bluebeach properties limited

2

bluebeach properties limited Company Information

Share BLUEBEACH PROPERTIES LIMITED
Live 
MatureMicroDeclining

Company Number

03097403

Website

-

Registered Address

dee croft the parade, parkgate, neston, CH64 6RN

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

June 2024

Group Structure

View All

Directors

Julie Hopkins28 Years

John Hopkins26 Years

View All

Shareholders

john anthony hopkins 50%

julie margaret hopkins 50%

bluebeach properties limited Estimated Valuation

£8

Pomanda estimates the enterprise value of BLUEBEACH PROPERTIES LIMITED at £8 based on a Turnover of £2 and 3.03x industry multiple (adjusted for size and gross margin).

bluebeach properties limited Estimated Valuation

£127.8k

Pomanda estimates the enterprise value of BLUEBEACH PROPERTIES LIMITED at £127.8k based on an EBITDA of £19.3k and a 6.64x industry multiple (adjusted for size and gross margin).

bluebeach properties limited Estimated Valuation

£376.8k

Pomanda estimates the enterprise value of BLUEBEACH PROPERTIES LIMITED at £376.8k based on Net Assets of £235.2k and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bluebeach Properties Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Bluebeach Properties Limited Overview

Bluebeach Properties Limited is a live company located in neston, CH64 6RN with a Companies House number of 03097403. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 1995, it's largest shareholder is john anthony hopkins with a 50% stake. Bluebeach Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £2.8 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bluebeach Properties Limited Health Check

Pomanda's financial health check has awarded Bluebeach Properties Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £2.8, make it smaller than the average company (£714.6k)

£2.8 - Bluebeach Properties Limited

£714.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (1.2%)

-3% - Bluebeach Properties Limited

1.2% - Industry AVG

production

Production

with a gross margin of 71.1%, this company has a comparable cost of product (71.1%)

71.1% - Bluebeach Properties Limited

71.1% - Industry AVG

profitability

Profitability

an operating margin of 662893.5% make it more profitable than the average company (43.6%)

662893.5% - Bluebeach Properties Limited

43.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Bluebeach Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)

£30.4k - Bluebeach Properties Limited

£30.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.8, this is less efficient (£159.5k)

£2.8 - Bluebeach Properties Limited

£159.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Bluebeach Properties Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 443 days, this is slower than average (37 days)

443 days - Bluebeach Properties Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bluebeach Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (12 weeks)

3 weeks - Bluebeach Properties Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73.8%, this is a higher level of debt than the average (66.8%)

73.8% - Bluebeach Properties Limited

66.8% - Industry AVG

bluebeach properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bluebeach properties limited. Get real-time insights into bluebeach properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bluebeach Properties Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for bluebeach properties limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

bluebeach properties limited Ownership

BLUEBEACH PROPERTIES LIMITED group structure

Bluebeach Properties Limited has no subsidiary companies.

Ultimate parent company

BLUEBEACH PROPERTIES LIMITED

03097403

BLUEBEACH PROPERTIES LIMITED Shareholders

john anthony hopkins 50%
julie margaret hopkins 50%

bluebeach properties limited directors

Bluebeach Properties Limited currently has 3 directors. The longest serving directors include Mrs Julie Hopkins (Dec 1995) and Mr John Hopkins (Aug 1997).

officercountryagestartendrole
Mrs Julie HopkinsUnited Kingdom68 years Dec 1995- Director
Mr John HopkinsUnited Kingdom75 years Aug 1997- Director
Miss Lucy HopkinsEngland30 years Nov 2017- Director

BLUEBEACH PROPERTIES LIMITED financials

EXPORTms excel logo

Bluebeach Properties Limited's latest turnover from September 2022 is estimated at £3 and the company has net assets of £235.2 thousand. According to their latest financial statements, we estimate that Bluebeach Properties Limited has 1 employee and maintains cash reserves of £23.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover3161,733166,2773246,719145,9952624,943551,917277,387184,944618,003695,0060
Other Income Or Grants00000000000000
Cost Of Sales149,52247,339167,17537,7751207,264199,34695,39262,301207,000221,1600
Gross Profit2112,211118,9372179,545108,2202417,679352,571181,995122,643411,003473,8460
Admin Expenses-18,83272,21191,038-26,851137,969292,692-47,593403,923331,994141,34293,177368,709454,343-141,524
Operating Profit18,83440,00027,89926,85341,576-184,47247,59513,75620,57740,65329,46642,29419,503141,524
Interest Payable31,54424,47324,50927,15142,98440,68821,35716,1768,20800000
Interest Receivable39112158143801826282863594
Pre-Tax Profit-12,31815,5403,405-217-1,365-225,15226,238-2,40212,39540,68229,49542,35719,561141,528
Tax0-2,953-647000-5,2470-2,603-9,357-7,079-11,013-5,477-39,628
Profit After Tax-12,31812,5872,758-217-1,365-225,15220,990-2,4029,79231,32522,41631,34414,084101,900
Dividends Paid00000000000000
Retained Profit-12,31812,5872,758-217-1,365-225,15220,990-2,4029,79231,32522,41631,34414,084101,900
Employee Costs30,40356,93855,75928,64782,52651,73626,257105,759101,33348,09848,745118,343120,8980
Number Of Employees12213214422550
EBITDA*19,25440,14027,89926,85341,576-184,47247,59513,75620,57740,65329,46642,29419,503141,524

