stand against racism & inequalityEstimated Valuation
£460k
Pomanda estimates the enterprise value of STAND AGAINST RACISM & INEQUALITY at £460k based on a Turnover of £681.2k and 0.68x industry multiple (adjusted for size and gross margin).
stand against racism & inequalityEstimated Valuation
£0
Pomanda estimates the enterprise value of STAND AGAINST RACISM & INEQUALITY at £0 based on an EBITDA of £-171.9k and a 4.45x industry multiple (adjusted for size and gross margin).
stand against racism & inequalityEstimated Valuation
£2.3m
Pomanda estimates the enterprise value of STAND AGAINST RACISM & INEQUALITY at £2.3m based on Net Assets of £1.2m and 1.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Stand Against Racism & InequalityOverview
Stand Against Racism & Inequality is a live company located in bristol, BS2 8SJ with a Companies House number of 03060925. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in May 1995, it's largest shareholder is
unknown.
Stand Against Racism & Inequality is a mature,
small sized company, Pomanda has estimated its turnover at
£681.2k with
declining
growth in recent years.
Pomanda's financial health check has awarded Stand Against Racism & Inequality a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
3 Strong
3 Regular
3 Weak
Size
annual sales of £681.2k, make it in line with the average company (£848.9k)
£681.2k - Stand Against Racism & Inequality
£848.9k - Industry AVG
Growth
3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (8.2%)
-7% - Stand Against Racism & Inequality
8.2% - Industry AVG
Production
with a gross margin of 40%, this company has a comparable cost of product (40%)
40% - Stand Against Racism & Inequality
40% - Industry AVG
Profitability
an operating margin of -26.6% make it less profitable than the average company (5.8%)
-26.6% - Stand Against Racism & Inequality
5.8% - Industry AVG
Employees
with 29 employees, this is above the industry average (14)
29 - Stand Against Racism & Inequality
14 - Industry AVG
Pay Structure
on an average salary of £24k, the company has an equivalent pay structure (£29k)
£24k - Stand Against Racism & Inequality
£29k - Industry AVG
Efficiency
resulting in sales per employee of £23.5k, this is less efficient (£73.3k)
£23.5k - Stand Against Racism & Inequality
£73.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Stand Against Racism & Inequality
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Stand Against Racism & Inequality
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Stand Against Racism & Inequality
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 821 weeks, this is more cash available to meet short term requirements (57 weeks)
821 weeks - Stand Against Racism & Inequality
57 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 4.3%, this is a lower level of debt than the average (38%)
4.3% - Stand Against Racism & Inequality
38% - Industry AVG
STAND AGAINST RACISM & INEQUALITY financials
EXPORT
Stand Against Racism & Inequality's latest turnover from March 2024 is £681.2 thousand and the company has net assets of £1.2 million. According to their latest financial statements, Stand Against Racism & Inequality has 29 employees and maintains cash reserves of £815.6 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
681,203
701,434
959,677
844,864
506,804
581,977
538,955
607,738
635,455
634,655
724,040
649,955
708,164
697,462
667,180
Other Income Or Grants
Cost Of Sales
408,596
415,491
575,111
517,665
305,509
348,563
327,332
358,751
371,414
376,105
429,204
371,183
411,014
388,594
375,425
Gross Profit
272,607
285,943
384,566
327,199
201,295
233,414
211,623
248,987
264,041
258,550
294,836
278,772
297,150
308,868
291,755
Admin Expenses
453,508
490,588
212,003
229,412
318,783
290,207
288,288
281,017
193,403
153,757
168,955
273,285
315,676
206,353
243,050
Operating Profit
-180,901
-204,645
172,563
97,787
-117,488
-56,793
-76,665
-32,030
70,638
104,793
125,881
5,487
-18,526
102,515
48,705
Interest Payable
Interest Receivable
Pre-Tax Profit
-135,768
-162,608
145,773
79,903
-116,625
-49,739
-71,600
-29,386
60,638
86,681
100,398
7,333
-14,395
76,607
36,386
Tax
Profit After Tax
-135,768
-162,608
145,773
79,903
-116,625
-49,739
-71,600
-29,386
60,638
86,681
100,398
7,333
-14,395
76,607
36,386
Dividends Paid
Retained Profit
-135,768
-162,608
145,773
79,903
-116,625
-49,739
-71,600
-29,386
60,638
86,681
100,398
7,333
-14,395
76,607
36,386
Employee Costs
695,651
717,159
597,498
534,233
501,588
510,525
509,185
519,588
459,737
450,215
490,877
507,603
495,493
517,041
528,211
Number Of Employees
29
29
29
22
25
25
25
25
23
25
26
27
27
24
10
EBITDA*
-171,862
-193,960
185,443
113,078
-104,253
-48,080
-66,415
-22,660
79,081
110,812
129,771
10,666
-11,620
111,722
60,981
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
396,115
405,154
415,838
426,555
425,106
438,342
424,351
434,601
426,796
428,055
421,647
