
Company Number
03057246
Next Accounts
Sep 2025
Shareholders
rexam limited
Group Structure
View All
Industry
Non-trading company
Registered Address
100 capability green, luton, bedfordshire lu1 3lg, LU1 3LG
Website
www.rexam.comPomanda estimates the enterprise value of REXAM BEVERAGE CAN (INDIA HOLDINGS) LIMITED at £0 based on a Turnover of £0 and 0.54x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of REXAM BEVERAGE CAN (INDIA HOLDINGS) LIMITED at £0 based on an EBITDA of £0 and a 4.24x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of REXAM BEVERAGE CAN (INDIA HOLDINGS) LIMITED at £13.5m based on Net Assets of £10.4m and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rexam Beverage Can (india Holdings) Limited is a live company located in bedfordshire lu1 3lg, LU1 3LG with a Companies House number of 03057246. It operates in the non-trading company sector, SIC Code 74990. Founded in May 1995, it's largest shareholder is rexam limited with a 100% stake. Rexam Beverage Can (india Holdings) Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for Rexam Beverage Can (India Holdings) Limited. Company Health Check FAQs
0 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Rexam Beverage Can (india Holdings) Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Rexam Beverage Can (india Holdings) Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Rexam Beverage Can (india Holdings) Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Rexam Beverage Can (india Holdings) Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (41)
- Rexam Beverage Can (india Holdings) Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Rexam Beverage Can (india Holdings) Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Rexam Beverage Can (india Holdings) Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Rexam Beverage Can (india Holdings) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Rexam Beverage Can (india Holdings) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Rexam Beverage Can (india Holdings) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Rexam Beverage Can (india Holdings) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 89.1%, this is a higher level of debt than the average (47.9%)
- - Rexam Beverage Can (india Holdings) Limited
- - Industry AVG
Rexam Beverage Can (India Holdings) Limited's latest turnover from December 2023 is 0 and the company has net assets of £10.4 million. According to their latest financial statements, we estimate that Rexam Beverage Can (India Holdings) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | -3,506 | -25,421 | |||||||||||||
Interest Payable | 1,638,599 | 268,609 | 120,712 | 2,289,084 | 226,441 | 266,294 | 3,715,450 | 495,266 | 387,447 | 208,000 | 535,000 | 234,000 | 16,000 | 15,000 | |
Interest Receivable | 2,137,083 | 2,834,287 | 2,572,297 | 1,083,849 | 1,987,741 | 1,333,274 | 1,145,464 | 1,062,412 | 866,935 | 521,000 | 1,108,000 | 460,000 | 34,000 | 32,000 | |
Pre-Tax Profit | 498,484 | 2,565,679 | 2,451,585 | -11,404,098 | -2,524,049 | -29,557,682 | -2,569,986 | 1,769,811 | 475,982 | 341,000 | 540,000 | 220,000 | 18,000 | -8,302,000 | -5,138,000 |
Tax | 438,700 | -219,771 | -188,450 | 321,970 | -114,923 | -282,542 | -28,349 | -85,028 | -67,496 | -132,000 | -163,000 | -3,000 | -5,000 | ||
Profit After Tax | 937,184 | 2,345,908 | 2,263,135 | -11,082,128 | -2,638,972 | -29,840,224 | -2,598,335 | 1,684,783 | 408,485 | 209,000 | 377,000 | 217,000 | 13,000 | -8,302,000 | -5,138,000 |
Dividends Paid | |||||||||||||||
Retained Profit | 937,184 | 2,345,908 | 2,263,135 | -11,082,128 | -2,638,972 | -29,840,224 | -2,598,335 | 1,684,783 | 408,485 | 209,000 | 377,000 | 217,000 | 13,000 | -8,302,000 | -5,138,000 |
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* | -3,506 | -25,421 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | |||||||||||||||
Intangible Assets | |||||||||||||||
Investments & Other | 68,834,625 | 68,834,625 | 70,992,619 | 70,375,345 | 79,675,662 | 89,031,414 | 118,622,431 | 117,374,649 | 101,150,070 | 66,491,000 | 19,797,000 | 19,797,000 | 19,797,000 | 1,837,000 | |
Debtors (Due After 1 year) | 25,702,256 | 18,832,940 | 14,118,975 | 23,637,224 | 25,392,866 | ||||||||||
Total Fixed Assets | 94,536,881 | 87,667,565 | 85,111,594 | 94,012,569 | 105,068,528 | 89,031,414 | 118,622,431 | 117,374,649 | 101,150,070 | 66,491,000 | 19,797,000 | 19,797,000 | 19,797,000 | 1,837,000 | |
Stock & work in progress | |||||||||||||||
Trade Debtors | 942,000 | ||||||||||||||
Group Debtors | 7,627,989 | 11,514,546 | 27,001,240 | 25,714,032 | 27,733,169 | 26,280,680 | 18,257,000 | 31,670,000 | 24,195,000 | 954,000 | |||||
Misc Debtors | 444,594 | 290,056 | 410,640 | ||||||||||||
Cash | 1,805 | 121,844 | 114,000 | 1,000 | 14,000 | ||||||||||
misc current assets | |||||||||||||||
total current assets | 444,594 | 7,627,989 | 11,804,603 | 410,640 | 27,514,894 | 25,714,033 | 27,733,170 | 26,402,525 | 18,371,000 | 31,671,000 | 24,209,000 | 954,000 | 942,000 | ||
