tenet education services limited

Live MatureSmallHealthy

tenet education services limited Company Information

Share TENET EDUCATION SERVICES LIMITED

Company Number

03049474

Shareholders

crescent purchasing limited

Group Structure

View All

Industry

Financial management

 

Registered Address

procurement house, leslie hough way, salford, M6 6AJ

tenet education services limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of TENET EDUCATION SERVICES LIMITED at £1.7m based on a Turnover of £2.3m and 0.73x industry multiple (adjusted for size and gross margin).

tenet education services limited Estimated Valuation

£31.7k

Pomanda estimates the enterprise value of TENET EDUCATION SERVICES LIMITED at £31.7k based on an EBITDA of £5.6k and a 5.64x industry multiple (adjusted for size and gross margin).

tenet education services limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of TENET EDUCATION SERVICES LIMITED at £1.4m based on Net Assets of £408.6k and 3.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tenet Education Services Limited Overview

Tenet Education Services Limited is a live company located in salford, M6 6AJ with a Companies House number of 03049474. It operates in the financial management sector, SIC Code 70221. Founded in April 1995, it's largest shareholder is crescent purchasing limited with a 100% stake. Tenet Education Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.3m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tenet Education Services Limited Health Check

Pomanda's financial health check has awarded Tenet Education Services Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £2.3m, make it larger than the average company (£871k)

£2.3m - Tenet Education Services Limited

£871k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (9.7%)

6% - Tenet Education Services Limited

9.7% - Industry AVG

production

Production

with a gross margin of 77.6%, this company has a comparable cost of product (77.6%)

77.6% - Tenet Education Services Limited

77.6% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (8.1%)

-0.1% - Tenet Education Services Limited

8.1% - Industry AVG

employees

Employees

with 40 employees, this is above the industry average (5)

40 - Tenet Education Services Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.5k, the company has an equivalent pay structure (£49.5k)

£49.5k - Tenet Education Services Limited

£49.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £58k, this is less efficient (£130.7k)

£58k - Tenet Education Services Limited

£130.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 50 days, this is earlier than average (69 days)

50 days - Tenet Education Services Limited

69 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (38 days)

4 days - Tenet Education Services Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tenet Education Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 76 weeks, this is more cash available to meet short term requirements (31 weeks)

76 weeks - Tenet Education Services Limited

31 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 28.3%, this is a lower level of debt than the average (59.8%)

28.3% - Tenet Education Services Limited

59.8% - Industry AVG

TENET EDUCATION SERVICES LIMITED financials

EXPORTms excel logo

Tenet Education Services Limited's latest turnover from July 2024 is £2.3 million and the company has net assets of £408.6 thousand. According to their latest financial statements, Tenet Education Services Limited has 40 employees and maintains cash reserves of £236.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover2,321,9252,221,5012,215,4981,944,8241,577,4261,784,3581,806,2461,547,5411,275,1921,290,0941,373,8931,498,8571,431,4421,210,7551,378,951
Other Income Or Grants
Cost Of Sales519,446426,783339,265239,171458,201501,926286,657263,71130,515136,452196,199307,511323,764174,805378,729
Gross Profit1,802,4791,794,7181,876,2331,705,6531,119,2251,282,4321,519,5891,283,8301,244,6771,153,6421,177,6941,191,3461,107,6781,035,9501,000,222
Admin Expenses1,805,2021,813,5341,847,9031,713,2591,109,1101,296,1411,522,168959,3881,073,9251,004,1901,092,9031,131,3481,075,9091,020,5351,138,226
Operating Profit-2,723-18,81628,330-7,60610,115-13,709-2,579324,442170,752149,45284,79159,99831,76915,415-138,004
Interest Payable1,0734,0397,3079,36110,81411,34111,101
Interest Receivable6,92519,8733,4012,8733303,7092,579400
Pre-Tax Profit4,2021,05731,731-4,73310,446-10,000324,842169,679145,41377,48450,63720,9554,074-149,105
Tax-1,985-61,720-35,586-14,626
Profit After Tax4,2021,05731,731-4,7338,461-10,000263,122134,093130,78777,48450,63720,9554,074-149,105
Dividends Paid
Retained Profit4,2021,05731,731-4,7338,461-10,000263,122134,093130,78777,48450,63720,9554,074-149,105
Employee Costs1,978,0562,305,0341,821,2161,423,3351,353,1661,311,5521,214,7101,152,2001,086,267401,832429,215353,047605,748439,632543,200
Number Of Employees4042383532272323238810121214
EBITDA*5,615-10,31035,79968215,962-10,461-2,579324,442170,752150,88689,09264,30036,34120,250-134,278

