan 2008.

officercountryagestartendrole
Mr Andrew Bourn61 years Jan 2008- Director

P&L

August 2023

turnover

395.9k

+12%

operating profit

-15.4k

0%

gross margin

21.3%

-5.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

162.9k

-0.09%

total assets

236.9k

-0.16%

cash

0

0%

net assets

Total assets minus all liabilities

quinx vehicle & farm plant management limited company details

company number

03026787

Type

Private limited with Share Capital

industry

77320 - Renting and leasing of construction and civil engineering machinery and equipment

incorporation date

February 1995

age

29

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

quinx limited (February 2022)

accountant

-

auditor

-

address

15 protea way pixmore avenue, letchworth garden city, SG6 1JT

Bank

-

Legal Advisor

-

quinx vehicle & farm plant management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to quinx vehicle & farm plant management limited.

charges

quinx vehicle & farm plant management limited Companies House Filings - See Documents

datedescriptionview/download