servocon systems limited Company Information
Company Number
03045709
Next Accounts
Jan 2025
Industry
Manufacture of electronic industrial process control equipment
Directors
Shareholders
rachel alesbrook
stephen kevin alesbrook
Group Structure
View All
Contact
Registered Address
sovereign house, 12 warwick street, earlsdon, coventry, CV5 6ET
Website
www.servocon.co.ukservocon systems limited Estimated Valuation
Pomanda estimates the enterprise value of SERVOCON SYSTEMS LIMITED at £113.4k based on a Turnover of £126.9k and 0.89x industry multiple (adjusted for size and gross margin).
servocon systems limited Estimated Valuation
Pomanda estimates the enterprise value of SERVOCON SYSTEMS LIMITED at £0 based on an EBITDA of £-41.8k and a 4.77x industry multiple (adjusted for size and gross margin).
servocon systems limited Estimated Valuation
Pomanda estimates the enterprise value of SERVOCON SYSTEMS LIMITED at £2.6k based on Net Assets of £1k and 2.52x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Servocon Systems Limited Overview
Servocon Systems Limited is a dissolved company that was located in earlsdon, CV5 6ET with a Companies House number of 03045709. It operated in the manufacture of electronic industrial process control equipment sector, SIC Code 26512. Founded in April 1995, it's largest shareholder was rachel alesbrook with a 50% stake. The last turnover for Servocon Systems Limited was estimated at £126.9k.
Upgrade for unlimited company reports & a free credit check
Servocon Systems Limited Health Check
Pomanda's financial health check has awarded Servocon Systems Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £126.9k, make it smaller than the average company (£9.2m)
- Servocon Systems Limited
£9.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -33%, show it is growing at a slower rate (-0.5%)
- Servocon Systems Limited
-0.5% - Industry AVG
Production
with a gross margin of 28.9%, this company has a higher cost of product (36.6%)
- Servocon Systems Limited
36.6% - Industry AVG
Profitability
an operating margin of -32.9% make it less profitable than the average company (4.3%)
- Servocon Systems Limited
4.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (70)
- Servocon Systems Limited
70 - Industry AVG
Pay Structure
on an average salary of £48.1k, the company has an equivalent pay structure (£48.1k)
- Servocon Systems Limited
£48.1k - Industry AVG
Efficiency
resulting in sales per employee of £126.9k, this is less efficient (£161.3k)
- Servocon Systems Limited
£161.3k - Industry AVG
Debtor Days
it gets paid by customers after 93 days, this is later than average (54 days)
- Servocon Systems Limited
54 days - Industry AVG
Creditor Days
its suppliers are paid after 77 days, this is slower than average (31 days)
- Servocon Systems Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Servocon Systems Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Servocon Systems Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 96.8%, this is a higher level of debt than the average (31.8%)
96.8% - Servocon Systems Limited
31.8% - Industry AVG
SERVOCON SYSTEMS LIMITED financials
Servocon Systems Limited's latest turnover from June 2021 is estimated at £126.9 thousand and the company has net assets of £1 thousand. According to their latest financial statements, we estimate that Servocon Systems Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 4 | 4 | 4 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 146 | 195 | 844 | 1,512 | 461 | 614 | 818 | 1,386 | 3,724 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 146 | 195 | 844 | 1,512 | 461 | 614 | 818 | 1,386 | 3,724 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,500 | 2,489 | 2,500 | 75,032 |
Trade Debtors | 32,442 | 57,877 | 111,578 | 104,735 | 155,275 | 183,703 | 197,044 | 197,206 | 100,475 | 139,459 | 97,678 | 59,682 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 3,857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,382 | 34,640 | 22,013 | 88,452 |
misc current assets | 0 | 0 | 0 | 10,578 | 9,597 | 12,613 | 11,903 | 12,135 | 0 | 0 | 0 | 0 |
