fastaim limited

Live MatureMicroDeclining

fastaim limited Company Information

Share FASTAIM LIMITED

Company Number

03087918

Directors

Gary Pinson

Shareholders

gary john pinson

sharon pinson

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

15 anderson drive, kettering, northants, NN15 5DG

fastaim limited Estimated Valuation

£38.5k

Pomanda estimates the enterprise value of FASTAIM LIMITED at £38.5k based on a Turnover of £95.8k and 0.4x industry multiple (adjusted for size and gross margin).

fastaim limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FASTAIM LIMITED at £0 based on an EBITDA of £-1.4k and a 2.89x industry multiple (adjusted for size and gross margin).

fastaim limited Estimated Valuation

£45.4k

Pomanda estimates the enterprise value of FASTAIM LIMITED at £45.4k based on Net Assets of £19.8k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fastaim Limited Overview

Fastaim Limited is a live company located in northants, NN15 5DG with a Companies House number of 03087918. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 1995, it's largest shareholder is gary john pinson with a 53.3% stake. Fastaim Limited is a mature, micro sized company, Pomanda has estimated its turnover at £95.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fastaim Limited Health Check

Pomanda's financial health check has awarded Fastaim Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £95.8k, make it smaller than the average company (£4.5m)

£95.8k - Fastaim Limited

£4.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (9.5%)

-3% - Fastaim Limited

9.5% - Industry AVG

production

Production

with a gross margin of 17.1%, this company has a higher cost of product (38.1%)

17.1% - Fastaim Limited

38.1% - Industry AVG

profitability

Profitability

an operating margin of -1.4% make it less profitable than the average company (5.6%)

-1.4% - Fastaim Limited

5.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (25)

1 - Fastaim Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.8k, the company has an equivalent pay structure (£51.8k)

£51.8k - Fastaim Limited

£51.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £95.8k, this is less efficient (£162.9k)

£95.8k - Fastaim Limited

£162.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 119 days, this is later than average (38 days)

119 days - Fastaim Limited

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 56 days, this is slower than average (30 days)

56 days - Fastaim Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Fastaim Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Fastaim Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 38.2%, this is a lower level of debt than the average (60.1%)

38.2% - Fastaim Limited

60.1% - Industry AVG

FASTAIM LIMITED financials

EXPORTms excel logo

Fastaim Limited's latest turnover from August 2024 is estimated at £95.8 thousand and the company has net assets of £19.8 thousand. According to their latest financial statements, Fastaim Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover95,78571,47393,844106,008119,070117,989109,240110,47269,16358,44465,12152,73560,54483,76769,268
Other Income Or Grants
Cost Of Sales79,45859,08678,12589,61198,93698,10990,68891,38757,00848,64254,46043,87149,88768,37755,604
Gross Profit16,32712,38615,71816,39720,13419,87918,55219,08512,1559,80210,6618,86410,65715,39013,664
Admin Expenses17,70415,54614,53510,68721,70221,32213,42715,9138,2058,3929,2416,20810,34413,7645,364-92
Operating Profit-1,377-3,1601,1835,710-1,568-1,4435,1253,1723,9501,4101,4202,6563131,6268,30092
Interest Payable
Interest Receivable132328231511
Pre-Tax Profit-1,377-3,1601,1835,710-1,568-1,4435,1253,1853,9731,4381,4432,6703131,6278,30192
Tax-225-1,085-974-605-794-287-303-614-75-423-2,324-26
Profit After Tax-1,377-3,1609584,625-1,568-1,4434,1512,5803,1781,1501,1402,0562381,2045,97766
Dividends Paid
Retained Profit-1,377-3,1609584,625-1,568-1,4434,1512,5803,1781,1501,1402,0562381,2045,97766
Employee Costs51,75548,21445,70042,87283,27382,68978,35075,96238,12137,71137,61836,81936,78535,97935,305
Number Of Employees111122221111111
EBITDA*-1,377-3,1601,1835,710-1,568-1,4435,1253,1724,5652,2292,3053,8361,8863,72311,1032,225

