marcus bishop associates limited Company Information
Company Number
03069650
Website
www.marcus-bishop.comRegistered Address
s t c house 7 elmfield road, bromley, BR1 1LT
Industry
Accounting, and auditing activities
Bookkeeping activities
Telephone
02086700917
Next Accounts Due
March 2025
Group Structure
View All
Directors
David Frederick29 Years
Shareholders
david leon frederick 100%
marcus bishop associates limited Estimated Valuation
Pomanda estimates the enterprise value of MARCUS BISHOP ASSOCIATES LIMITED at £153.4k based on a Turnover of £178.9k and 0.86x industry multiple (adjusted for size and gross margin).
marcus bishop associates limited Estimated Valuation
Pomanda estimates the enterprise value of MARCUS BISHOP ASSOCIATES LIMITED at £260.6k based on an EBITDA of £66.1k and a 3.94x industry multiple (adjusted for size and gross margin).
marcus bishop associates limited Estimated Valuation
Pomanda estimates the enterprise value of MARCUS BISHOP ASSOCIATES LIMITED at £170.4k based on Net Assets of £59k and 2.89x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Marcus Bishop Associates Limited Overview
Marcus Bishop Associates Limited is a live company located in bromley, BR1 1LT with a Companies House number of 03069650. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in June 1995, it's largest shareholder is david leon frederick with a 100% stake. Marcus Bishop Associates Limited is a mature, micro sized company, Pomanda has estimated its turnover at £178.9k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Marcus Bishop Associates Limited Health Check
Pomanda's financial health check has awarded Marcus Bishop Associates Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
6 Strong
1 Regular
3 Weak
Size
annual sales of £178.9k, make it larger than the average company (£147.9k)
- Marcus Bishop Associates Limited
£147.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (5.4%)
- Marcus Bishop Associates Limited
5.4% - Industry AVG
Production
with a gross margin of 41%, this company has a higher cost of product (77.1%)
- Marcus Bishop Associates Limited
77.1% - Industry AVG
Profitability
an operating margin of 36.9% make it more profitable than the average company (9.9%)
- Marcus Bishop Associates Limited
9.9% - Industry AVG
Employees
with 4 employees, this is above the industry average (3)
4 - Marcus Bishop Associates Limited
3 - Industry AVG
Pay Structure
on an average salary of £23.5k, the company has an equivalent pay structure (£23.5k)
- Marcus Bishop Associates Limited
£23.5k - Industry AVG
Efficiency
resulting in sales per employee of £44.7k, this is less efficient (£64.7k)
- Marcus Bishop Associates Limited
£64.7k - Industry AVG
Debtor Days
it gets paid by customers after 197 days, this is later than average (80 days)
- Marcus Bishop Associates Limited
80 days - Industry AVG
Creditor Days
its suppliers are paid after 52 days, this is slower than average (25 days)
- Marcus Bishop Associates Limited
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Marcus Bishop Associates Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Marcus Bishop Associates Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 39.4%, this is a lower level of debt than the average (60.5%)
39.4% - Marcus Bishop Associates Limited
60.5% - Industry AVG
MARCUS BISHOP ASSOCIATES LIMITED financials
Marcus Bishop Associates Limited's latest turnover from June 2023 is estimated at £178.9 thousand and the company has net assets of £59 thousand. According to their latest financial statements, Marcus Bishop Associates Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 4 | 4 | 4 | 4 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 415 | 519 | 648 | 810 | 1,012 | 1,265 | 1,786 | 2,382 | 2,978 | 3,722 | 4,494 | 4,877 | 6,096 | 6,566 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 415 | 519 | 648 | 810 | 1,012 | 1,265 | 1,786 | 2,382 | 2,978 | 3,722 | 4,494 | 4,877 | 6,096 | 6,566 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 96,784 | 61,876 | 47,395 | 25,325 | 11,870 | 11,437 | 14,960 | 11,583 | 11,439 | 2,768 | 8,913 | 6,774 | 9,282 | 1,500 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,569 | 11,967 | 3,463 | 3,559 | 2,329 | 1,727 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 96,784 | 61,876 | 47,395 | 25,325 | 11,870 | 11,437 | 14,960 | 19,152 | 23,406 | 6,231 | 12,472 | 9,103 | 11,009 | 1,500 |
