gad property & finance limited

Live MatureMicroHigh

gad property & finance limited Company Information

Share GAD PROPERTY & FINANCE LIMITED

Company Number

03045620

Shareholders

mr gerallt price davies

mr andrew john morgan

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

sterling house, 13 eastgate, aberystwyth, SY23 2AR

Website

-

gad property & finance limited Estimated Valuation

£670k

Pomanda estimates the enterprise value of GAD PROPERTY & FINANCE LIMITED at £670k based on a Turnover of £274.8k and 2.44x industry multiple (adjusted for size and gross margin).

gad property & finance limited Estimated Valuation

£91.7k

Pomanda estimates the enterprise value of GAD PROPERTY & FINANCE LIMITED at £91.7k based on an EBITDA of £19.2k and a 4.77x industry multiple (adjusted for size and gross margin).

gad property & finance limited Estimated Valuation

£627k

Pomanda estimates the enterprise value of GAD PROPERTY & FINANCE LIMITED at £627k based on Net Assets of £359.1k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gad Property & Finance Limited Overview

Gad Property & Finance Limited is a live company located in aberystwyth, SY23 2AR with a Companies House number of 03045620. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 1995, it's largest shareholder is mr gerallt price davies with a 50% stake. Gad Property & Finance Limited is a mature, micro sized company, Pomanda has estimated its turnover at £274.8k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gad Property & Finance Limited Health Check

Pomanda's financial health check has awarded Gad Property & Finance Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £274.8k, make it smaller than the average company (£914k)

£274.8k - Gad Property & Finance Limited

£914k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (5.4%)

18% - Gad Property & Finance Limited

5.4% - Industry AVG

production

Production

with a gross margin of 31.8%, this company has a higher cost of product (73%)

31.8% - Gad Property & Finance Limited

73% - Industry AVG

profitability

Profitability

an operating margin of 7% make it less profitable than the average company (28.2%)

7% - Gad Property & Finance Limited

28.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Gad Property & Finance Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.8k, the company has an equivalent pay structure (£33.8k)

£33.8k - Gad Property & Finance Limited

£33.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £274.8k, this is more efficient (£186.9k)

£274.8k - Gad Property & Finance Limited

£186.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 93 days, this is later than average (32 days)

93 days - Gad Property & Finance Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 48 days, this is slower than average (37 days)

48 days - Gad Property & Finance Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gad Property & Finance Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Gad Property & Finance Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.4%, this is a lower level of debt than the average (70.2%)

6.4% - Gad Property & Finance Limited

70.2% - Industry AVG

GAD PROPERTY & FINANCE LIMITED financials

EXPORTms excel logo

Gad Property & Finance Limited's latest turnover from April 2024 is estimated at £274.8 thousand and the company has net assets of £359.1 thousand. According to their latest financial statements, we estimate that Gad Property & Finance Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover274,761198,034144,724169,269126,23837,56455,28548,90837,45840,05110,716
Other Income Or Grants
Cost Of Sales187,336138,669103,027122,12889,04427,13140,11036,23327,37029,1837,448
Gross Profit87,42559,36541,69747,14237,19310,43415,17512,67510,08810,8673,268
Admin Expenses68,19438,84523,56136,440-90,740-18,410-18,576-18,640-18,389-7,469-2,161-3,725-7,691-6,674-103,707
Operating Profit19,23120,52018,13610,702127,93318,41018,57618,64018,38917,90317,33616,40017,77917,541106,975
Interest Payable4271,090707
Interest Receivable867471818223217
Pre-Tax Profit19,23120,52018,13610,702127,94118,47818,15317,55117,68317,91017,35316,41817,80117,573106,992
Tax-4,808-5,130-3,446-2,033-24,309-3,511-3,449-3,335-3,536-3,582-3,644-3,776-4,272-4,569-29,958
Profit After Tax14,42315,39014,6908,669103,63214,96714,70414,21614,14614,32813,70912,64213,52913,00477,034
Dividends Paid
Retained Profit14,42315,39014,6908,669103,63214,96714,70414,21614,14614,32813,70912,64213,52913,00477,034
Employee Costs33,76131,04730,19527,21828,06226,37225,20024,13224,11123,47724,560
Number Of Employees11111111111
EBITDA*19,23120,52018,13610,702127,93318,41018,57618,64018,38917,90317,33616,40017,77917,541106,975

