ottaway & associates ltd

Live MatureMicroDeclining

ottaway & associates ltd Company Information

Share OTTAWAY & ASSOCIATES LTD

Company Number

03034423

Shareholders

christopher charles ottaway

louise cook

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

11 church road wickham st paul, halstead, essex, CO9 2PL

ottaway & associates ltd Estimated Valuation

£64.7k

Pomanda estimates the enterprise value of OTTAWAY & ASSOCIATES LTD at £64.7k based on a Turnover of £161k and 0.4x industry multiple (adjusted for size and gross margin).

ottaway & associates ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of OTTAWAY & ASSOCIATES LTD at £0 based on an EBITDA of £-68.1k and a 2.89x industry multiple (adjusted for size and gross margin).

ottaway & associates ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of OTTAWAY & ASSOCIATES LTD at £0 based on Net Assets of £-68k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ottaway & Associates Ltd Overview

Ottaway & Associates Ltd is a live company located in essex, CO9 2PL with a Companies House number of 03034423. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 1995, it's largest shareholder is christopher charles ottaway with a 90% stake. Ottaway & Associates Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £161k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ottaway & Associates Ltd Health Check

Pomanda's financial health check has awarded Ottaway & Associates Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £161k, make it smaller than the average company (£4.3m)

£161k - Ottaway & Associates Ltd

£4.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (9.2%)

-4% - Ottaway & Associates Ltd

9.2% - Industry AVG

production

Production

with a gross margin of 17%, this company has a higher cost of product (37.6%)

17% - Ottaway & Associates Ltd

37.6% - Industry AVG

profitability

Profitability

an operating margin of -42.3% make it less profitable than the average company (5.5%)

-42.3% - Ottaway & Associates Ltd

5.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (25)

2 - Ottaway & Associates Ltd

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.8k, the company has an equivalent pay structure (£50.8k)

£50.8k - Ottaway & Associates Ltd

£50.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £80.5k, this is less efficient (£157.5k)

£80.5k - Ottaway & Associates Ltd

£157.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 98 days, this is later than average (38 days)

98 days - Ottaway & Associates Ltd

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 88 days, this is slower than average (31 days)

88 days - Ottaway & Associates Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ottaway & Associates Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ottaway & Associates Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 248.2%, this is a higher level of debt than the average (60.2%)

248.2% - Ottaway & Associates Ltd

60.2% - Industry AVG

OTTAWAY & ASSOCIATES LTD financials

EXPORTms excel logo

Ottaway & Associates Ltd's latest turnover from May 2024 is estimated at £161 thousand and the company has net assets of -£68 thousand. According to their latest financial statements, Ottaway & Associates Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover161,004247,705214,033181,629167,713155,598168,094208,612179,447109,71197,864163,404142,274103,269116,480
Other Income Or Grants
Cost Of Sales133,630204,250178,488153,384139,037129,516139,991172,077147,98291,41881,732135,443117,27784,29593,382
Gross Profit27,37443,45535,54528,24428,67626,08228,10336,53531,46518,29316,13227,96024,99718,97423,098
Admin Expenses95,51543,43535,45613,53242,52443,95333,0296,49231,66319,0043,10039,29018,74629,17112,520
Operating Profit-68,141208914,712-13,848-17,871-4,92630,043-198-71113,032-11,3306,251-10,19710,578
Interest Payable33
Interest Receivable17303629265636
Pre-Tax Profit-68,141208914,712-13,848-17,871-4,92630,040-184-68113,068-11,3016,278-10,14110,614
Tax-5-17-2,795-5,708-2,744-1,507-2,972
Profit After Tax-68,141157211,917-13,848-17,871-4,92624,332-184-68110,324-11,3014,771-10,1417,642
Dividends Paid
Retained Profit-68,141157211,917-13,848-17,871-4,92624,332-184-68110,324-11,3014,771-10,1417,642
Employee Costs101,60096,33991,06685,55384,46082,70878,24337,76938,02537,62837,71136,74236,88436,08335,757
Number Of Employees222222211111111
EBITDA*-68,141208914,712-13,848-17,871-4,92630,043365-28613,543-11,0646,548-9,84410,957

