bysingwood investments limited

Live MatureMicroHigh

bysingwood investments limited Company Information

Share BYSINGWOOD INVESTMENTS LIMITED

Company Number

03055024

Shareholders

bysingwood group limited

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

paje house, 164 west wycombe road, high wycombe, buckinghamshire, HP12 3AE

bysingwood investments limited Estimated Valuation

£954.7k

Pomanda estimates the enterprise value of BYSINGWOOD INVESTMENTS LIMITED at £954.7k based on a Turnover of £287.4k and 3.32x industry multiple (adjusted for size and gross margin).

bysingwood investments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BYSINGWOOD INVESTMENTS LIMITED at £0 based on an EBITDA of £-2.5k and a 6.67x industry multiple (adjusted for size and gross margin).

bysingwood investments limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of BYSINGWOOD INVESTMENTS LIMITED at £1.3m based on Net Assets of £730.2k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bysingwood Investments Limited Overview

Bysingwood Investments Limited is a live company located in high wycombe, HP12 3AE with a Companies House number of 03055024. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 1995, it's largest shareholder is bysingwood group limited with a 100% stake. Bysingwood Investments Limited is a mature, micro sized company, Pomanda has estimated its turnover at £287.4k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bysingwood Investments Limited Health Check

Pomanda's financial health check has awarded Bysingwood Investments Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £287.4k, make it smaller than the average company (£923.6k)

£287.4k - Bysingwood Investments Limited

£923.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (4.8%)

20% - Bysingwood Investments Limited

4.8% - Industry AVG

production

Production

with a gross margin of 75.6%, this company has a comparable cost of product (75.6%)

75.6% - Bysingwood Investments Limited

75.6% - Industry AVG

profitability

Profitability

an operating margin of -1.1% make it less profitable than the average company (29.4%)

-1.1% - Bysingwood Investments Limited

29.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Bysingwood Investments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)

£32.4k - Bysingwood Investments Limited

£32.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £143.7k, this is less efficient (£178.7k)

£143.7k - Bysingwood Investments Limited

£178.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 39 days, this is later than average (30 days)

39 days - Bysingwood Investments Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (38 days)

14 days - Bysingwood Investments Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bysingwood Investments Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bysingwood Investments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74.6%, this is a higher level of debt than the average (63.9%)

74.6% - Bysingwood Investments Limited

63.9% - Industry AVG

BYSINGWOOD INVESTMENTS LIMITED financials

EXPORTms excel logo

Bysingwood Investments Limited's latest turnover from March 2024 is estimated at £287.4 thousand and the company has net assets of £730.2 thousand. According to their latest financial statements, Bysingwood Investments Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Dec 2011Dec 2010Dec 2009
Turnover287,437349,057317,887167,449165,239301,402169,238194,258320,1701,966,0802,108,8721,939,0462,171,5082,027,1290
Other Income Or Grants000000000000000
Cost Of Sales70,04087,89879,47130,95325,24180,11542,39048,91790,369659,158683,339596,312797,385717,0540
Gross Profit217,397261,159238,416136,496139,998221,287126,848145,341229,8011,306,9231,425,5331,342,7341,374,1231,310,0750
Admin Expenses220,689262,401343,62569,45866,533235,829162,327267,842613,0441,283,1821,385,603-474,0701,316,8511,158,144-1,635,150
Operating Profit-3,292-1,242-105,20967,03873,465-14,542-35,479-122,501-383,24323,74139,9301,816,80457,272151,9311,635,150
Interest Payable00066,38655,7890000000000
Interest Receivable000000000000000
Pre-Tax Profit-3,292-1,242-105,209652-22,324-14,542-35,479-122,501-383,24323,74139,9301,816,80457,272151,9311,635,150
Tax000-386-2,0460000-4,986-9,184-436,033-14,891-42,541-457,842
Profit After Tax-3,292-1,242-105,209266-24,370-14,542-35,479-122,501-383,24318,75530,7461,380,77142,381109,3901,177,308
Dividends Paid00050,00050,0000000000000
Retained Profit-3,292-1,242-105,209-49,734-74,370-14,542-35,479-122,501-383,24318,75530,7461,380,77142,381109,3901,177,308
Employee Costs64,78660,74759,08953,69054,78481,08552,18551,16278,729338,321347,200311,734309,607313,1540
Number Of Employees22222322313141313130
EBITDA*-2,482-229-103,94668,41975,191-14,542-35,479-122,501-383,24323,74139,9301,816,80457,272151,9311,635,150