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets313,704313,704313,704300,000300,000300,000300,000300,000300,000300,000
Intangible Assets
Investments & Other300,000300,000300,000300,000210,387
Debtors (Due After 1 year)
Total Fixed Assets313,704313,704313,704300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000210,387
Stock & work in progress
Trade Debtors70,03555,78540,23146,05030,194481
Group Debtors
Misc Debtors
Cash16,4881,4812,7824,2363,0725,8706,814
misc current assets
total current assets70,03555,78540,23146,05030,19416,4881,4812,7824,2363,0725,8707,295
total assets383,739369,489353,935346,050330,194316,488301,481300,000300,000300,000302,782304,236303,072305,870217,682
Bank overdraft7,32721,750
Bank loan5,799
Trade Creditors 24,65624,82924,66531,47024,28330,40142,38542,31837,56735,64431,985
Group/Directors Accounts11,902
other short term finances
hp & lease commitments
other current liabilities24,49624,45624,55324,696
total current liabilities24,65624,82924,66531,47024,28324,49624,45637,67946,44642,30342,38542,31837,56735,64431,985
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities5,44923,73840,76655,99672,22590,475108,563
provisions
total long term liabilities5,44923,73840,76655,99672,22590,475108,563
total liabilities24,65624,82924,66531,47024,28324,49624,45637,67951,89566,04183,15198,314109,792126,119140,548
net assets359,083344,660329,270314,580305,911291,992277,025262,321248,105233,959219,631205,922193,280179,75177,134
total shareholders funds359,083344,660329,270314,580305,911291,992277,025262,321248,105233,959219,631205,922193,280179,75177,134
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit19,23120,52018,13610,702127,93318,41018,57618,64018,38917,90317,33616,40017,77917,541106,975
Depreciation
Amortisation
Tax-4,808-5,130-3,446-2,033-24,309-3,511-3,449-3,335-3,536-3,582-3,644-3,776-4,272-4,569-29,958
Stock
Debtors14,25015,554-5,81915,85630,194-481481
Creditors-173164-6,8057,18724,283-30,401-11,984674,7511,9233,65931,985
Accruals and Deferred Income-24,49640-97-14324,696
Deferred Taxes & Provisions
Cash flow from operations13,70473,21714,93915,03015,1629,1482,33713,75917,37515,43017,112108,521
Investing Activities
capital expenditure-13,704-300,000300,000-300,000
Change in Investments-300,000300,000-210,387210,387
cash flow from investments-13,704-89,613-210,387
Financing Activities
Bank loans-5,7995,799
Group/Directors Accounts-11,90211,902
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-5,449-18,289-17,028-15,230-16,229-18,250-18,088108,563
share issue-89,71389,613100
interest867-423-1,090-70771818223217
cash flow from financing-89,70567-6,222-740-30,898-5,119-15,212-16,211-18,22871,557108,680
cash and cash equivalents
cash-16,48815,0071,481-2,782-1,4541,164-2,798-9446,814
overdraft-7,327-14,42321,750
change in cash-16,48815,0078,80814,423-21,750-2,782-1,4541,164-2,798-9446,814

gad property & finance limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gad property & finance limited. Get real-time insights into gad property & finance limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gad Property & Finance Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gad property & finance limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SY23 area or any other competitors across 12 key performance metrics.

gad property & finance limited Ownership

GAD PROPERTY & FINANCE LIMITED group structure

Gad Property & Finance Limited has no subsidiary companies.

Ultimate parent company

GAD PROPERTY & FINANCE LIMITED

03045620

GAD PROPERTY & FINANCE LIMITED Shareholders

mr gerallt price davies 50%
mr andrew john morgan 25%
mr thomas dylan rhys davies 25%

gad property & finance limited directors

Gad Property & Finance Limited currently has 3 directors. The longest serving directors include Mr Gerallt Davies (Apr 1995) and Mr Andrew Morgan (Apr 1995).

officercountryagestartendrole
Mr Gerallt DaviesWales77 years Apr 1995- Director
Mr Andrew Morgan64 years Apr 1995- Director
Mr Thomas Davies66 years Apr 1995- Director

P&L

April 2024

turnover

274.8k

+39%

operating profit

19.2k

0%

gross margin

31.9%

+6.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

359.1k

+0.04%

total assets

383.7k

+0.04%

cash

0

0%

net assets

Total assets minus all liabilities

gad property & finance limited company details

company number

03045620

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 1995

age

30

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

sterling house, 13 eastgate, aberystwyth, SY23 2AR

Bank

CLAY SHAW BARTLER

Legal Advisor

-

gad property & finance limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to gad property & finance limited. Currently there are 3 open charges and 0 have been satisfied in the past.

gad property & finance limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GAD PROPERTY & FINANCE LIMITED. This can take several minutes, an email will notify you when this has completed.

gad property & finance limited Companies House Filings - See Documents

datedescriptionview/download