d & f party limited

Live (In Liquidation)MatureMicroDeclining

d & f party limited Company Information

Share D & F PARTY LIMITED

Company Number

03032109

Shareholders

howard ian caplan

rayner norma caplan

Group Structure

View All

Industry

Wholesale of household goods (other than musical instruments) n.e.c.

 

Registered Address

c/o neum insolvency, suite 9, am, 15 college road, harrow, middlesex, HA1 1BA

d & f party limited Estimated Valuation

£61.7k

Pomanda estimates the enterprise value of D & F PARTY LIMITED at £61.7k based on a Turnover of £217k and 0.28x industry multiple (adjusted for size and gross margin).

d & f party limited Estimated Valuation

£19.9k

Pomanda estimates the enterprise value of D & F PARTY LIMITED at £19.9k based on an EBITDA of £7.2k and a 2.76x industry multiple (adjusted for size and gross margin).

d & f party limited Estimated Valuation

£0

Pomanda estimates the enterprise value of D & F PARTY LIMITED at £0 based on Net Assets of £-18k and 2.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

D & F Party Limited Overview

D & F Party Limited is a live company located in harrow, HA1 1BA with a Companies House number of 03032109. It operates in the wholesale of household goods (other than musical instruments) n.e.c. sector, SIC Code 46499. Founded in March 1995, it's largest shareholder is howard ian caplan with a 50% stake. D & F Party Limited is a mature, micro sized company, Pomanda has estimated its turnover at £217k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

D & F Party Limited Health Check

Pomanda's financial health check has awarded D & F Party Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £217k, make it smaller than the average company (£19.1m)

£217k - D & F Party Limited

£19.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (4.8%)

-9% - D & F Party Limited

4.8% - Industry AVG

production

Production

with a gross margin of 23.9%, this company has a higher cost of product (33.1%)

23.9% - D & F Party Limited

33.1% - Industry AVG

profitability

Profitability

an operating margin of 3.3% make it less profitable than the average company (4.2%)

3.3% - D & F Party Limited

4.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (58)

2 - D & F Party Limited

58 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.4k, the company has an equivalent pay structure (£44.4k)

£44.4k - D & F Party Limited

£44.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £108.5k, this is less efficient (£369.9k)

£108.5k - D & F Party Limited

£369.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 38 days, this is near the average (46 days)

38 days - D & F Party Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 54 days, this is slower than average (30 days)

54 days - D & F Party Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - D & F Party Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - D & F Party Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 164.5%, this is a higher level of debt than the average (50.5%)

164.5% - D & F Party Limited

50.5% - Industry AVG

D & F PARTY LIMITED financials

EXPORTms excel logo

D & F Party Limited's latest turnover from March 2024 is estimated at £217 thousand and the company has net assets of -£18 thousand. According to their latest financial statements, D & F Party Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover216,952255,416271,033284,410347,965471,162495,762427,785227,062193,979247,797196,273283,955279,369269,174
Other Income Or Grants
Cost Of Sales165,193197,081209,202219,914270,716361,641383,467337,894177,487150,181189,382150,070218,905215,634200,762
Gross Profit51,75958,33561,83164,49677,249109,521112,29589,89149,57543,79758,41546,20365,05063,73568,412
Admin Expenses44,54332,25138,345115,471113,453149,230121,567103,21238,01864,70782,11774,65187,41893,487-211,222
Operating Profit7,21626,08423,486-50,975-36,204-39,709-9,272-13,32111,557-20,910-23,702-28,448-22,368-29,752279,634
Interest Payable
Interest Receivable551122169114511445
Pre-Tax Profit7,21626,08423,486-50,975-36,204-39,709-9,272-13,26611,669-20,908-23,686-28,357-22,223-29,638279,679
Tax-1,804-4,956-4,462-2,334-78,310
Profit After Tax5,41221,12819,024-50,975-36,204-39,709-9,272-13,2669,335-20,908-23,686-28,357-22,223-29,638201,369
Dividends Paid
Retained Profit5,41221,12819,024-50,975-36,204-39,709-9,272-13,2669,335-20,908-23,686-28,357-22,223-29,638201,369
Employee Costs88,85883,19382,791118,008151,852144,917149,73836,84234,99134,54034,25833,46733,27332,51633,248
Number Of Employees222344411111111
EBITDA*7,21626,08423,486-50,975-36,204-39,709-9,272-13,32112,289-19,933-22,400-26,712-20,305-28,005281,964