total assets | 94,981,475 | 95,295,554 | 96,916,196 | 94,423,209 | 105,068,528 | 116,546,308 | 144,336,464 | 145,107,819 | 127,552,595 | 84,862,000 | 51,468,000 | 44,006,000 | 20,751,000 | 2,779,000 | |
Bank overdraft | 19,285 | ||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | |||||||||||||||
Group/Directors Accounts | 84,605,928 | 85,570,057 | 89,601,389 | 89,415,461 | 89,158,083 | 96,876,693 | 95,747,697 | 94,439,867 | 104,004,208 | 82,447,000 | 64,301,000 | 57,216,000 | 34,178,000 | 16,219,000 | 5,138,000 |
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 287,133 | ||||||||||||||
total current liabilities | 84,605,928 | 85,857,191 | 89,601,389 | 89,415,461 | 89,158,083 | 96,876,693 | 95,747,697 | 94,459,151 | 104,004,208 | 82,447,000 | 64,301,000 | 57,216,000 | 34,178,000 | 16,219,000 | 5,138,000 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | |||||||||||||||
total liabilities | 84,605,928 | 85,857,191 | 89,601,389 | 89,415,461 | 89,158,083 | 96,876,693 | 95,747,697 | 94,459,151 | 104,004,208 | 82,447,000 | 64,301,000 | 57,216,000 | 34,178,000 | 16,219,000 | 5,138,000 |
net assets | 10,375,547 | 9,438,363 | 7,314,807 | 5,007,748 | 15,910,445 | 19,669,615 | 48,588,767 | 50,648,668 | 23,548,387 | 2,415,000 | -12,833,000 | -13,210,000 | -13,427,000 | -13,440,000 | -5,138,000 |
total shareholders funds | 10,375,547 | 9,438,363 | 7,314,807 | 5,007,748 | 15,910,445 | 19,669,615 | 48,588,767 | 50,648,668 | 23,548,387 | 2,415,000 | -12,833,000 | -13,210,000 | -13,427,000 | -13,440,000 | -5,138,000 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -3,506 | -25,421 | |||||||||||||
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | 438,700 | -219,771 | -188,450 | 321,970 | -114,923 | -282,542 | -28,349 | -85,028 | -67,496 | -132,000 | -163,000 | -3,000 | -5,000 | ||
Stock | |||||||||||||||
Debtors | -314,079 | 537,352 | 1,875,713 | -1,345,002 | -1,608,374 | 1,287,208 | -2,019,137 | 1,452,489 | 8,023,680 | -13,413,000 | 7,475,000 | 23,241,000 | 12,000 | 942,000 | |
Creditors | |||||||||||||||
Accruals and Deferred Income | -287,133 | 287,133 | |||||||||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | 465,646 | -469,990 | -2,064,163 | 1,666,972 | 1,493,451 | -1,569,750 | 1,990,788 | -1,541,023 | -8,116,597 | 13,281,000 | -7,638,000 | -23,244,000 | -17,000 | ||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | -2,157,994 | 617,274 | -9,300,317 | -9,355,751 | -29,591,017 | 1,247,782 | 16,224,579 | 34,659,070 | 46,694,000 | 17,960,000 | 1,837,000 | ||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | -964,129 | -4,031,332 | 185,928 | 257,379 | -7,718,610 | 1,128,996 | 1,307,830 | -9,564,341 | 21,557,208 | 18,146,000 | 7,085,000 | 23,038,000 | 17,959,000 | 11,081,000 | 5,138,000 |
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | 498,484 | 2,565,678 | 2,451,585 | -1,205,235 | 1,761,300 | 1,066,980 | -2,569,986 | 567,146 | 479,488 | 313,000 | 573,000 | 226,000 | 18,000 | 17,000 | |
cash flow from financing | -465,645 | -1,688,006 | 2,681,437 | -768,425 | -7,077,508 | 3,117,049 | -723,722 | 16,418,303 | 42,761,598 | 33,498,000 | 7,658,000 | 23,264,000 | 17,977,000 | 11,098,000 | 5,138,000 |
cash and cash equivalents | |||||||||||||||
cash | -1,805 | 1,805 | -121,844 | 7,844 | 113,000 | -13,000 | 14,000 | ||||||||
overdraft | -19,285 | 19,285 | |||||||||||||
change in cash | -1,805 | 1,805 | 19,285 | -141,129 | 7,844 | 113,000 | -13,000 | 14,000 |
Perform a competitor analysis for rexam beverage can (india holdings) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mature companies, companies in LU1 area or any other competitors across 12 key performance metrics.
REXAM BEVERAGE CAN (INDIA HOLDINGS) LIMITED group structure
Rexam Beverage Can (India Holdings) Limited has no subsidiary companies.
Ultimate parent company
BALL CORP
#0062429
2 parents
REXAM BEVERAGE CAN (INDIA HOLDINGS) LIMITED
03057246
Rexam Beverage Can (India Holdings) Limited currently has 2 directors. The longest serving directors include Mr Richard Peachey (Sep 2016) and Mr Philip Hocken (Sep 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Richard Peachey | England | 60 years | Sep 2016 | - | Director |
Mr Philip Hocken | England | 47 years | Sep 2016 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
10.4m
+0.1%
total assets
95m
0%
cash
0
0%
net assets
Total assets minus all liabilities
company number
03057246
Type
Private limited with Share Capital
industry
74990 - Non-trading company
incorporation date
May 1995
age
30
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
rexam closures limited (June 2006)
accountant
-
auditor
PRICEWATERHOUSECOOPERS LLP
address
100 capability green, luton, bedfordshire lu1 3lg, LU1 3LG
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to rexam beverage can (india holdings) limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for REXAM BEVERAGE CAN (INDIA HOLDINGS) LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|