mckenzie knight & partners limited
mckenzie knight & partners limited Company Information
Company Number
03056022
Next Accounts
Mar 2025
Shareholders
mckenzie knight group limited
Group Structure
View All
Industry
Tax consultancy
+1Registered Address
c/o jones lowndes dwyer llp, 4 the stables, didsbury, manchester, M20 5PG
Website
www.mckenzie-knight.commckenzie knight & partners limited Estimated Valuation
Pomanda estimates the enterprise value of MCKENZIE KNIGHT & PARTNERS LIMITED at £1.7m based on a Turnover of £2.3m and 0.77x industry multiple (adjusted for size and gross margin).
mckenzie knight & partners limited Estimated Valuation
Pomanda estimates the enterprise value of MCKENZIE KNIGHT & PARTNERS LIMITED at £1.3m based on an EBITDA of £250.3k and a 5.12x industry multiple (adjusted for size and gross margin).
mckenzie knight & partners limited Estimated Valuation
Pomanda estimates the enterprise value of MCKENZIE KNIGHT & PARTNERS LIMITED at £1.4m based on Net Assets of £375.3k and 3.62x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mckenzie Knight & Partners Limited Overview
Mckenzie Knight & Partners Limited is a dissolved company that was located in didsbury, M20 5PG with a Companies House number of 03056022. It operated in the accounting and auditing activities sector, SIC Code 69201. Founded in May 1995, it's largest shareholder was mckenzie knight group limited with a 100% stake. The last turnover for Mckenzie Knight & Partners Limited was estimated at £2.3m.
Upgrade for unlimited company reports & a free credit check
Mckenzie Knight & Partners Limited Health Check
Pomanda's financial health check has awarded Mckenzie Knight & Partners Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £2.3m, make it larger than the average company (£127.1k)
- Mckenzie Knight & Partners Limited
£127.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 138%, show it is growing at a faster rate (4.2%)
- Mckenzie Knight & Partners Limited
4.2% - Industry AVG
Production
with a gross margin of 56%, this company has a higher cost of product (86.6%)
- Mckenzie Knight & Partners Limited
86.6% - Industry AVG
Profitability
an operating margin of 11% make it less profitable than the average company (20.7%)
- Mckenzie Knight & Partners Limited
20.7% - Industry AVG
Employees
with 7 employees, this is similar to the industry average (6)
7 - Mckenzie Knight & Partners Limited
6 - Industry AVG
Pay Structure
on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)
- Mckenzie Knight & Partners Limited
£32.6k - Industry AVG
Efficiency
resulting in sales per employee of £322.3k, this is more efficient (£83k)
- Mckenzie Knight & Partners Limited
£83k - Industry AVG
Debtor Days
it gets paid by customers after 183 days, this is later than average (71 days)
- Mckenzie Knight & Partners Limited
71 days - Industry AVG
Creditor Days
its suppliers are paid after 293 days, this is slower than average (49 days)
- Mckenzie Knight & Partners Limited
49 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mckenzie Knight & Partners Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (42 weeks)
2 weeks - Mckenzie Knight & Partners Limited
42 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 68%, this is a higher level of debt than the average (57.2%)
68% - Mckenzie Knight & Partners Limited
57.2% - Industry AVG
MCKENZIE KNIGHT & PARTNERS LIMITED financials
Mckenzie Knight & Partners Limited's latest turnover from May 2017 is estimated at £2.3 million and the company has net assets of £375.3 thousand. According to their latest financial statements, Mckenzie Knight & Partners Limited has 7 employees and maintains cash reserves of £34.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 7 | 6 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 7,541 | 8,931 | 10,589 | 12,772 | 15,432 | 18,067 | 21,888 | 26,574 |
| Intangible Assets | ||||||||
| Investments & Other | 31,916 | 31,916 | 31,916 | 31,916 | 31,916 | |||
| Debtors (Due After 1 year) | ||||||||
| Total Fixed Assets | 7,541 | 8,931 | 10,589 | 44,688 | 47,348 | 49,983 | 53,804 | 58,490 |
| Stock & work in progress | ||||||||
| Trade Debtors | 1,132,275 | 639,737 | 86,106 | 37,359 | 24,028 | 14,771 | 8,652 | 5,660 |
| Group Debtors | ||||||||
| Misc Debtors | ||||||||
| Cash | 34,063 | 218,378 | 513,074 | 508,773 | 507,855 | 444,324 | 419,450 | 383,006 |
| misc current assets | ||||||||
