autozones 2000 limited

Live MatureMicroHigh

autozones 2000 limited Company Information

Share AUTOZONES 2000 LIMITED

Company Number

03046838

Shareholders

executors of michael john hunt

Group Structure

View All

Industry

Credit granting by non-deposit taking finance houses and other specialist consumer credit grantors

 

Registered Address

ansty house, henfield road, smalldole, west sussex, BN5 9XH

Website

-

autozones 2000 limited Estimated Valuation

£334.6k

Pomanda estimates the enterprise value of AUTOZONES 2000 LIMITED at £334.6k based on a Turnover of £367.1k and 0.91x industry multiple (adjusted for size and gross margin).

autozones 2000 limited Estimated Valuation

£763.7k

Pomanda estimates the enterprise value of AUTOZONES 2000 LIMITED at £763.7k based on an EBITDA of £218.6k and a 3.49x industry multiple (adjusted for size and gross margin).

autozones 2000 limited Estimated Valuation

£5.8m

Pomanda estimates the enterprise value of AUTOZONES 2000 LIMITED at £5.8m based on Net Assets of £2.4m and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Autozones 2000 Limited Overview

Autozones 2000 Limited is a live company located in smalldole, BN5 9XH with a Companies House number of 03046838. It operates in the credit granting by non-deposit taking finance houses and other specialist consumer credit grantors sector, SIC Code 64921. Founded in April 1995, it's largest shareholder is executors of michael john hunt with a 100% stake. Autozones 2000 Limited is a mature, micro sized company, Pomanda has estimated its turnover at £367.1k with high growth in recent years.

View Sample
View Sample
View Sample

Autozones 2000 Limited Health Check

Pomanda's financial health check has awarded Autozones 2000 Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £367.1k, make it smaller than the average company (£20.5m)

£367.1k - Autozones 2000 Limited

£20.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a similar rate (21.6%)

23% - Autozones 2000 Limited

21.6% - Industry AVG

production

Production

with a gross margin of 15.8%, this company has a comparable cost of product (15.8%)

15.8% - Autozones 2000 Limited

15.8% - Industry AVG

profitability

Profitability

an operating margin of 59.6% make it more profitable than the average company (7.8%)

59.6% - Autozones 2000 Limited

7.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (12)

1 - Autozones 2000 Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £65.6k, the company has an equivalent pay structure (£65.6k)

£65.6k - Autozones 2000 Limited

£65.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £367.1k, this is less efficient (£439.8k)

£367.1k - Autozones 2000 Limited

£439.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 30 days, this is earlier than average (51 days)

30 days - Autozones 2000 Limited

51 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Autozones 2000 Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Autozones 2000 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 69 weeks, this is more cash available to meet short term requirements (5 weeks)

69 weeks - Autozones 2000 Limited

5 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.3%, this is a lower level of debt than the average (100%)

6.3% - Autozones 2000 Limited

100% - Industry AVG

AUTOZONES 2000 LIMITED financials

EXPORTms excel logo

Autozones 2000 Limited's latest turnover from April 2024 is estimated at £367.1 thousand and the company has net assets of £2.4 million. According to their latest financial statements, Autozones 2000 Limited has 1 employee and maintains cash reserves of £216.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover367,118261,416221,604195,905161,471112,248121,282121,10496,50710,025,79017,610,62715,863,07117,168,12616,251,84211,962,474
Other Income Or Grants
Cost Of Sales309,188212,434178,182148,805115,75778,27368,52149,87627,6692,730,8446,195,6535,039,1246,649,4437,720,1636,076,985
Gross Profit57,93048,98243,42247,10045,71533,97552,76171,22868,8397,294,94611,414,97510,823,94810,518,6838,531,6805,885,489
Admin Expenses-160,694-82,9559,74812,95822,13912,85728,90540,507-45,5077,208,42412,942,26210,536,20910,298,05111,430,6344,632,761
Operating Profit218,624131,93733,67434,14223,57621,11823,85630,721114,34686,522-1,527,287287,739220,632-2,898,9541,252,728
Interest Payable
Interest Receivable7,4362,4993383041422359211369407413244208768623
Pre-Tax Profit226,060134,43634,01234,17323,61721,54124,21530,932114,71586,929-1,526,874287,983220,841-2,898,1861,253,351
Tax-56,515-33,609-6,462-6,493-4,487-4,093-4,601-5,877-22,943-17,386-66,236-53,002-350,938
Profit After Tax169,545100,82727,55027,68019,13017,44819,61425,05591,77269,543-1,526,874221,747167,839-2,898,186902,413
Dividends Paid
Retained Profit169,545100,82727,55027,68019,13017,44819,61425,05591,77269,543-1,526,874221,747167,839-2,898,186902,413
Employee Costs65,64163,44664,33555,58353,44048,86246,46145,69742,1742,964,1063,635,6892,792,6242,967,8352,793,2131,957,184
Number Of Employees111111111809671737548
EBITDA*218,624131,93733,67434,14223,57621,11823,85630,721114,34686,522-1,527,287287,739220,632-2,898,9541,252,728

