Sumi Agro Europe Limited

POWER SEARCH PRICING

SOLUTIONS

sumi agro europe limited Company Information

Company Number

03073407

Next Accounts

Sep 2025

Directors

Wlodzimierz Wleklik

Antoine Meyer

View All

Shareholders

sumitomo corporation

Group Structure

View All

Industry

Activities of head offices

Registered Address

vintners place, 68 upper thames street, london, EC4V 3BJ

Website

www.sumiagro.com

sumi agro europe limited Estimated Valuation

£101.7m

Pomanda estimates the enterprise value of SUMI AGRO EUROPE LIMITED at £101.7m based on Net Assets of £52.8m and 1.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sumi Agro Europe Limited is a live company located in london, EC4V 3BJ with a Companies House number of 03073407. It operates in the manufacture of pesticides and other agrochemical products sector, SIC Code 20200. Founded in June 1995, it's largest shareholder is sumitomo corporation with a 100% stake. Sumi Agro Europe Limited is a mature, large sized company, Pomanda has estimated its turnover at £82.6m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Sumi Agro Europe Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

3 Regular

6 Weak

Size

annual sales of £82.6m, make it larger than the average company (£32.1m)

Growth

3 year (CAGR) sales growth of -34%, show it is growing at a slower rate (6.3%)

EXPORT

Sumi Agro Europe Limited's latest turnover from December 2023 is £82.6 million and the company has net assets of £52.8 million. According to their latest financial statements, Sumi Agro Europe Limited has 30 employees and maintains cash reserves of £73.3 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	82,634,725	392,170,772	353,089,912	287,643,829	300,126,943	295,663,924	277,448,246	252,686,928	231,359,574	206,783,517	170,282,398	156,360,629	88,341,729	85,172,444	71,979,816
Other Income Or Grants
Cost Of Sales	77,153,082	302,091,566	272,388,371	222,607,079	238,399,827	236,440,883	222,665,223	197,755,962	182,003,266	162,639,252	125,476,135	115,669,881	58,594,881	59,132,722	57,583,853
Gross Profit	5,481,644	90,079,206	80,701,541	65,036,749	61,727,116	59,223,040	54,783,023	54,930,966	49,356,308	44,144,266	44,806,263	40,690,748	29,746,848	26,039,722	14,395,963
Admin Expenses	6,934,153	55,736,792	48,888,502	43,802,484	41,886,874	40,608,055	36,800,347	40,745,920	35,275,009	29,884,554	32,452,452	30,148,151	22,970,643	20,732,131	8,956,735
Operating Profit	-1,452,509	34,342,414	31,813,039	21,234,265	19,840,242	18,614,985	17,982,676	14,185,046	14,081,299	14,259,712	12,353,811	10,542,597	6,776,205	5,307,591	5,439,228
Interest Payable	2,412,428	2,621,638	1,302,115	1,408,296	1,874,784	1,857,947	1,220,442	898,332	705,569	1,588,439	572,928	477,254	48,773	230,803	318,561
Interest Receivable	314,078	1,866,132	509,182	465,489	561,312	390,645	278,908	256,410	316,259	1,188,168	246,174	542,597	711,601	656,428	951,294
Pre-Tax Profit	15,751,095	36,500,131	33,561,668	22,596,942	20,752,159	19,449,112	18,347,337	15,131,791	14,121,691	14,070,110	13,860,427	10,663,358	7,359,878	6,803,861	6,078,104
Tax	1,401,145	-8,079,903	-6,796,066	-4,868,632	-4,058,722	-4,071,893	-3,984,409	-2,957,683	-1,607,081	-3,483,610	-2,809,936	-2,597,188	-1,894,139	-1,770,075	-1,923,651
Profit After Tax	17,152,240	28,420,228	26,765,602	17,728,310	16,693,437	15,377,220	14,362,928	12,174,108	12,514,610	10,586,500	11,050,492	8,066,170	5,465,739	5,033,787	4,154,454
Dividends Paid		4,567,848	13,873,270	12,390,808	11,134,715		8,267,648	7,157,970	7,087,487	6,318,362	4,778,591	5,654,260
Retained Profit	17,152,240	18,442,858	7,154,670	1,612,740	2,256,477	12,001,732	2,806,410	2,011,834	3,072,362	1,630,572	4,892,437	1,653,433	5,465,739	5,033,787	4,154,454
Employee Costs	5,098,518	29,472,539	25,669,771	22,166,089	21,599,309	20,078,822	18,604,591	18,022,234	16,900,138	14,825,988	11,638,944	11,684,036	7,882,786	7,542,782	6,262,396
Number Of Employees	30	714	694	728	703	659	615	578	539	521	471	460	173	172	165
EBITDA*	-517,010	40,220,211	38,710,070	27,242,545	19,840,242	23,059,332	21,855,348	17,859,961	17,195,771	16,823,123	14,643,305	12,913,151	7,391,860	5,906,976	5,869,240

