
Company Number
03031105
Next Accounts
Dec 2025
Shareholders
the passion property group ltd
mr j. walker & mrs j. walker
View AllGroup Structure
View All
Industry
Residents property management
Registered Address
c/o cs block management ltd, kings court, stevenage, hertfordshire, SG1 2NG
Website
-Pomanda estimates the enterprise value of ATLANTIC WHARF PROPERTY MANAGEMENT COMPANY LIMITED at £0 based on a Turnover of £352.6k and 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ATLANTIC WHARF PROPERTY MANAGEMENT COMPANY LIMITED at £0 based on an EBITDA of £-71.8k and a 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ATLANTIC WHARF PROPERTY MANAGEMENT COMPANY LIMITED at £0 based on Net Assets of £195.2k and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Atlantic Wharf Property Management Company Limited is a live company located in stevenage, SG1 2NG with a Companies House number of 03031105. It operates in the residents property management sector, SIC Code 98000. Founded in March 1995, it's largest shareholder is the passion property group ltd with a 1.4% stake. Atlantic Wharf Property Management Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £352.6k with healthy growth in recent years.
Pomanda's financial health check has awarded Atlantic Wharf Property Management Company Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
3 Weak
Size
annual sales of £352.6k, make it larger than the average company (£139.6k)
- Atlantic Wharf Property Management Company Limited
£139.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (5.8%)
- Atlantic Wharf Property Management Company Limited
5.8% - Industry AVG
Production
with a gross margin of 88.9%, this company has a comparable cost of product (88.9%)
- Atlantic Wharf Property Management Company Limited
88.9% - Industry AVG
Profitability
an operating margin of -20.4% make it less profitable than the average company (4.6%)
- Atlantic Wharf Property Management Company Limited
4.6% - Industry AVG
Employees
with 3 employees, this is below the industry average (6)
3 - Atlantic Wharf Property Management Company Limited
6 - Industry AVG
Pay Structure
on an average salary of £27.1k, the company has an equivalent pay structure (£27.1k)
- Atlantic Wharf Property Management Company Limited
£27.1k - Industry AVG
Efficiency
resulting in sales per employee of £117.5k, this is more efficient (£62k)
- Atlantic Wharf Property Management Company Limited
£62k - Industry AVG
Debtor Days
it gets paid by customers after 39 days, this is near the average (38 days)
- Atlantic Wharf Property Management Company Limited
38 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Atlantic Wharf Property Management Company Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Atlantic Wharf Property Management Company Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 31 weeks, this is less cash available to meet short term requirements (110 weeks)
31 weeks - Atlantic Wharf Property Management Company Limited
110 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 39%, this is a lower level of debt than the average (51.5%)
39% - Atlantic Wharf Property Management Company Limited
51.5% - Industry AVG
Atlantic Wharf Property Management Company Limited's latest turnover from March 2024 is estimated at £352.6 thousand and the company has net assets of £195.2 thousand. According to their latest financial statements, Atlantic Wharf Property Management Company Limited has 3 employees and maintains cash reserves of £76 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 435,133 | 420,000 | 420,000 | 410,000 | 395,000 | 388,708 | 388,628 | 375,002 | 375,002 | 375,000 | |||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | -13,526 | 903 | -10,299 | -518 | -4,222 | -9,163 | -3,013 | -39,280 | -6,405 | 9,437 | |||||
Interest Payable | 385 | 363 | 400 | 561 | 304 | 415 | 562 | 304 | 428 | ||||||
Interest Receivable | 445 | ||||||||||||||
Pre-Tax Profit | -13,911 | 1,348 | -10,662 | -918 | -4,783 | -9,467 | -3,428 | -33,392 | -6,709 | 9,009 | |||||
Tax | |||||||||||||||
Profit After Tax | -13,911 | 1,348 | -10,662 | -918 | -4,783 | -9,467 | -3,428 | -33,392 | -6,709 | 9,009 | |||||
Dividends Paid | |||||||||||||||
Retained Profit | -13,911 | 1,348 | -10,662 | -918 | -4,783 | -9,467 | -3,428 | -33,392 | -6,709 | 9,009 | |||||
Employee Costs | |||||||||||||||
Number Of Employees | 3 | 4 | 4 | 4 | 5 | ||||||||||
EBITDA* | -13,526 | 903 | -10,299 | -518 | -4,222 | -9,163 | -3,013 | -39,280 | -6,405 | 9,437 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | |||||||||||||||
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | |||||||||||||||
Stock & work in progress | |||||||||||||||
Trade Debtors | 38,093 | 11,415 | 77,714 | 15,735 | 285,778 | 43,530 | 51,216 | 66,227 | 37,088 | 28,525 | 23,724 | 33,851 | 25,221 | 41,277 | 7,922 |
Group Debtors | 200,000 | 200,000 | 200,000 | 75,000 | 75,000 | 75,000 | 80,000 | 80,000 | |||||||
