Pomanda estimates the enterprise value of JOINPATH LIMITED at £4.5k based on a Turnover of £15.5k and 0.29x industry multiple (adjusted for size and gross margin).
joinpath limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of JOINPATH LIMITED at £0 based on an EBITDA of £0 and a 2.24x industry multiple (adjusted for size and gross margin).
joinpath limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of JOINPATH LIMITED at £0 based on Net Assets of £-8.3k and 1.47x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Joinpath LimitedOverview
Joinpath Limited is a live company located in middlesex, HA7 4QR with a Companies House number of 03086233. It operates in the sound recording and music publishing activities sector, SIC Code 59200. Founded in August 1995, it's largest shareholder is
mr andrew thomas macdonald
with a 99% stake. Joinpath Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£15.5k with
high
growth in recent years.
Pomanda's financial health check has awarded Joinpath Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
4 Weak
Size
annual sales of £15.5k, make it smaller than the average company (£704.3k)
£15.5k - Joinpath Limited
£704.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (11.2%)
21% - Joinpath Limited
11.2% - Industry AVG
Production
with a gross margin of 19.1%, this company has a higher cost of product (39.6%)
19.1% - Joinpath Limited
39.6% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Joinpath Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
1 - Joinpath Limited
3 - Industry AVG
Pay Structure
on an average salary of £50.7k, the company has an equivalent pay structure (£50.7k)
£50.7k - Joinpath Limited
£50.7k - Industry AVG
Efficiency
resulting in sales per employee of £15.5k, this is less efficient (£150.5k)
£15.5k - Joinpath Limited
£150.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Joinpath Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 242 days, this is slower than average (36 days)
242 days - Joinpath Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Joinpath Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Joinpath Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Joinpath Limited
- - Industry AVG
JOINPATH LIMITED financials
EXPORT
Joinpath Limited's latest turnover from December 2023 is estimated at £15.5 thousand and the company has net assets of -£8.3 thousand. According to their latest financial statements, we estimate that Joinpath Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
15,518
10,800
9,906
8,692
6,820
7,251
6,644
5,852
6,793
6,814
9,222
16,683
Other Income Or Grants
Cost Of Sales
12,560
8,736
7,952
6,864
5,215
5,565
5,227
4,601
5,206
5,237
7,347
13,002
Gross Profit
2,958
2,063
1,954
1,828
1,606
1,686
1,417
1,251
1,587
1,577
1,875
3,681
Admin Expenses
2,958
2,063
1,954
1,828
1,606
1,686
1,417
1,126
1,587
1,576
1,917
3,775
76
71
8,291
Operating Profit
125
1
-42
-94
-76
-71
-8,291
Interest Payable
Interest Receivable
17
34
34
34
17
Pre-Tax Profit
125
1
-25
-60
-42
-37
-8,274
Tax
-25
Profit After Tax
100
1
-25
-60
-42
-37
-8,274
Dividends Paid
Retained Profit
100
1
-25
-60
-42
-37
-8,274
Employee Costs
50,695
46,321
44,972
45,427
45,543
46,022
41,726
43,506
47,024
47,578
48,464
43,492
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
125
1
-42
-94
-76
-71
-8,291
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
6,684
6,744
6,786
6,823
misc current assets
total current assets
6,684
6,744
6,786
6,823
total assets
6,684
6,744
6,786
6,823
Bank overdraft
Bank loan
Trade Creditors
8,337
8,337
8,337
8,337
8,337
8,337
8,337
8,337
8,337
8,337
8,338
14,997
14,997
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
14,997
14,997
total current liabilities
8,337
8,337
8,337
8,337
8,337
8,337
8,337
8,337
8,337
8,337
8,338
14,997
14,997
14,997
14,997
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
8,337
8,337
8,337
8,337
8,337
8,337
8,337
8,337
8,337
8,337
8,338
14,997
14,997
14,997
14,997
net assets
-8,337
-8,337
-8,337
-8,337
-8,337
-8,337
-8,337
-8,337
-8,337
-8,337
-8,338
-8,313
-8,253
-8,211
-8,174
total shareholders funds
-8,337
-8,337
-8,337
-8,337
-8,337
-8,337
-8,337
-8,337
-8,337
-8,337
-8,338
-8,313
-8,253
-8,211
-8,174
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
125
1
-42
-94
-76
-71
-8,291
Depreciation
Amortisation
Tax
-25
Stock
Debtors
Creditors
-1
-6,659
14,997
-14,997
14,997
Accruals and Deferred Income
-14,997
14,997
Deferred Taxes & Provisions
Cash flow from operations
100
-6,701
-94
-76
-71
6,706
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-100
100
interest
17
34
34
34
17
cash flow from financing
-100
17
34
34
34
117
cash and cash equivalents
cash
-6,684
-60
-42
-37
6,823
overdraft
change in cash
-6,684
-60
-42
-37
6,823
joinpath limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for joinpath limited. Get real-time insights into joinpath limited's credit score, group structure and payment trends.
Perform a competitor analysis for joinpath limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in HA7 area or any other competitors across 12 key performance metrics.
joinpath limited Ownership
JOINPATH LIMITED group structure
Joinpath Limited has no subsidiary companies.
Ultimate parent company
JOINPATH LIMITED
03086233
JOINPATH LIMITED Shareholders
The largest shareholders in Joinpath Limited include Mr Andrew Thomas Macdonald and Warchild.
mr andrew thomas macdonald
99%
warchild
1%
joinpath limited directors
Joinpath Limited currently has 3 directors.
The longest serving directors include
Mr Robert Partridge (Aug 1995) and
Mr Andrew MacDonald (Aug 1995).
59200 - Sound recording and music publishing activities
incorporation date
August 1995
age
30
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
20 jesmond way, stanmore, middlesex, HA7 4QR
Bank
THE ROYAL BANK OF SCOTLAND PLC
Legal Advisor
-
joinpath limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to joinpath limited.
joinpath limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JOINPATH LIMITED. This can take several minutes, an email will notify you when this has completed.
joinpath limitedCompanies House Filings - See Documents