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	184,405	53,911,568	55,865,611	55,672,890	52,068,221	46,499,783	38,892,161	34,331,182	28,910,278	19,071,374	10,494,566	10,325,062	8,169,025	1,125,054	1,833,260
Intangible Assets	2,373,695	16,395,683	19,206,197	20,482,386	21,574,266	23,496,752	24,323,950	25,538,820	23,157,442	20,347,181	13,883,344	16,097,601	18,413,688	1,892,058	3,347,960
Investments & Other	70,485,012	22,606,841	21,658,978	19,406,944	20,299,654	17,035,946	17,333,044	13,004,303	11,798,728	5,790,005	4,111,037	4,599,669	1,583,113	2,303,642	2,868,802
Debtors (Due After 1 year)		7,588,998	8,695,273	5,888,316	4,976,683	1,897,791	58,033	156,894	245,788		2,021,882
Total Fixed Assets	73,043,112	70,307,250	75,071,807	71,568,809	73,642,487	69,996,535	63,216,110	59,870,001	52,067,720	39,418,555	30,510,830	31,022,333	28,165,827	5,320,755	8,050,022
Stock & work in progress	15,675,312	121,802,593	80,926,103	73,370,786	76,024,179	70,103,941	60,479,861	54,788,416	47,122,722	31,761,186	26,518,814	25,954,508	17,855,601	12,795,086	12,487,056
Trade Debtors	2,675,985	76,803,899	68,294,020	64,218,130		81,653,530	74,292,767	66,138,605	60,784,634	44,576,557	38,287,129	31,995,037	26,903,334	23,217,201	21,235,630
Group Debtors	17,521,050	3,543,389	2,770,476	1,751,288	87,595,854	471,199	322,217	1,192,397	941,045	1,849,667			980,251	656,428	1,076,788
Misc Debtors	2,842,707	17,997,214	14,395,508	16,998,394	12,481,865	13,678,648	14,115,201	9,666,487	8,949,810	6,195,331	4,027,500	5,409,429	4,746,142	4,456,340	3,685,827
Cash	73,257	28,354,077	27,812,690	25,781,025	21,508,635	15,839,757	11,214,378	9,947,104	9,914,059	12,487,570	17,950,026	11,440,860	15,143,520	29,272,488	15,936,814
misc current assets						1,129,493	1,226,505	1,480,186	860,261	1,344,906
total current assets	38,788,313	249,050,396	194,734,964	182,591,873	198,568,221	182,876,570	161,650,931	143,213,197	128,572,534	98,215,219	86,783,470	74,799,835	65,628,848	70,397,543	54,422,115
total assets	111,831,425	319,357,646	269,806,771	254,160,682	272,210,708	252,873,105	224,867,041	203,083,198	180,640,254	137,633,774	117,294,300	105,822,167	93,794,675	75,718,297	62,472,137
Bank overdraft		86,895,291	73,221,342	81,595,844	93,772,884	80,812,473	75,434,387		1
Bank loan								54,180,563	43,448,779	26,930,142
Trade Creditors	6,894,577							50,137,171	45,610,175	29,271,088	21,283,359	18,306,038	16,484,369	7,585,783	3,313,734
Group/Directors Accounts	2,222,129	1	1	1		1	1	1,471,221	633,379	865,425	7,640,275	8,224,979	9,309,187	9,675,296	5,275,121
other short term finances	47,138,767	397,771									15,273,157	8,149,710	5,557,687	339,622	3,284,774
hp & lease commitments	153,250
other current liabilities	2,550,522	88,261,813	72,082,859	67,460,504	65,632,986	67,922,042	63,575,572	9,514,075	9,341,697	9,554,225	8,547,349	8,153,846	9,986,407	4,155,331	2,536,200
total current liabilities	58,959,246	175,554,879	145,304,204	149,056,349	159,405,872	148,734,517	139,009,961	115,303,030	99,034,032	66,620,881	52,744,141	42,834,574	41,337,651	21,756,033	14,409,829
loans	63,994	4,261,466	5,502,654	6,613,161	9,471,502	6,111,736	2,652,230	1,812,802	874,870	632,004	1,601,241	1,617,038	346,206
hp & lease commitments
Accruals and Deferred Income
other liabilities					239,205	408,834	349,935			3,176,877
provisions		1,672,904	1,775,610	2,049,504	2,379,964	2,790,818	3,095,712	9,928,275	8,289,789
total long term liabilities	63,995	3,000,260	3,672,208	4,363,436	6,197,755	4,860,112	3,223,906	5,870,540	4,582,331	3,492,879	4,454,794	6,928,867	3,929,799	2,419,482	3,204,037
total liabilities	59,023,240	178,555,139	148,976,412	153,419,785	165,603,627	153,594,629	142,233,867	121,173,570	103,616,363	70,113,760	57,198,935	49,763,441	45,267,450	24,175,516	17,613,866
net assets	52,808,185	122,383,149	102,672,121	85,726,113	91,928,325	85,717,627	64,746,643	64,335,664	61,436,919	57,048,116	51,252,310	50,987,593	47,812,425	51,542,782	44,858,271
total shareholders funds	52,808,185	122,383,149	102,672,121	85,726,113	91,928,325	85,717,627	64,746,644	64,335,664	61,436,920	57,048,117	51,252,310	50,987,593	47,812,425	51,542,782	44,858,271