425,537
430,716
437,622
446,829
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
396,115
405,154
415,838
426,555
425,106
438,342
424,351
434,601
426,796
428,055
421,647
425,537
430,716
437,622
446,829
Stock & work in progress
Trade Debtors
15,690
9,304
Group Debtors
Misc Debtors
3,372
27,250
6,833
18,102
17,410
37,186
42,966
12,790
41,995
23,773
6,046
14,086
11,781
10,818
3,460
Cash
815,647
903,687
1,074,512
899,772
816,721
909,510
971,653
1,054,448
1,060,885
1,003,084
968,835
833,452
831,364
820,974
732,275
misc current assets
total current assets
819,019
930,937
1,081,345
917,874
834,131
946,696
1,014,619
1,067,238
1,102,880
1,026,857
974,881
847,538
843,145
847,482
745,039
total assets
1,215,134
1,336,091
1,497,183
1,344,429
1,259,237
1,385,038
1,438,970
1,501,839
1,529,676
1,454,912
1,396,528
1,273,075
1,273,861
1,285,104
1,191,868
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
51,607
36,796
35,280
28,299
23,009
32,185
36,379
27,648
26,099
11,973
40,270
17,215
9,944
7,694
5,553
total current liabilities
51,607
36,796
35,280
28,299
23,009
32,185
36,379
27,648
26,099
11,973
40,270
17,215
9,944
7,694
5,553
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
51,607
36,796
35,280
28,299
23,009
32,185
36,379
27,648
26,099
11,973
40,270
17,215
9,944
7,694
5,553
net assets
1,163,527
1,299,295
1,461,903
1,316,130
1,236,228
1,352,853
1,402,591
1,474,191
1,503,577
1,442,939
1,356,258
1,255,860
1,263,917
1,277,410
1,186,315
total shareholders funds
1,163,527
1,299,295
1,461,903
1,316,130
1,236,228
1,352,853
1,402,591
1,474,191
1,503,577
1,442,939
1,356,258
1,255,860
1,263,917
1,277,410
1,186,315
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
-180,901
-204,645
172,563
97,787
-117,488
-56,793
-76,665
-32,030
70,638
104,793
125,881
5,487
-18,526
102,515
48,705
Depreciation
9,039
10,685
12,880
15,291
13,235
8,713
10,250
9,370
8,443
6,019
3,890
5,179
6,906
9,207
12,276
Amortisation
Tax
Stock
Debtors
-23,878
20,417
-11,269
692
-19,776
-5,780
30,176
-29,205
18,222
17,727
-8,040
2,305
-14,727
13,744
12,764
Creditors
Accruals and Deferred Income
14,811
1,516
6,981
5,290
-9,176
-4,194
8,731
1,549
14,126
-28,297
23,055
7,271
2,250
2,141
5,553
Deferred Taxes & Provisions
Cash flow from operations
-133,173
-212,861
203,693
117,676
-93,653
-46,494
-87,860
8,094
74,985
64,788
160,866
15,632
5,357
100,119
53,770
Investing Activities
capital expenditure
-22,704
-17,174
-7,183
-12,427
-459,105
Change in Investments
cash flow from investments
-22,704
-17,174
-7,183
-12,427
-459,105
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1
1
-15,390
902
14,488
1,149,929
interest
cash flow from financing
-1
1
-15,390
902
14,488
1,149,929
cash and cash equivalents
cash
-88,040
-170,825
174,740
83,051
-92,789
-62,143
-82,795
-6,437
57,801
34,249
135,383
2,088
10,390
88,699
732,275
overdraft
change in cash
-88,040
-170,825
174,740
83,051
-92,789
-62,143
-82,795
-6,437
57,801
34,249
135,383
2,088
10,390
88,699
732,275
stand against racism & inequality Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for stand against racism & inequality. Get real-time insights into stand against racism & inequality's credit score, group structure and payment trends.
Stand Against Racism & Inequality Competitor Analysis
Perform a competitor analysis for stand against racism & inequality by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in BS2 area or any other competitors across 12 key performance metrics.
stand against racism & inequality Ownership
STAND AGAINST RACISM & INEQUALITY group structure
Stand Against Racism & Inequality has no subsidiary companies.
Ultimate parent company
STAND AGAINST RACISM & INEQUALITY
03060925
STAND AGAINST RACISM & INEQUALITY Shareholders
The sole shareholder of Stand Against Racism & Inequality is -.
-
-
stand against racism & inequality directors
Stand Against Racism & Inequality currently has 8 directors.
The longest serving directors include
Mr Martin Walker (Mar 2018) and
Mrs Christina Fernandes (Mar 2018).
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
96090 - Other personal service activities n.e.c.
incorporation date
May 1995
age
30
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
support against racist incidents (August 2013)
support against racist incidents limited (February 2006)
accountant
DICK MAULE
auditor
-
address
15 portland square, bristol, BS2 8SJ
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
stand against racism & inequality Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to stand against racism & inequality. Currently there are 0 open charges and 1 have been satisfied in the past.
stand against racism & inequality Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for STAND AGAINST RACISM & INEQUALITY. This can take several minutes, an email will notify you when this has completed.
stand against racism & inequalityCompanies House Filings - See Documents