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Dec 2011Dec 2010Dec 2009
Tangible Assets04,0515,0645,5246,90500002,980,0003,000,0000000
Intangible Assets000000000000000
Investments & Other2,825,3502,825,3502,825,3502,900,3502,550,0002,590,0003,151,8802,671,9072,855,000002,680,0003,070,0003,070,0002,698,251
Debtors (Due After 1 year)000000000000000
Total Fixed Assets2,825,3502,829,4012,830,4142,905,8742,556,9052,590,0003,151,8802,671,9072,855,0002,980,0003,000,0002,680,0003,070,0003,070,0002,698,251
Stock & work in progress000000000000000
Trade Debtors31,00243,51344,46756,28531,64831,78315,85416,57032,54161,40380,12672,89373,24770,35852,959
Group Debtors000000000000000
Misc Debtors21,17716,7951,6641,3582,7491,6452,17211,3635,291000000
Cash000000000000000
misc current assets000000000000000
total current assets52,17960,30846,13157,64334,39733,42818,02627,93337,83261,40380,12672,89373,24770,35852,959
total assets2,877,5292,889,7092,876,5452,963,5172,591,3022,623,4283,169,9062,699,8402,892,8323,041,4033,080,1262,752,8933,143,2473,140,3582,751,210
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 2,7222,3702,20342,45148,79735,35144,78449,44013,0291,607,9201,645,3981,668,9111,720,9571,760,4491,402,440
Group/Directors Accounts2,115,1732,088,4352,033,6891,963,1221,649,7671,620,1182,061,9941,551,0941,629,753000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities29,41961,62765,404117,9863,0463,8972,6173,31631,559000000
total current liabilities2,147,3142,152,4322,101,2962,123,5591,701,6101,659,3662,109,3951,603,8501,674,3411,607,9201,645,3981,668,9111,720,9571,760,4491,402,440
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities03,00040,500000000000000
provisions07700000000000000
total long term liabilities03,77040,500000000000000
total liabilities2,147,3142,156,2022,141,7962,123,5591,701,6101,659,3662,109,3951,603,8501,674,3411,607,9201,645,3981,668,9111,720,9571,760,4491,402,440
net assets730,215733,507734,749839,958889,692964,0621,060,5111,095,9901,218,4911,433,4831,434,7281,083,9821,422,2901,379,9091,348,770
total shareholders funds730,215733,507734,749839,958889,692964,0621,060,5111,095,9901,218,4911,433,4831,434,7281,083,9821,422,2901,379,9091,348,770
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-3,292-1,242-105,20967,03873,465-14,542-35,479-122,501-383,24323,74139,9301,816,80457,272151,9311,635,150
Depreciation8101,0131,2631,3811,7260000000000
Amortisation000000000000000
Tax000-386-2,0460000-4,986-9,184-436,033-14,891-42,541-457,842
Stock000000000000000
Debtors-8,12914,177-11,51223,24696915,402-9,907-9,899-23,571-18,7237,23372,8932,88917,39952,959
Creditors352167-40,248-6,34613,446-9,433-4,65636,411-1,594,891-37,478-23,5131,668,911-39,492358,0091,402,440
Accruals and Deferred Income-32,208-3,777-52,582114,940-8511,280-699-28,24331,559000000
Deferred Taxes & Provisions-7707700000000000000
Cash flow from operations-26,979-17,246-185,264153,38184,771-38,097-30,927-104,434-1,923,004002,976,7890450,0002,526,789
Investing Activities
capital expenditure3,2410-8030-8,6310002,980,00020,000-3,000,0000000
Change in Investments00-75,000350,350-40,000-561,880479,973-183,0932,855,0000-2,680,0002,680,0000371,7492,698,251
cash flow from investments3,241074,197-350,35031,369561,880-479,973183,093125,00020,000-320,000-2,680,0000-371,749-2,698,251
Financing Activities
Bank loans000000000000000
Group/Directors Accounts26,73854,74670,567313,35529,649-441,876510,900-78,6591,629,753000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-3,000-37,50040,500000000000000
share issue00000-81,90700168,251-20,000320,000-296,7890-78,251171,462
interest000-66,386-55,7890000000000
cash flow from financing23,73817,246111,067246,969-26,140-523,783510,900-78,6591,798,004-20,000320,000-296,7890-78,251171,462
cash and cash equivalents
cash000000000000000
overdraft000000000000000
change in cash000000000000000

bysingwood investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bysingwood investments limited. Get real-time insights into bysingwood investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bysingwood Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bysingwood investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HP12 area or any other competitors across 12 key performance metrics.

bysingwood investments limited Ownership

BYSINGWOOD INVESTMENTS LIMITED group structure

Bysingwood Investments Limited has no subsidiary companies.

Ultimate parent company

1 parent

BYSINGWOOD INVESTMENTS LIMITED

03055024

BYSINGWOOD INVESTMENTS LIMITED Shareholders

bysingwood group limited 100%

bysingwood investments limited directors

Bysingwood Investments Limited currently has 2 directors. The longest serving directors include Ms Charmain Black (May 1995) and Ms Nicola Jackson (Dec 2001).

officercountryagestartendrole
Ms Charmain BlackEngland83 years May 1995- Director
Ms Nicola JacksonEngland58 years Dec 2001- Director

P&L

March 2024

turnover

287.4k

-18%

operating profit

-3.3k

0%

gross margin

75.7%

+1.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

730.2k

0%

total assets

2.9m

0%

cash

0

0%

net assets

Total assets minus all liabilities

bysingwood investments limited company details

company number

03055024

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 1995

age

30

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

AMX ACCOUNTANTS LIMITED

auditor

-

address

paje house, 164 west wycombe road, high wycombe, buckinghamshire, HP12 3AE

Bank

-

Legal Advisor

-

bysingwood investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to bysingwood investments limited. Currently there are 1 open charges and 0 have been satisfied in the past.

bysingwood investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BYSINGWOOD INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

bysingwood investments limited Companies House Filings - See Documents

datedescriptionview/download