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets111111
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets111111
Stock & work in progress
Trade Debtors30,75112,2886,61611,53211,1535,6718,08214,74711,8365,214,6015,235,4417,254,0747,657,0106,815,3877,747,207
Group Debtors
Misc Debtors2,350,0002,350,0002,700,0002,700,0002,700,0002,700,0002,800,0005,200,0005,200,000
Cash216,83666,44451,13339,01221,91459,94152,72190,82178,08369,37093,29772,06725,48657,863249,180
misc current assets
total current assets2,597,5872,428,7322,757,7492,750,5442,733,0672,765,6122,860,8035,305,5685,289,9195,283,9715,328,7387,326,1417,682,4966,873,2507,996,387
total assets2,597,5872,428,7322,757,7492,750,5442,733,0672,765,6122,860,8035,305,5685,289,9195,283,9725,328,7397,326,1427,682,4976,873,2517,996,388
Bank overdraft
Bank loan
Trade Creditors 8,347,3908,461,7008,932,2299,510,3317,899,6706,052,426
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities162,384163,0742,592,9182,613,2632,623,4662,675,1412,787,7808,252,1598,261,565
total current liabilities162,384163,0742,592,9182,613,2632,623,4662,675,1412,787,7808,252,1598,261,5658,347,3908,461,7008,932,2299,510,3317,899,6706,052,426
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities969,2541,041,449
provisions
total long term liabilities969,2541,041,449
total liabilities162,384163,0742,592,9182,613,2632,623,4662,675,1412,787,7808,252,1598,261,5658,347,3908,461,7008,932,2299,510,3318,868,9247,093,875
net assets2,435,2032,265,658164,831137,281109,60190,47173,023-2,946,591-2,971,646-3,063,418-3,132,961-1,606,087-1,827,834-1,995,673902,513
total shareholders funds2,435,2032,265,658164,831137,281109,60190,47173,023-2,946,591-2,971,646-3,063,418-3,132,961-1,606,087-1,827,834-1,995,673902,513
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit218,624131,93733,67434,14223,57621,11823,85630,721114,34686,522-1,527,287287,739220,632-2,898,9541,252,728
Depreciation
Amortisation
Tax-56,515-33,609-6,462-6,493-4,487-4,093-4,601-5,877-22,943-17,386-66,236-53,002-350,938
Stock
Debtors18,463-344,328-4,9163795,482-102,411-2,406,6652,911-2,765-20,840-2,018,633-402,936841,623-931,8207,747,207
Creditors-8,347,390-114,310-470,529-578,1021,610,6611,847,2446,052,426
Accruals and Deferred Income-690-2,429,844-20,345-10,203-51,675-112,639-5,464,379-9,4068,261,565
Deferred Taxes & Provisions
Cash flow from operations142,956-1,987,18811,78317,067-38,0686,797-3,038,45912,5278,343-24,33420,81746,337936,668-119,890-792,991
Investing Activities
capital expenditure1-1
Change in Investments
cash flow from investments1-1
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-969,254-72,1951,041,449
share issue2,000,0003,000,000100
interest7,4362,4993383041422359211369407413244208768623
cash flow from financing7,4362,002,49933830414223,000,359211369407413244-969,046-71,4271,042,172
cash and cash equivalents
cash150,39215,31112,12117,098-38,0277,220-38,10012,7388,713-23,92721,23046,581-32,377-191,317249,180
overdraft
change in cash150,39215,31112,12117,098-38,0277,220-38,10012,7388,713-23,92721,23046,581-32,377-191,317249,180

autozones 2000 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for autozones 2000 limited. Get real-time insights into autozones 2000 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Autozones 2000 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for autozones 2000 limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in BN5 area or any other competitors across 12 key performance metrics.

autozones 2000 limited Ownership

AUTOZONES 2000 LIMITED group structure

Autozones 2000 Limited has no subsidiary companies.

Ultimate parent company

AUTOZONES 2000 LIMITED

03046838

AUTOZONES 2000 LIMITED Shareholders

executors of michael john hunt 100%

autozones 2000 limited directors

Autozones 2000 Limited currently has 2 directors. The longest serving directors include Mr Chester Hunt (Apr 1995) and Mrs Deborah Jenkins (Mar 1996).

officercountryagestartendrole
Mr Chester HuntUnited Kingdom55 years Apr 1995- Director
Mrs Deborah JenkinsUnited Kingdom60 years Mar 1996- Director

P&L

April 2024

turnover

367.1k

+40%

operating profit

218.6k

0%

gross margin

15.8%

-15.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

2.4m

+0.07%

total assets

2.6m

+0.07%

cash

216.8k

+2.26%

net assets

Total assets minus all liabilities

autozones 2000 limited company details

company number

03046838

Type

Private limited with Share Capital

industry

64921 - Credit granting by non-deposit taking finance houses and other specialist consumer credit grantors

incorporation date

April 1995

age

30

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

SIGMA PARTNERS

auditor

-

address

ansty house, henfield road, smalldole, west sussex, BN5 9XH

Bank

HSBC BANK PLC

Legal Advisor

-

autozones 2000 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to autozones 2000 limited.

autozones 2000 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AUTOZONES 2000 LIMITED. This can take several minutes, an email will notify you when this has completed.

autozones 2000 limited Companies House Filings - See Documents

datedescriptionview/download