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets10,91310,82714,3508,71810,55310,2657,5901,4345,73510,03714,60919,444
Intangible Assets2,000
Investments & Other10,00010,0002,0002,000
Debtors (Due After 1 year)
Total Fixed Assets10,91310,82714,3508,71810,55310,26517,59010,0001,4345,73512,03716,60921,444
Stock & work in progress5,000
Trade Debtors322,763295,941387,987263,428196,997252,478269,573219,099215,880190,471234,009208,514219,663152,907253,885
Group Debtors25,9812,4373316,555
Misc Debtors9,34716,93724,53348,29897,37566,96164,36358,86642,59231,77022,22929,38332,8025,141
Cash236,489437,036299,363285,892403,114257,338731,752299,87920,33437,3093,094
misc current assets
total current assets559,252768,305706,724573,886648,409623,7461,068,286583,341300,080270,372265,779230,743249,046185,709262,120
total assets570,165779,132721,074582,604658,962634,0111,085,876593,341300,080270,372267,213236,478261,083202,318283,564
Bank overdraft153,39445,65454,50324,454
Bank loan
Trade Creditors 6,7368,4342,1104,40033,11263,83633,74610,42221,29317,71130,41546,75150,10734,88263,447
Group/Directors Accounts2,44681,79561,270166,8272,000
other short term finances
hp & lease commitments
other current liabilities152,384284,506254,354206,579242,681202,294674,249205,038164,028172,995205,406164,940144,56778,133162,572
total current liabilities161,566374,735317,734210,995282,620266,130707,995215,460185,321190,706235,836215,085240,328167,518252,473
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities82,500150,000200,000235,000235,365
provisions
total long term liabilities82,500150,000200,000235,000235,365
total liabilities161,566374,735317,734210,995282,620266,130707,995215,460185,321190,706318,336365,085440,328402,518487,838
net assets408,599404,397403,340371,609376,342367,881377,881377,881114,75979,666-51,123-128,607-179,245-200,200-204,274
total shareholders funds408,599404,397403,340371,609376,342367,881377,881377,881114,75979,666-51,123-128,607-179,245-200,200-204,274
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-2,723-18,81628,330-7,60610,115-13,709-2,579324,442170,752149,45284,79159,99831,76915,415-138,004
Depreciation8,3388,5067,4698,2885,8473,2481,4344,3014,3024,5724,8353,726
Amortisation
Tax-1,985-61,720-35,586-14,626
Stock-5,0005,000
Debtors-8,506-76,092119,36742,699-121,11329,87453,0728,71641,683-32,71635,036-18,30363,337-73,317259,026
Creditors-1,6986,324-2,290-28,712-30,72430,09023,324-10,8713,582-12,704-16,336-3,35615,225-28,56563,447
Accruals and Deferred Income-132,12230,15247,775-36,10240,387-471,955469,21141,010-8,967-32,41140,46620,37366,434-84,439162,572
Deferred Taxes & Provisions
Cash flow from operations-119,699102,258-38,083-106,831144,753-482,200436,884289,14583,098123,86178,18699,62054,663-19,437-167,285
Investing Activities
capital expenditure-8,424-4,983-13,101-6,453-6,135-5,923-7,5902,000-2,000-23,170
Change in Investments-10,00010,000-2,0002,000
cash flow from investments-8,424-4,983-13,101-6,453-6,1354,077-7,590-10,0002,000-25,170
Financing Activities
Bank loans
Group/Directors Accounts-79,34920,52561,254-6,8116,827-2,0002,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-82,500-67,500-50,000-35,000-365235,365
share issue-99,00021-55,169
interest6,92519,8733,4012,8733303,7092,579400-1,073-4,039-7,307-9,361-10,814-11,341-11,101
cash flow from financing-72,42440,39864,655-3,9387,1573,7092,579400-100,073-86,537-74,807-59,360-45,814-13,706171,095
cash and cash equivalents
cash-200,547137,67313,471-117,222145,776-474,414431,873279,545-16,97537,309-3,0943,094
overdraft-15-3,379-42,260-8,84930,04924,454
change in cash-200,547137,67313,471-117,222145,776-474,414431,873279,545-16,97537,3243,37942,2608,849-33,143-21,360

tenet education services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tenet education services limited. Get real-time insights into tenet education services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tenet Education Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tenet education services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in M 6 area or any other competitors across 12 key performance metrics.

tenet education services limited Ownership

TENET EDUCATION SERVICES LIMITED group structure

Tenet Education Services Limited has no subsidiary companies.

Ultimate parent company

1 parent

TENET EDUCATION SERVICES LIMITED

03049474

TENET EDUCATION SERVICES LIMITED Shareholders

crescent purchasing limited 100%

tenet education services limited directors

Tenet Education Services Limited currently has 8 directors. The longest serving directors include Mr Darren Lowe (May 2011) and Mr Lawrence Jenkins (May 2018).

officercountryagestartendrole
Mr Darren LoweEngland48 years May 2011- Director
Mr Lawrence JenkinsUnited Kingdom58 years May 2018- Director
Mr Peter KaneEngland51 years Jun 2019- Director
Mrs Fatima BensihemEngland51 years Jun 2021- Director
Mr Simon JacobsEngland32 years May 2024- Director
Ms Lydia SparrowEngland41 years May 2024- Director
Mr David ThorntonEngland38 years May 2024- Director
Miss Aimee WilliamsEngland39 years May 2024- Director

P&L

July 2024

turnover

2.3m

+5%

operating profit

-2.7k

-86%

gross margin

77.7%

-3.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

408.6k

+0.01%

total assets

570.2k

-0.27%

cash

236.5k

-0.46%

net assets

Total assets minus all liabilities

tenet education services limited company details

company number

03049474

Type

Private limited with Share Capital

industry

70221 - Financial management

incorporation date

April 1995

age

30

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

July 2024

previous names

tenet school services limited (May 1998)

accountant

-

auditor

DJH AUDIT LIMITED

address

procurement house, leslie hough way, salford, M6 6AJ

Bank

-

Legal Advisor

-

tenet education services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tenet education services limited.

tenet education services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TENET EDUCATION SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

tenet education services limited Companies House Filings - See Documents

datedescriptionview/download