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-1,452,509	34,342,414	31,813,039	21,234,265	19,840,242	18,614,985	17,982,676	14,185,046	14,081,299	14,259,712	12,353,811	10,542,597	6,776,205	5,307,591	5,439,228
Depreciation	180,195	5,877,796	6,897,032	6,008,279		2,445,214	2,081,421	2,022,593	1,772,946	1,499,958	1,213,869	1,221,671	536,500	368,583	352,786
Amortisation	755,304					1,999,133	1,791,251	1,652,322	1,341,526	1,063,453	1,075,626	1,148,883	79,155	230,802	77,226
Tax	1,401,145	-8,079,903	-6,796,066	-4,868,632	-4,058,722	-4,071,893	-3,984,409	-2,957,683	-1,607,081	-3,483,610	-2,809,936	-2,597,188	-1,894,139	-1,770,075	-1,923,651
Stock	-106,127,281	40,876,490	7,555,317	-2,653,393	5,920,238	9,624,080	5,691,445	7,665,694	15,361,536	5,242,372	564,306	8,098,907	5,060,515	308,030	12,487,056
Debtors	-82,893,757	11,778,223	5,299,150	-16,198,275	7,353,234	8,912,950	11,633,836	6,233,106	18,299,722	8,285,044	6,932,045	4,774,739	4,299,758	2,331,725	25,998,244
Creditors	6,894,577						-50,137,171	4,526,995	16,339,087	7,987,729	2,977,321	1,821,669	8,898,586	4,272,049	3,313,734
Accruals and Deferred Income	-85,711,291	16,178,954	4,622,355	1,827,518	-2,289,056	4,346,470	54,061,497	172,378	-212,528	1,006,876	393,503	-1,832,561	5,831,076	1,619,131	2,536,200
Deferred Taxes & Provisions	-1,672,904	-102,706	-273,894	-330,460	-410,854	-304,894	-6,832,563	1,638,486	8,289,789
Cash flow from operations	109,415,555	-4,438,158	23,407,999	42,722,638	-191,862	4,491,985	-2,362,579	7,341,337	6,343,780	8,806,702	7,707,843	-2,568,575	10,867,110	7,388,326	-28,689,777
Investing Activities
capital expenditure	66,813,652	-1,113,239	-5,813,564	-8,521,068	-3,645,952	-11,224,771	-7,218,780	-11,477,197	-15,763,637	-17,604,056	-244,742	-2,210,504	-24,181,256	1,564,723	-5,611,232
Change in Investments	47,878,171	947,863	2,252,034	-892,710	3,263,708	-297,098	4,328,741	1,205,575	6,008,723	1,678,968	-488,632	3,016,556	-720,528	-565,160	2,868,802
cash flow from investments	18,935,481	-2,061,102	-8,065,598	-7,628,358	-6,909,660	-10,927,673	-11,547,521	-12,682,772	-21,772,360	-19,283,024	243,890	-5,227,060	-23,460,728	2,129,883	-8,480,034
Financing Activities
Bank loans							-54,180,563	10,731,784	16,518,637	26,930,142
Group/Directors Accounts	2,222,128				-1		-1,471,220	837,842	-232,046	-6,774,850	-584,704	-1,084,208	-366,109	4,400,176	5,275,121
Other Short Term Loans	46,740,996	397,771								-15,273,157	7,123,447	2,592,023	5,218,065	-2,945,152	3,284,774
Long term loans	-4,197,472	-1,241,188	-1,110,507	-2,858,341	3,359,766	3,459,506	839,428	937,932	242,866	-969,237	-15,797	1,270,832	346,206
Hire Purchase and Lease Commitments	153,250
other long term liabilities				-239,205	-169,629	58,899	349,935		-3,176,877	3,176,877
share issue	-86,727,205	1,268,170	9,791,338	-7,814,952	3,954,221	8,969,251	-2,395,431	886,910	1,316,441	4,165,234	-4,627,720	1,521,735	-9,196,096	1,650,724	40,703,817
interest	-2,098,350	-755,506	-792,933	-942,807	-1,313,472	-1,467,302	-941,534	-641,922	-389,310	-400,271	-326,754	65,343	662,828	425,625	632,733
cash flow from financing	-43,906,653	-330,753	7,887,898	-11,855,305	5,830,885	11,020,354	-57,799,385	12,752,546	14,279,711	10,854,738	1,568,472	4,365,725	-3,335,106	3,531,373	49,896,445
cash and cash equivalents
cash	-28,280,820	541,387	2,031,665	4,272,390	5,668,878	4,625,379	1,267,274	33,045	-2,573,511	-5,462,456	6,509,166	-3,702,659	-14,128,968	13,335,674	15,936,814
overdraft	-86,895,291	13,673,949	-8,374,502	-12,177,040	12,960,411	5,378,086	75,434,387	-1	1
change in cash	58,614,471	-13,132,562	10,406,167	16,449,430	-7,291,533	-752,707	-74,167,113	33,046	-2,573,512	-5,462,456	6,509,166	-3,702,659	-14,128,968	13,335,674	15,936,814