total current assets | 32,442 | 57,877 | 115,435 | 115,313 | 164,872 | 196,316 | 208,947 | 209,341 | 109,357 | 176,588 | 122,191 | 223,166 |
total assets | 32,442 | 57,877 | 115,435 | 115,459 | 165,067 | 197,160 | 210,459 | 209,802 | 109,971 | 177,406 | 123,577 | 226,890 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 19,165 | 13,142 | 63,178 | 106,227 | 109,594 | 144,210 | 149,052 | 153,105 | 79,832 | 117,891 | 66,527 | 175,130 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 19,165 | 13,142 | 63,178 | 106,227 | 109,594 | 144,210 | 149,052 | 153,105 | 79,832 | 117,891 | 66,527 | 175,130 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 12,236 | 1,891 | 7,097 | 3,880 | 1,950 | 5,798 | 7,819 | 1,825 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 169 | 302 | 0 | 0 | 0 | 20 | 357 |
total long term liabilities | 12,236 | 1,891 | 7,097 | 3,880 | 1,950 | 5,967 | 8,121 | 1,825 | 0 | 0 | 20 | 357 |
total liabilities | 31,401 | 15,033 | 70,275 | 110,107 | 111,544 | 150,177 | 157,173 | 154,930 | 79,832 | 117,891 | 66,547 | 175,487 |
net assets | 1,041 | 42,844 | 45,160 | 5,352 | 53,523 | 46,983 | 53,286 | 54,872 | 30,139 | 59,515 | 57,030 | 51,403 |
total shareholders funds | 1,041 | 42,844 | 45,160 | 5,352 | 53,523 | 46,983 | 53,286 | 54,872 | 30,139 | 59,515 | 57,030 | 51,403 |
Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 0 | 0 | 0 | 204 | 568 | 2,338 | 2,458 | |||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Tax | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,500 | -989 | -11 | -72,532 | 75,032 |
Debtors | -25,435 | -57,558 | 10,700 | -50,540 | -28,428 | -13,341 | -162 | 96,731 | -38,984 | 41,781 | 37,996 | 59,682 |
Creditors | 6,023 | -50,036 | -43,049 | -3,367 | -34,616 | -4,842 | -4,053 | 73,273 | -38,059 | 51,364 | -108,603 | 175,130 |
Accruals and Deferred Income | 10,345 | -5,206 | 3,217 | 1,930 | -3,848 | -2,021 | 5,994 | 1,825 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | -169 | -133 | 302 | 0 | 0 | -20 | -337 | 357 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,382 | -27,258 | 12,627 | -66,439 | 88,452 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,382 | -27,258 | 12,627 | -66,439 | 88,452 |
servocon systems limited Credit Report and Business Information
Servocon Systems Limited Competitor Analysis
Perform a competitor analysis for servocon systems limited by selecting its closest rivals, whether from the MANUFACTURING sector, other undefined companies, companies in CV5 area or any other competitors across 12 key performance metrics.
servocon systems limited Ownership
SERVOCON SYSTEMS LIMITED group structure
Servocon Systems Limited has no subsidiary companies.
Ultimate parent company
SERVOCON SYSTEMS LIMITED
03045709
servocon systems limited directors
Servocon Systems Limited currently has 1 director, Mr Stephen Alesbrook serving since Apr 1995.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Stephen Alesbrook | United Kingdom | 63 years | Apr 1995 | - | Director |
P&L
June 2021turnover
126.9k
-28%
operating profit
-41.8k
0%
gross margin
28.9%
+9.75%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2021net assets
1k
-0.98%
total assets
32.4k
-0.44%
cash
0
0%
net assets
Total assets minus all liabilities
servocon systems limited company details
company number
03045709
Type
Private limited with Share Capital
industry
26512 - Manufacture of electronic industrial process control equipment
incorporation date
April 1995
age
30
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2021
previous names
N/A
accountant
BURROWS SCARBOROUGH
auditor
-
address
sovereign house, 12 warwick street, earlsdon, coventry, CV5 6ET
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
servocon systems limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to servocon systems limited. Currently there are 0 open charges and 1 have been satisfied in the past.
servocon systems limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SERVOCON SYSTEMS LIMITED. This can take several minutes, an email will notify you when this has completed.
servocon systems limited Companies House Filings - See Documents
date | description | view/download |
---|