Pomanda estimates the enterprise value of STANLEY MANN RACING LIMITED at £896.4k based on a Turnover of £2.8m and 0.32x industry multiple (adjusted for size and gross margin).
stanley mann racing limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of STANLEY MANN RACING LIMITED at £0 based on an EBITDA of £-140.8k and a 4.1x industry multiple (adjusted for size and gross margin).
stanley mann racing limitedEstimated Valuation
£8.1m
Pomanda estimates the enterprise value of STANLEY MANN RACING LIMITED at £8.1m based on Net Assets of £3m and 2.71x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Stanley Mann Racing LimitedOverview
Stanley Mann Racing Limited is a dissolved company that was located in manchester, M3 4PF with a Companies House number of 03036268. It operated in the sale of new cars and light motor vehicles sector, SIC Code 45111. Founded in March 1995, it's largest shareholder was
karen mann
with a 65% stake. The last turnover for Stanley Mann Racing Limited was estimated at £2.8m.
Pomanda's financial health check has awarded Stanley Mann Racing Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
3 Strong
4 Regular
5 Weak
Size
annual sales of £2.8m, make it smaller than the average company (£35.7m)
£2.8m - Stanley Mann Racing Limited
£35.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -29%, show it is growing at a slower rate (9.1%)
-29% - Stanley Mann Racing Limited
9.1% - Industry AVG
Production
with a gross margin of 9.9%, this company has a comparable cost of product (9.9%)
9.9% - Stanley Mann Racing Limited
9.9% - Industry AVG
Profitability
an operating margin of -5.2% make it less profitable than the average company (1.5%)
-5.2% - Stanley Mann Racing Limited
1.5% - Industry AVG
Employees
with 6 employees, this is below the industry average (82)
6 - Stanley Mann Racing Limited
82 - Industry AVG
Pay Structure
on an average salary of £29.8k, the company has an equivalent pay structure (£29.8k)
£29.8k - Stanley Mann Racing Limited
£29.8k - Industry AVG
Efficiency
resulting in sales per employee of £467k, this is equally as efficient (£474.7k)
£467k - Stanley Mann Racing Limited
£474.7k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (7 days)
0 days - Stanley Mann Racing Limited
7 days - Industry AVG
Creditor Days
its suppliers are paid after 37 days, this is close to average (35 days)
37 days - Stanley Mann Racing Limited
35 days - Industry AVG
Stock Days
it holds stock equivalent to 115 days, this is more than average (58 days)
115 days - Stanley Mann Racing Limited
58 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 302 weeks, this is more cash available to meet short term requirements (3 weeks)
302 weeks - Stanley Mann Racing Limited
3 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 10.4%, this is a lower level of debt than the average (75%)
10.4% - Stanley Mann Racing Limited
75% - Industry AVG
STANLEY MANN RACING LIMITED financials
EXPORT
Stanley Mann Racing Limited's latest turnover from March 2017 is estimated at £2.8 million and the company has net assets of £3 million. According to their latest financial statements, we estimate that Stanley Mann Racing Limited has 6 employees and maintains cash reserves of £2 million as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
2,801,968
5,151,266
12,712,113
7,722,083
5,943,255
8,016,247
19,280,044
10,364,916
Other Income Or Grants
Cost Of Sales
2,524,057
4,630,847
11,435,085
6,894,785
5,310,917
7,160,340
17,196,166
9,162,224
Gross Profit
277,911
520,419
1,277,028
827,298
632,338
855,907
2,083,878
1,202,692
Admin Expenses
423,490
516,289
857,799
627,904
-50,245
546,549
1,594,016
495,898
Operating Profit
-145,579
4,130
419,229
199,394
682,583
309,358
489,862
706,794
Interest Payable
Interest Receivable
4,214
6,785
6,178
6,543
5,188
11,326
13,285
3,374
Pre-Tax Profit
-141,365
10,915
425,408
205,938
687,771
320,684
503,147
710,168
Tax
-2,183
-89,336
-47,366
-165,065
-83,378
-140,881
-198,847
Profit After Tax
-141,365
8,732
336,072
158,572
522,706
237,306
362,266
511,321
Dividends Paid
Retained Profit
-141,365
8,732
336,072
158,572
522,706
237,306
362,266
511,321
Employee Costs
178,538
342,310
812,598
521,609
423,204
599,101
1,409,327
802,080
Number Of Employees
6
12
29
19
16
23
54
31
EBITDA*