total assets | 97,199 | 62,395 | 48,043 | 26,135 | 12,882 | 12,702 | 16,746 | 21,534 | 26,384 | 9,953 | 16,966 | 13,980 | 17,105 | 8,066 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 15,248 | 23,560 | 10,595 | 8,222 | 8,543 | 10,525 | 6,378 | 10,613 | 19,258 | 8,115 | 8,311 | 6,738 | 10,235 | 7,373 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 15,248 | 23,560 | 10,595 | 8,222 | 8,543 | 10,525 | 6,378 | 10,613 | 19,258 | 8,115 | 8,311 | 6,738 | 10,235 | 7,373 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,372 | 4,930 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 22,995 | 29,441 | 35,354 | 3,398 | 4,107 | 4,107 | 4,107 | 2,242 | 0 | 0 | 8,050 | 7,000 | 7,000 | 4,070 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 22,995 | 29,441 | 35,354 | 3,398 | 4,107 | 4,107 | 4,107 | 5,614 | 4,930 | 0 | 8,050 | 7,000 | 7,000 | 4,070 |
total liabilities | 38,243 | 53,001 | 45,949 | 11,620 | 12,650 | 14,632 | 10,485 | 16,227 | 24,188 | 8,115 | 16,361 | 13,738 | 17,235 | 11,443 |
net assets | 58,956 | 9,394 | 2,094 | 14,515 | 232 | -1,930 | 6,261 | 5,307 | 2,196 | 1,838 | 605 | 242 | -130 | -3,377 |
total shareholders funds | 58,956 | 9,394 | 2,094 | 14,515 | 232 | -1,930 | 6,261 | 5,307 | 2,196 | 1,838 | 605 | 242 | -130 | -3,377 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 596 | 772 | 1,123 | 1,219 | 470 | 507 | ||||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 34,908 | 14,481 | 22,070 | 13,455 | 433 | -3,523 | 3,377 | 144 | 8,671 | -6,145 | 2,139 | -2,508 | 7,782 | 1,500 |
Creditors | -8,312 | 12,965 | 2,373 | -321 | -1,982 | 4,147 | -4,235 | -8,645 | 11,143 | -196 | 1,573 | -3,497 | 2,862 | 7,373 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | -3,372 | -1,558 | 4,930 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -6,446 | -5,913 | 31,956 | -709 | 0 | 0 | 1,865 | 2,242 | 0 | -8,050 | 1,050 | 0 | 2,930 | 4,070 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -7,569 | -4,398 | 8,504 | -96 | 1,230 | 602 | 1,727 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -7,569 | -4,398 | 8,504 | -96 | 1,230 | 602 | 1,727 | 0 |
marcus bishop associates limited Credit Report and Business Information
Marcus Bishop Associates Limited Competitor Analysis
Perform a competitor analysis for marcus bishop associates limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BR1 area or any other competitors across 12 key performance metrics.
marcus bishop associates limited Ownership
MARCUS BISHOP ASSOCIATES LIMITED group structure
Marcus Bishop Associates Limited has no subsidiary companies.
Ultimate parent company
MARCUS BISHOP ASSOCIATES LIMITED
03069650
marcus bishop associates limited directors
Marcus Bishop Associates Limited currently has 1 director, Mr David Frederick serving since Jun 1995.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David Frederick | United Kingdom | 62 years | Jun 1995 | - | Director |
P&L
June 2023turnover
178.9k
+47%
operating profit
66.1k
0%
gross margin
41.1%
+4.4%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
59k
+5.28%
total assets
97.2k
+0.56%
cash
0
0%
net assets
Total assets minus all liabilities
marcus bishop associates limited company details
company number
03069650
Type
Private limited with Share Capital
industry
69203 - Tax consultancy
69201 - Accounting, and auditing activities
69202 - Bookkeeping activities
incorporation date
June 1995
age
29
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
June 2023
address
s t c house 7 elmfield road, bromley, BR1 1LT
accountant
-
auditor
-
marcus bishop associates limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to marcus bishop associates limited.
marcus bishop associates limited Companies House Filings - See Documents
date | description | view/download |
---|