enshall limited

3

enshall limited Company Information

Share ENSHALL LIMITED
Dissolved 

Company Number

03097140

Website

-

Registered Address

246 park view, whitley bay, tyne & wear, NE26 3QX

Industry

Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

 

Telephone

-

Next Accounts Due

October 2024

Group Structure

View All

Directors

Michael Caffery29 Years

Shareholders

mr michael james caffery 70%

valerie anne caffery 30%

enshall limited Estimated Valuation

£46.8k

Pomanda estimates the enterprise value of ENSHALL LIMITED at £46.8k based on a Turnover of £119.8k and 0.39x industry multiple (adjusted for size and gross margin).

enshall limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ENSHALL LIMITED at £0 based on an EBITDA of £-14.9k and a 3.3x industry multiple (adjusted for size and gross margin).

enshall limited Estimated Valuation

£82.2k

Pomanda estimates the enterprise value of ENSHALL LIMITED at £82.2k based on Net Assets of £28k and 2.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Enshall Limited Overview

Enshall Limited is a dissolved company that was located in tyne & wear, NE26 3QX with a Companies House number of 03097140. It operated in the other engineering activities sector, SIC Code 71129. Founded in August 1995, it's largest shareholder was mr michael james caffery with a 70% stake. The last turnover for Enshall Limited was estimated at £119.8k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Enshall Limited Health Check

Pomanda's financial health check has awarded Enshall Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £119.8k, make it smaller than the average company (£3.9m)

£119.8k - Enshall Limited

£3.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 60%, show it is growing at a faster rate (0.8%)

60% - Enshall Limited

0.8% - Industry AVG

production

Production

with a gross margin of 14.9%, this company has a higher cost of product (30.1%)

14.9% - Enshall Limited

30.1% - Industry AVG

profitability

Profitability

an operating margin of -12.4% make it less profitable than the average company (5.4%)

-12.4% - Enshall Limited

5.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (30)

1 - Enshall Limited

30 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.7k, the company has an equivalent pay structure (£51.7k)

£51.7k - Enshall Limited

£51.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £119.8k, this is equally as efficient (£118.8k)

£119.8k - Enshall Limited

£118.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 148 days, this is later than average (64 days)

148 days - Enshall Limited

64 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 70 days, this is slower than average (27 days)

70 days - Enshall Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Enshall Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Enshall Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 42.4%, this is a lower level of debt than the average (64.5%)

42.4% - Enshall Limited

64.5% - Industry AVG

ENSHALL LIMITED financials

EXPORTms excel logo

Enshall Limited's latest turnover from December 2021 is estimated at £119.8 thousand and the company has net assets of £28 thousand. According to their latest financial statements, Enshall Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover119,780139,53668,47128,98928,9769,52534,727145,395122,78731,52815,18527,2660
Other Income Or Grants0000000000000
Cost Of Sales101,896118,39156,65824,20723,7207,71727,084116,12597,18324,49211,65620,5890
Gross Profit17,88421,14511,8134,7815,2561,8087,64329,27125,6047,0363,5296,6770
Admin Expenses32,73421,21834812,47725,553-9,309-16,03111,15625,73821,076-19729,797-72,014
Operating Profit-14,850-7311,465-7,696-20,29711,11723,67418,115-134-14,0403,726-23,12072,014
Interest Payable0000000000000
Interest Receivable026334285106142367330196164202230126
Pre-Tax Profit-14,850-4711,799-7,411-20,19111,25924,04118,44662-13,8763,928-22,89072,140
Tax00-2,24200-2,252-4,808-3,874-140-1,0210-20,199
Profit After Tax-14,850-479,557-7,411-20,1919,00719,23314,57248-13,8762,907-22,89051,941
Dividends Paid0000000000000
Retained Profit-14,850-479,557-7,411-20,1919,00719,23314,57248-13,8762,907-22,89051,941
Employee Costs51,66144,04746,34546,91543,32446,58346,71946,32544,90742,20341,56939,1490
Number Of Employees1111111111110
EBITDA*-14,850-7316,322-2,027-20,29716,92425,29219,5571,114-12,8044,963-22,12072,880