Misc Debtors | 5,366 | 3,644 | 73,773 | 73,470 | 18,996 | 47,989 | 2,400 | 4,076 | 10,737 | 3,012 | 17,367 | 15,991 | 19,837 | 11,447 | |
Cash | 75,963 | 95,441 | 94,894 | 210,417 | 203,436 | 164,475 | 151,990 | 180,500 | 233,447 | 208,971 | 159,751 | 138,978 | 125,832 | 141,204 | |
misc current assets | 538 | ||||||||||||||
total current assets | 319,960 | 310,500 | 446,381 | 374,622 | 285,778 | 340,962 | 338,680 | 300,617 | 301,664 | 272,709 | 235,707 | 210,969 | 180,190 | 186,946 | 160,573 |
total assets | 319,960 | 310,500 | 446,381 | 374,622 | 285,778 | 340,962 | 338,680 | 300,617 | 301,664 | 272,709 | 235,707 | 210,969 | 180,190 | 186,946 | 160,573 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 5,907 | 103,955 | 100,498 | 66,611 | |||||||||||
Group/Directors Accounts | 34,830 | 27,380 | 22,080 | 13,955 | |||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 89,905 | 14,690 | 11,533 | 13,316 | 101,650 | 65,127 | 53,163 | 55,794 | 41,324 | 24,953 | 21,472 | 23,182 | 27,596 | 13,620 | |
total current liabilities | 124,735 | 47,977 | 137,568 | 127,769 | 66,611 | 101,650 | 65,127 | 53,163 | 55,794 | 41,324 | 24,953 | 21,472 | 23,182 | 27,596 | 13,620 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | |||||||||||||||
total liabilities | 124,735 | 47,977 | 137,568 | 127,769 | 66,611 | 101,650 | 65,127 | 53,163 | 55,794 | 41,324 | 24,953 | 21,472 | 23,182 | 27,596 | 13,620 |
net assets | 195,225 | 262,523 | 308,813 | 246,853 | 219,167 | 239,312 | 273,553 | 247,454 | 245,870 | 231,385 | 210,754 | 189,497 | 157,008 | 159,350 | 146,953 |
total shareholders funds | 195,225 | 262,523 | 308,813 | 246,853 | 219,167 | 239,312 | 273,553 | 247,454 | 245,870 | 231,385 | 210,754 | 189,497 | 157,008 | 159,350 | 146,953 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -13,526 | 903 | -10,299 | -518 | -4,222 | -9,163 | -3,013 | -39,280 | -6,405 | 9,437 | |||||
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | 28,400 | -136,428 | 187,282 | -121,573 | 148,252 | -36,679 | 25,578 | 27,463 | 81,902 | 12,526 | -24,482 | 10,006 | -19,902 | 41,745 | 19,369 |
Creditors | -5,907 | -98,048 | 3,457 | 33,887 | 66,611 | ||||||||||
Accruals and Deferred Income | 75,215 | 3,157 | -1,783 | 13,316 | -101,650 | 36,523 | 11,964 | -2,631 | 14,470 | 16,371 | 3,481 | -1,710 | -4,414 | 13,976 | 13,620 |
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | 59,676 | -12,711 | -40,393 | -67,950 | -377 | 18,800 | -14,729 | -23,792 | -34,174 | 3,688 | |||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | 7,450 | 5,300 | 8,125 | 13,955 | |||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | -385 | 445 | -363 | -400 | -561 | -304 | -415 | -562 | -304 | -428 | |||||
cash flow from financing | -20,715 | 25,196 | 11,883 | 15,003 | 24,853 | 30,420 | 35,502 | 30,488 | 18,802 | 137,516 | |||||
cash and cash equivalents | |||||||||||||||
cash | -19,478 | 547 | -115,523 | 210,417 | -203,436 | 38,961 | 12,485 | -28,510 | -52,947 | 24,476 | 49,220 | 20,773 | 13,146 | -15,372 | 141,204 |
overdraft | |||||||||||||||
change in cash | -19,478 | 547 | -115,523 | 210,417 | -203,436 | 38,961 | 12,485 | -28,510 | -52,947 | 24,476 | 49,220 | 20,773 | 13,146 | -15,372 | 141,204 |
Perform a competitor analysis for atlantic wharf property management company limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in SG1 area or any other competitors across 12 key performance metrics.
ATLANTIC WHARF PROPERTY MANAGEMENT COMPANY LIMITED group structure
Atlantic Wharf Property Management Company Limited has no subsidiary companies.
Ultimate parent company
ATLANTIC WHARF PROPERTY MANAGEMENT COMPANY LIMITED
03031105
Atlantic Wharf Property Management Company Limited currently has 4 directors. The longest serving directors include Mr Peter Bennett (Sep 1999) and Ms Maria Xuereb (Feb 2001).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Peter Bennett | England | 85 years | Sep 1999 | - | Director |
Ms Maria Xuereb | England | 69 years | Feb 2001 | - | Director |
Mr Francis Rycroft | England | 74 years | Feb 2005 | - | Director |
Ms Dawn Shepperson | England | 63 years | Oct 2024 | - | Director |
P&L
March 2024turnover
352.6k
+311%
operating profit
-71.8k
0%
gross margin
89%
+14.66%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
195.2k
-0.26%
total assets
320k
+0.03%
cash
76k
-0.2%
net assets
Total assets minus all liabilities
company number
03031105
Type
Private limited with Share Capital
industry
98000 - Residents property management
incorporation date
March 1995
age
30
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
c/o cs block management ltd, kings court, stevenage, hertfordshire, SG1 2NG
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to atlantic wharf property management company limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ATLANTIC WHARF PROPERTY MANAGEMENT COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|