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets874,925875,345874,925874,925874,925874,925887,182916,999916,999685,563692,275692,275555,235555,235
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets874,925875,345874,925874,925874,925874,925887,182916,999916,999685,563692,275692,275555,235555,235
Stock & work in progress00000000000000
Trade Debtors000000040,51631,51627,51614,68259,38360,67060,400
Group Debtors00000000000000
Misc Debtors00000234,49931,5160000000
Cash23,32411,47112,90716,3265,3526,1100767,1813,1278,2553,14121,9461,491
misc current assets00000000000000
total current assets23,32411,47112,90716,3265,352240,60931,51640,59238,69730,64322,93762,52482,61661,891
total assets898,249886,816887,832891,251880,2771,115,534918,698957,591955,696716,206715,212754,799637,851617,126
Bank overdraft0000003710000000
Bank loan22,53320,41915,10315,10315,103390,32200000000
Trade Creditors 1111111294,864283,16146,34769,836125,446199,155242,314
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities291,772245,890243,923264,494238,01218,063250,9650000000
total current liabilities314,306266,310259,027279,598253,116408,386251,337294,864283,16146,34769,836125,446199,155242,314
loans348,750372,995393,881379,487394,778473,400437,910245,153252,55900000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities0000000209,113209,113468,788475,630482,023322,710272,910
provisions00000000000000
total long term liabilities348,750372,995393,881379,487394,778473,400437,910454,266461,672468,788475,630482,023322,710272,910
total liabilities663,056639,305652,908659,085647,894881,786689,247749,130744,833515,135545,466607,469521,865515,224
net assets235,193247,511234,924232,166232,383233,748229,451208,461210,863201,071169,746147,330115,986101,902
total shareholders funds235,193247,511234,924232,166232,383233,748229,451208,461210,863201,071169,746147,330115,986101,902
Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit18,83440,00027,89926,85341,576-184,47247,59513,75620,57740,65329,46642,29419,503141,524
Depreciation420140000000000000
Amortisation00000000000000
Tax0-2,953-647000-5,2470-2,603-9,357-7,079-11,013-5,477-39,628
Stock00000000000000
Debtors0000-234,499202,983-9,0009,0004,00012,834-44,701-1,28727060,400
Creditors000000-294,86311,703236,814-23,489-55,610-73,709-43,159242,314
Accruals and Deferred Income45,8821,967-20,57126,482219,949-232,902250,9650000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations65,13639,1546,68153,335496,024-620,3577,45016,459250,788-5,02711,478-41,141-29,403283,810
Investing Activities
capital expenditure0-56000012,25729,8170-231,4366,7120-137,0400-555,235
Change in Investments00000000000000
cash flow from investments0-56000012,25729,8170-231,4366,7120-137,0400-555,235
Financing Activities
Bank loans2,1145,31600-375,219390,32200000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans-24,245-20,88614,394-15,291-78,62235,490192,757-7,406252,55900000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities000000-209,1130-259,675-6,842-6,393159,31349,800272,910
share issue00000229,44900000002
interest-31,153-24,461-24,494-27,070-42,941-40,680-21,357-16,158-8,182282863594
cash flow from financing-53,284-40,031-10,100-42,361-496,782614,581-37,713-23,564-15,298-6,814-6,365159,37649,859272,916
cash and cash equivalents
cash11,853-1,436-3,41910,974-7586,110-76-7,1054,054-5,1285,114-18,80520,4551,491
overdraft00000-3713710000000
change in cash11,853-1,436-3,41910,974-7586,481-447-7,1054,054-5,1285,114-18,80520,4551,491

P&L

September 2022

turnover

2.8

-100%

operating profit

18.8k

0%

gross margin

71.2%

+2.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2022

net assets

235.2k

-0.05%

total assets

898.2k

+0.01%

cash

23.3k

+1.03%

net assets

Total assets minus all liabilities

bluebeach properties limited company details

company number

03097403

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 1995

age

29

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

dee croft the parade, parkgate, neston, CH64 6RN

last accounts submitted

September 2022

bluebeach properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bluebeach properties limited.

charges

bluebeach properties limited Companies House Filings - See Documents

datedescriptionview/download