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets05,8258994,85610,52616,2994,6383,0061,8232,4733,70901,000
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets05,8258994,85610,52616,2994,6383,0061,8232,4733,70901,000
Stock & work in progress00000001,1088,2850003,220
Trade Debtors48,64058,8620209901,8001,8650001,0003,92614,430
Group Debtors0000000000000
Misc Debtors0000000000000
Cash0051,08137,91937,96746,44866,81280,09652,01726,49239,12041,74350,349
misc current assets0000000000000
total current assets48,64058,86251,08137,93938,95748,24868,67781,20460,30226,49240,12045,66967,999
total assets48,64064,68751,98042,79549,48364,54773,31584,21062,12528,96543,82945,66968,999
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 19,64020,8370003,50521,28051,40843,89510,78311,77116,51816,958
Group/Directors Accounts0000000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities008,9839,3558,63200000000
total current liabilities19,64020,8378,9839,3558,6323,50521,28051,40843,89510,78311,77116,51816,958
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income1,0001,00000000000000
other liabilities0000000000000
provisions0000000000000
total long term liabilities1,0001,00000000000000
total liabilities20,64021,8378,9839,3558,6323,50521,28051,40843,89510,78311,77116,51816,958
net assets28,00042,85042,99733,44040,85161,04252,03532,80218,23018,18232,05829,15152,041
total shareholders funds28,00042,85042,99733,44040,85161,04252,03532,80218,23018,18232,05829,15152,041
Dec 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit-14,850-7311,465-7,696-20,29711,11723,67418,115-134-14,0403,726-23,12072,014
Depreciation004,8575,66905,8071,6181,4421,2481,2361,2371,000866
Amortisation0000000000000
Tax00-2,24200-2,252-4,808-3,874-140-1,0210-20,199
Stock000000-1,108-7,1778,28500-3,2203,220
Debtors-10,22258,862-20-970-810-651,86500-1,000-2,926-10,50414,430
Creditors-1,19720,83700-3,505-17,775-30,1287,51333,112-988-4,747-44016,958
Accruals and Deferred Income0-7,983-3727238,63200000000
Deferred Taxes & Provisions0000000000000
Cash flow from operations-5,825-46,08113,728-334-14,360-3,038-10,40130,37325,927-12,7922,121-8,83651,989
Investing Activities
capital expenditure5,825-4,926-90015,773-17,468-3,250-2,625-5980-4,9460-1,866
Change in Investments0000000000000
cash flow from investments5,825-4,926-90015,773-17,468-3,250-2,625-5980-4,9460-1,866
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0000000000000
share issue0-1000000000000100
interest026334285106142367330196164202230126
cash flow from financing0-74334285106142367330196164202230226
cash and cash equivalents
cash0-51,08113,162-48-8,481-20,364-13,28428,07925,525-12,628-2,623-8,60650,349
overdraft0000000000000
change in cash0-51,08113,162-48-8,481-20,364-13,28428,07925,525-12,628-2,623-8,60650,349

enshall limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for enshall limited. Get real-time insights into enshall limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Enshall Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for enshall limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in NE26 area or any other competitors across 12 key performance metrics.

enshall limited Ownership

ENSHALL LIMITED group structure

Enshall Limited has no subsidiary companies.

Ultimate parent company

ENSHALL LIMITED

03097140

ENSHALL LIMITED Shareholders

mr michael james caffery 70%
valerie anne caffery 30%

enshall limited directors

Enshall Limited currently has 1 director, Mr Michael Caffery serving since Sep 1995.

officercountryagestartendrole
Mr Michael Caffery71 years Sep 1995- Director

P&L

December 2021

turnover

119.8k

-14%

operating profit

-14.9k

0%

gross margin

15%

-1.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2021

net assets

28k

-0.35%

total assets

48.6k

-0.25%

cash

0

0%

net assets

Total assets minus all liabilities

enshall limited company details

company number

03097140

Type

Private limited with Share Capital

industry

71129 - Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

incorporation date

August 1995

age

29

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2021

previous names

N/A

accountant

HARRISON HUTCHINSON LIMITED

auditor

-

address

246 park view, whitley bay, tyne & wear, NE26 3QX

Bank

HSBC BANK PLC

Legal Advisor

-

enshall limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to enshall limited.

charges

enshall limited Companies House Filings - See Documents

datedescriptionview/download