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets2,3842,8003,2713,8112,8652,8222,4412,8123,2643,1603,5853,0773,1373,4343,656
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,3842,8003,2713,8112,8652,8222,4412,8123,2643,1603,5853,0773,1373,4343,656
Stock & work in progress
Trade Debtors43,50084,54867,27453,66742,16143,75556,55262,61744,41724,12721,58532,75234,30722,61527,961
Group Debtors
Misc Debtors
Cash6,7855,2639,1442,4768,00614,218
misc current assets
total current assets43,50084,54867,27453,66742,16143,75556,55262,61744,41730,91226,84841,89636,78330,62142,179
total assets45,88487,34870,54557,47845,02646,57758,99365,42947,68134,07230,43344,97339,92034,05545,835
Bank overdraft96
Bank loan
Trade Creditors 32,54957,32270,43957,44456,90944,61239,15740,66747,14933,45228,81053,77137,45936,33037,937
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities32,54957,32270,43957,44456,90944,61239,15740,66747,24533,45228,81053,77137,45936,33037,937
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities81,35529,905
provisions322225183218250
total long term liabilities81,35529,905322225183218250
total liabilities113,90487,22770,43957,44456,90944,61239,15740,66747,24533,45229,13253,99637,64236,54838,187
net assets-68,02012110634-11,8831,96519,83624,7624366201,301-9,0232,278-2,4937,648
total shareholders funds-68,02012110634-11,8831,96519,83624,7624366201,301-9,0232,278-2,4937,648
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit-68,141208914,712-13,848-17,871-4,92630,043-198-71113,032-11,3306,251-10,19710,578
Depreciation563425511266297353379
Amortisation
Tax-5-17-2,795-5,708-2,744-1,507-2,972
Stock
Debtors-41,04817,27413,60711,506-1,594-12,797-6,06518,20020,2902,542-11,167-1,55511,692-5,34627,961
Creditors-24,773-13,11712,99553512,2975,455-1,510-6,48213,6974,642-24,96116,3121,129-1,60737,937
Accruals and Deferred Income
Deferred Taxes & Provisions-3229742-35-32250
Cash flow from operations-51,866-30,376-54094643381-371-347-6,2281,492-2,8986,845-5,557-6,13718,211
Investing Activities
capital expenditure416471540-946-43-381371452-667-1,019-206-131-4,035
Change in Investments
cash flow from investments416471540-946-43-381371452-667-1,019-206-131-4,035
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities51,45029,905
share issue-66
interest-314303629265636
cash flow from financing51,45029,905-914303629265642
cash and cash equivalents
cash-6,7851,522-3,8816,668-5,530-6,21214,218
overdraft-9696
change in cash96-6,8811,522-3,8816,668-5,530-6,21214,218

ottaway & associates ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ottaway & associates ltd. Get real-time insights into ottaway & associates ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ottaway & Associates Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ottaway & associates ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in CO9 area or any other competitors across 12 key performance metrics.

ottaway & associates ltd Ownership

OTTAWAY & ASSOCIATES LTD group structure

Ottaway & Associates Ltd has no subsidiary companies.

Ultimate parent company

OTTAWAY & ASSOCIATES LTD

03034423

OTTAWAY & ASSOCIATES LTD Shareholders

christopher charles ottaway 90%
louise cook 10%

ottaway & associates ltd directors

Ottaway & Associates Ltd currently has 2 directors. The longest serving directors include Mr Christopher Ottaway (Apr 1995) and Ms Louise Cook (Jan 2023).

officercountryagestartendrole
Mr Christopher Ottaway65 years Apr 1995- Director
Ms Louise CookUnited Kingdom55 years Jan 2023- Director

P&L

May 2024

turnover

161k

-35%

operating profit

-68.1k

0%

gross margin

17.1%

-3.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

-68k

-563.15%

total assets

45.9k

-0.47%

cash

0

0%

net assets

Total assets minus all liabilities

ottaway & associates ltd company details

company number

03034423

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

March 1995

age

30

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2024

previous names

twenty first century services ltd (July 1995)

accountant

-

auditor

-

address

11 church road wickham st paul, halstead, essex, CO9 2PL

Bank

-

Legal Advisor

-

ottaway & associates ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ottaway & associates ltd.

ottaway & associates ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OTTAWAY & ASSOCIATES LTD. This can take several minutes, an email will notify you when this has completed.

ottaway & associates ltd Companies House Filings - See Documents

datedescriptionview/download