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets7045225884961,0231,1171,3171,3821,8442,4592,6533,5384,7186,2918,3886,395
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets7045225884961,0231,1171,3171,3821,8442,4592,6533,5384,7186,2918,3886,395
Stock & work in progress5,0454,5363,4505,1394,3527,9044,0016,164
Trade Debtors31,27124,93936,32040,65135,05336,15234,62933,40718,50814,97518,05912,51316,08221,24318,25820,844
Group Debtors
Misc Debtors
Cash10,3007,8553,3365,827413
misc current assets
total current assets31,27124,93936,32040,65135,05336,15234,62933,40733,85327,36624,84523,47920,43429,14722,67227,008
total assets31,97525,46136,90841,14736,07637,26935,94634,78935,69729,82527,49827,01725,15235,43831,06033,403
Bank overdraft
Bank loan
Trade Creditors 12,2004,30912,59617,79317,34716,97214,20617,20019,81717,01715,81516,33717,02927,55324,37932,699
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities12,2004,30912,59617,79317,34716,97214,20617,20019,81717,01715,81516,33717,02927,55324,37932,699
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions369336361501
total long term liabilities369336361501
total liabilities12,2004,30912,59617,79317,34716,97214,20617,20020,18617,35316,17616,83817,02927,55324,37932,699
net assets19,77521,15224,31223,35418,72920,29721,74017,58915,51112,47211,32210,1798,1237,8856,681704
total shareholders funds19,77521,15224,31223,35418,72920,29721,74017,58915,51112,47211,32210,1798,1237,8856,681704
Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit-1,377-3,1601,1835,710-1,568-1,4435,1253,1723,9501,4101,4202,6563131,6268,30092
Depreciation6158198851,1801,5732,0972,8032,133
Amortisation
Tax-225-1,085-974-605-794-287-303-614-75-423-2,324-26
Stock-5,0455091,086-1,689787-3,5523,903-2,1636,164
Debtors6,332-11,381-4,3315,598-1,0991,5231,22214,8993,533-3,0845,546-3,569-5,1612,985-2,58620,844
Creditors7,891-8,287-5,1974463752,766-2,994-2,6172,8001,202-522-692-10,5243,174-8,32032,699
Accruals and Deferred Income
Deferred Taxes & Provisions-36933-25-140501
Cash flow from operations182-6692-527-94-200-65-10,2732,5625,117-2,5175,813-4145,2087,890
Investing Activities
capital expenditure-18266-925279420065462-625-4,796-8,528
Change in Investments
cash flow from investments-18266-925279420065462-625-4,796-8,528
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-502-1393638
interest132328231511
cash flow from financing-489-11628261511638
cash and cash equivalents
cash-10,3002,4454,519-2,4915,827-413413
overdraft
change in cash-10,3002,4454,519-2,4915,827-413413

fastaim limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fastaim limited. Get real-time insights into fastaim limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fastaim Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fastaim limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in NN15 area or any other competitors across 12 key performance metrics.

fastaim limited Ownership

FASTAIM LIMITED group structure

Fastaim Limited has no subsidiary companies.

Ultimate parent company

FASTAIM LIMITED

03087918

FASTAIM LIMITED Shareholders

gary john pinson 53.25%
sharon pinson 46.75%

fastaim limited directors

Fastaim Limited currently has 1 director, Mr Gary Pinson serving since Mar 2007.

officercountryagestartendrole
Mr Gary PinsonEngland60 years Mar 2007- Director

P&L

August 2024

turnover

95.8k

+34%

operating profit

-1.4k

0%

gross margin

17.1%

-1.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

19.8k

-0.07%

total assets

32k

+0.26%

cash

0

0%

net assets

Total assets minus all liabilities

fastaim limited company details

company number

03087918

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

August 1995

age

30

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2024

previous names

N/A

accountant

-

auditor

-

address

15 anderson drive, kettering, northants, NN15 5DG

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

fastaim limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fastaim limited.

fastaim limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FASTAIM LIMITED. This can take several minutes, an email will notify you when this has completed.

fastaim limited Companies House Filings - See Documents

datedescriptionview/download