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,1981,5972,1292,8393,7855,0471,2361,6482,1982,9303,9075,2096,0455,2436,990
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,1981,5972,1292,8393,7855,0471,2361,6482,1982,9303,9075,2096,0455,2436,990
Stock & work in progress70,38479,693108,424122,365146,970131,842165,923
Trade Debtors23,15242,82445,72936,60230,27078,702102,184116,48844,40042,15949,35930,43247,90169,83361,695
Group Debtors
Misc Debtors3,4993,3076,1702,6483,8083,444
Cash44,2694403475,92730,47327,45118,091
misc current assets5,45813,038
total current assets26,65146,13151,89939,25034,07882,146107,642129,526159,053122,292158,130158,724225,344229,126245,709
total assets27,84947,72854,02842,08937,86387,193108,878131,174161,251125,222162,037163,933231,389234,369252,699
Bank overdraft
Bank loan
Trade Creditors 24,50626,19542,06934,03542,53454,43945,52450,67874,81948,14863,89741,97080,87861,83950,265
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities24,50626,19542,06934,03542,53454,43945,52450,67874,81948,14863,89741,97080,87861,83950,265
loans
hp & lease commitments
Accruals and Deferred Income6,24618,71919,41630,7177,2506,7017,540
other liabilities15,06726,19637,05340,8716382,408
provisions330440417575712903699965
total long term liabilities21,31344,91556,46971,5887,8889,1097,870440417575712903699965
total liabilities45,81971,11098,538105,62350,42263,54845,52458,54875,25948,56564,47242,68281,78162,53851,230
net assets-17,970-23,382-44,510-63,534-12,55923,64563,35472,62685,99276,65797,565121,251149,608171,831201,469
total shareholders funds-17,970-23,382-44,510-63,534-12,55923,64563,35472,62685,99276,65797,565121,251149,608171,831201,469
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit7,21626,08423,486-50,975-36,204-39,709-9,272-13,32111,557-20,910-23,702-28,448-22,368-29,752279,634
Depreciation7329771,3021,7362,0631,7472,330
Amortisation
Tax-1,804-4,956-4,462-2,334-78,310
Stock-70,384-9,309-28,731-13,941-24,60515,128-34,081165,923
Debtors-19,480-5,76812,6495,172-48,068-20,038-14,30472,0882,241-7,20018,927-17,469-21,9328,13861,695
Creditors-1,689-15,8748,034-8,499-11,9058,915-5,154-24,14126,671-15,74921,927-38,90819,03911,57450,265
Accruals and Deferred Income-12,473-697-11,30123,4675496,701-7,5407,540
Deferred Taxes & Provisions-330-11023-158-137-191204-266965
Cash flow from operations10,73010,3253,108-41,179508-4,055-7,992-31,73643,71791-5,596-23,7375,7429,24627,266
Investing Activities
capital expenditure3995327109461,262-3,811412550-900-2,865-9,320
Change in Investments
cash flow from investments3995327109461,262-3,811412550-900-2,865-9,320
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-11,129-10,857-3,81840,233-1,7702,408
share issue-100100
interest551122169114511445
cash flow from financing-11,129-10,857-3,81840,233-1,7702,408-4511221691145114145
cash and cash equivalents
cash-44,26943,82993-5,580-24,5463,0229,36018,091
overdraft
change in cash-44,26943,82993-5,580-24,5463,0229,36018,091

d & f party limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for d & f party limited. Get real-time insights into d & f party limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

D & F Party Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for d & f party limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in HA1 area or any other competitors across 12 key performance metrics.

d & f party limited Ownership

D & F PARTY LIMITED group structure

D & F Party Limited has no subsidiary companies.

Ultimate parent company

D & F PARTY LIMITED

03032109

D & F PARTY LIMITED Shareholders

howard ian caplan 50%
rayner norma caplan 50%

d & f party limited directors

D & F Party Limited currently has 2 directors. The longest serving directors include Mr Howard Caplan (Mar 1995) and Mrs Rayner Caplan (Mar 1995).

officercountryagestartendrole
Mr Howard CaplanEngland71 years Mar 1995- Director
Mrs Rayner Caplan67 years Mar 1995- Director

P&L

March 2024

turnover

217k

-15%

operating profit

7.2k

0%

gross margin

23.9%

+4.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-18k

-0.23%

total assets

27.8k

-0.42%

cash

0

0%

net assets

Total assets minus all liabilities

d & f party limited company details

company number

03032109

Type

Private limited with Share Capital

industry

46499 - Wholesale of household goods (other than musical instruments) n.e.c.

incorporation date

March 1995

age

30

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

charm investments limited (February 2005)

accountant

-

auditor

-

address

c/o neum insolvency, suite 9, am, 15 college road, harrow, middlesex, HA1 1BA

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

d & f party limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to d & f party limited.

d & f party limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for D & F PARTY LIMITED. This can take several minutes, an email will notify you when this has completed.

d & f party limited Companies House Filings - See Documents

datedescriptionview/download