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for sumi agro europe limited. Get real-time insights into sumi agro europe limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for sumi agro europe limited by selecting its closest rivals, whether from the MANUFACTURING sector, other large companies, companies in EC4V area or any other competitors across 12 key performance metrics.

SUMI AGRO EUROPE LIMITED group structure

Sumi Agro Europe Limited has 1 subsidiary company.

Ultimate parent company

SUMITOMO CORP

#0010430

1 parent

SUMI AGRO EUROPE LIMITED

03073407

1 subsidiary

SUMI AGRO LIMITED

07806329

SUMI AGRO EUROPE LIMITED Shareholders

sumitomo corporation

100%

Sumi Agro Europe Limited currently has 7 directors. The longest serving directors include Mr Wlodzimierz Wleklik (Sep 2008) and Mr Antoine Meyer (Apr 2020).

officer	country	age	start	end	role
Mr Wlodzimierz Wleklik	England	72 years	Sep 2008	-	Director
Mr Antoine Meyer		61 years	Apr 2020	-	Director
Mr Tatsuro Tamura		61 years	May 2022	-	Director
Mr Masahito Uno		59 years	May 2022	-	Director
Mr Yu Kakimi	England	49 years	Jun 2024	-	Director
Mr Tomoaki Tetsu	England	58 years	Jun 2024	-	Director
Mr Akihiro Mori	Germany	54 years	Dec 2024	-	Director

P&L

December 2023

turnover

82.6m

-79%

operating profit

-1.5m

-104%

gross margin

6.7%

-71.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

52.8m

-0.57%

total assets

111.8m

-0.65%

cash

73.3k

-1%

net assets

Total assets minus all liabilities

Similar Companies

brewin dolphin holdings plc

kobalt music group limited

ohob holdings limited

marsh & mclennan companies uk limited

4.5

lih uk topco limited

company number

03073407

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

20200 - Manufacture of pesticides and other agrochemical products

incorporation date

June 1995

ultimate parent company

SUMITOMO CORP

previous names

summit agro europe limited (January 2010)

summit agro holdings limited (March 1997)

address

vintners place, 68 upper thames street, london, EC4V 3BJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sumi agro europe limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SUMI AGRO EUROPE LIMITED. This can take several minutes, an email will notify you when this has completed.

sumi agro europe limited Company Information

sumi agro europe limited Estimated Valuation

sumi agro europe limited Estimated Valuation

sumi agro europe limited Estimated Valuation

Sumi Agro Europe Limited Overview

Sumi Agro Europe Limited Health Check

SUMI AGRO EUROPE LIMITED financials

sumi agro europe limited Credit Report and Business Information

Sumi Agro Europe Limited Competitor Analysis

sumi agro europe limited Ownership

sumi agro europe limited directors

sumi agro europe limited company details

sumi agro europe limited Charges & Mortgages

sumi agro europe limited Capital Raised & Share Issues BETA

sumi agro europe limited Companies House Filings - See Documents