| total current assets | 1,166,338 | 858,115 | 599,180 | 546,132 | 531,883 | 459,095 | 428,102 | 388,666 |
| total assets | 1,173,879 | 867,046 | 609,769 | 590,820 | 579,231 | 509,078 | 481,906 | 447,156 |
| Bank overdraft | ||||||||
| Bank loan | ||||||||
| Trade Creditors | 797,322 | 691,772 | 452,214 | 354,357 | 239,617 | 336,444 | 190,585 | |
| Group/Directors Accounts | ||||||||
| other short term finances | ||||||||
| hp & lease commitments | ||||||||
| other current liabilities | ||||||||
| total current liabilities | 797,322 | 691,772 | 452,214 | 354,357 | 239,617 | 336,444 | 190,585 | |
| loans | ||||||||
| hp & lease commitments | ||||||||
| Accruals and Deferred Income | ||||||||
| other liabilities | 253,607 | |||||||
| provisions | 1,299 | 1,908 | 1,908 | 2,574 | 3,231 | 3,231 | 4,097 | 4,956 |
| total long term liabilities | 1,299 | 1,908 | 1,908 | 2,574 | 3,231 | 3,231 | 257,704 | 4,956 |
| total liabilities | 798,621 | 693,680 | 454,122 | 356,931 | 242,848 | 339,675 | 257,704 | 195,541 |
| net assets | 375,258 | 173,366 | 155,647 | 233,889 | 336,383 | 169,403 | 224,202 | 251,615 |
| total shareholders funds | 375,258 | 173,366 | 155,647 | 233,889 | 336,383 | 169,403 | 224,202 | 251,615 |
| May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 1,390 | 1,658 | 2,183 | 2,660 | 3,213 | 3,821 | 4,686 | 5,759 |
| Amortisation | ||||||||
| Tax | ||||||||
| Stock | ||||||||
| Debtors | 492,538 | 553,631 | 48,747 | 13,331 | 9,257 | 6,119 | 2,992 | 5,660 |
| Creditors | 105,550 | 239,558 | 97,857 | 114,740 | -96,827 | 336,444 | -190,585 | 190,585 |
| Accruals and Deferred Income | ||||||||
| Deferred Taxes & Provisions | -609 | -666 | -657 | -866 | -859 | 4,956 | ||
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | -31,916 | 31,916 | ||||||
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | ||||||||
| Group/Directors Accounts | ||||||||
| Other Short Term Loans | ||||||||
| Long term loans | ||||||||
| Hire Purchase and Lease Commitments | ||||||||
| other long term liabilities | -253,607 | 253,607 | ||||||
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | -184,315 | -294,696 | 4,301 | 918 | 63,531 | 24,874 | 36,444 | 383,006 |
| overdraft | ||||||||
| change in cash | -184,315 | -294,696 | 4,301 | 918 | 63,531 | 24,874 | 36,444 | 383,006 |
mckenzie knight & partners limited Credit Report and Business Information
Mckenzie Knight & Partners Limited Competitor Analysis
Perform a competitor analysis for mckenzie knight & partners limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in M20 area or any other competitors across 12 key performance metrics.
mckenzie knight & partners limited Ownership
MCKENZIE KNIGHT & PARTNERS LIMITED group structure
Mckenzie Knight & Partners Limited has no subsidiary companies.
Ultimate parent company
1 parent
MCKENZIE KNIGHT & PARTNERS LIMITED
03056022
mckenzie knight & partners limited directors
Mckenzie Knight & Partners Limited currently has 2 directors. The longest serving directors include Mr Benjamin White (Jun 2015) and Mrs Emma Abbott-Rattray (Jun 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Benjamin White | United Kingdom | 49 years | Jun 2015 | - | Director |
| Mrs Emma Abbott-Rattray | United Kingdom | 47 years | Jun 2015 | - | Director |
P&L
May 2017turnover
2.3m
+53%
operating profit
248.9k
0%
gross margin
56.1%
+4.76%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2017net assets
375.3k
+1.16%
total assets
1.2m
+0.35%
cash
34.1k
-0.84%
net assets
Total assets minus all liabilities
mckenzie knight & partners limited company details
company number
03056022
Type
Private limited with Share Capital
industry
69203 - Tax consultancy
69201 - Accounting, and auditing activities
incorporation date
May 1995
age
30
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
May 2017
previous names
N/A
accountant
-
auditor
-
address
c/o jones lowndes dwyer llp, 4 the stables, didsbury, manchester, M20 5PG
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
mckenzie knight & partners limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mckenzie knight & partners limited.
mckenzie knight & partners limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MCKENZIE KNIGHT & PARTNERS LIMITED. This can take several minutes, an email will notify you when this has completed.
mckenzie knight & partners limited Companies House Filings - See Documents
| date | description | view/download |
|---|