-140,788
10,515
440,432
221,147
704,637
332,144
514,529
728,105
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
489,719
494,510
487,539
489,193
490,094
492,284
497,931
487,864
Intangible Assets
17,138
34,277
51,416
68,555
85,694
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
489,719
494,510
487,539
506,331
524,371
543,700
566,486
573,558
Stock & work in progress
797,696
1,488,296
1,942,270
1,971,053
1,277,286
2,059,634
1,491,883
1,519,643
Trade Debtors
1,682
357,264
786
20,164
5,723
105,404
1,353
Group Debtors
3,671
70,000
Misc Debtors
31,586
17,813
Cash
2,020,308
1,350,642
1,363,366
1,107,983
1,509,392
565,847
3,964,509
1,349,653
misc current assets
total current assets
2,854,943
2,926,751
3,662,900
3,079,822
2,806,842
2,631,204
5,561,796
2,870,649
total assets
3,344,662
3,421,261
4,150,439
3,586,153
3,331,213
3,174,904
6,128,282
3,444,207
Bank overdraft
Bank loan
Trade Creditors
258,785
5,034
1,022,196
793,982
697,614
664,011
3,853,877
1,531,545
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
88,854
277,839
total current liabilities
347,639
282,873
1,022,196
793,982
697,614
664,011
3,853,877
1,531,545
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
1,413
1,413
400,000
400,818
401,341
total long term liabilities
1,413
1,413
400,000
400,818
401,341
total liabilities
349,052
284,286
1,022,196
793,982
697,614
1,064,011
4,254,695
1,932,886
net assets
2,995,610
3,136,975
3,128,243
2,792,171
2,633,599
2,110,893
1,873,587
1,511,321
total shareholders funds
2,995,610
3,136,975
3,128,243
2,792,171
2,633,599
2,110,893
1,873,587
1,511,321
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
-145,579
4,130
419,229
199,394
682,583
309,358
489,862
706,794
Depreciation
4,791
6,385
4,065
4,614
4,915
5,647
7,528
4,172
Amortisation
17,138
17,139
17,139
17,139
17,139
17,139
Tax
-2,183
-89,336
-47,366
-165,065
-83,378
-140,881
-198,847
Stock
-690,600
-453,974
-28,783
693,767
-782,348
567,751
-27,760
1,519,643
Debtors
-50,874
-269,451
356,478
-19,378
14,441
-99,681
104,051
1,353
Creditors
253,751
-1,017,162
228,214
96,368
33,603
-3,189,866
2,322,332
1,531,545
Accruals and Deferred Income
-188,985
277,839
Deferred Taxes & Provisions
1,413
-400,000
-818
-523
401,341
Cash flow from operations
665,452
-6,153
251,615
-404,240
941,082
-3,409,988
2,619,166
941,148
Investing Activities
capital expenditure
-13,356
-2,411
-3,713
-2,725
-17,595
-594,869
Change in Investments
cash flow from investments
-13,356
-2,411
-3,713
-2,725
-17,595
-594,869
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1,000,000
interest
4,214
6,785
6,178
6,543
5,188
11,326
13,285
3,374
cash flow from financing
4,214
6,785
6,178
6,543
5,188
11,326
13,285
1,003,374
cash and cash equivalents
cash
669,666
-12,724
255,383
-401,409
943,545
-3,398,662
2,614,856
1,349,653
overdraft
change in cash
669,666
-12,724
255,383
-401,409
943,545
-3,398,662
2,614,856
1,349,653
stanley mann racing limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for stanley mann racing limited. Get real-time insights into stanley mann racing limited's credit score, group structure and payment trends.
Perform a competitor analysis for stanley mann racing limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in M 3 area or any other competitors across 12 key performance metrics.
stanley mann racing limited Ownership
STANLEY MANN RACING LIMITED group structure
Stanley Mann Racing Limited has no subsidiary companies.
Ultimate parent company
STANLEY MANN RACING LIMITED
03036268
STANLEY MANN RACING LIMITED Shareholders
The largest shareholders in Stanley Mann Racing Limited include Karen Mann and Oliver Louis Mann.
karen mann
65%
oliver louis mann
35%
stanley mann racing limited directors
Stanley Mann Racing Limited currently has 2 directors.
The longest serving directors include
Mr Oliver Mann (Dec 2014) and
Mrs Karen Mann (Jul 2016).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to stanley mann racing limited. Currently there are 1 open charges and 2 have been satisfied in the past.
stanley mann racing limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for STANLEY MANN RACING LIMITED. This can take several minutes, an email will notify you when this has completed.
stanley mann racing limitedCompanies House Filings - See Documents
