bluebeach properties limited Company Information
Company Number
03097403
Website
-Registered Address
dee croft the parade, parkgate, neston, CH64 6RN
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
June 2024
Group Structure
View All
Shareholders
john anthony hopkins 50%
julie margaret hopkins 50%
bluebeach properties limited Estimated Valuation
Pomanda estimates the enterprise value of BLUEBEACH PROPERTIES LIMITED at £8 based on a Turnover of £2 and 3.03x industry multiple (adjusted for size and gross margin).
bluebeach properties limited Estimated Valuation
Pomanda estimates the enterprise value of BLUEBEACH PROPERTIES LIMITED at £127.8k based on an EBITDA of £19.3k and a 6.64x industry multiple (adjusted for size and gross margin).
bluebeach properties limited Estimated Valuation
Pomanda estimates the enterprise value of BLUEBEACH PROPERTIES LIMITED at £376.8k based on Net Assets of £235.2k and 1.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bluebeach Properties Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Bluebeach Properties Limited Overview
Bluebeach Properties Limited is a live company located in neston, CH64 6RN with a Companies House number of 03097403. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 1995, it's largest shareholder is john anthony hopkins with a 50% stake. Bluebeach Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £2.8 with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bluebeach Properties Limited Health Check
Pomanda's financial health check has awarded Bluebeach Properties Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £2.8, make it smaller than the average company (£714.6k)
- Bluebeach Properties Limited
£714.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (1.2%)
- Bluebeach Properties Limited
1.2% - Industry AVG
Production
with a gross margin of 71.1%, this company has a comparable cost of product (71.1%)
- Bluebeach Properties Limited
71.1% - Industry AVG
Profitability
an operating margin of 662893.5% make it more profitable than the average company (43.6%)
- Bluebeach Properties Limited
43.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Bluebeach Properties Limited
4 - Industry AVG
Pay Structure
on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)
- Bluebeach Properties Limited
£30.4k - Industry AVG
Efficiency
resulting in sales per employee of £2.8, this is less efficient (£159.5k)
- Bluebeach Properties Limited
£159.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Bluebeach Properties Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 443 days, this is slower than average (37 days)
- Bluebeach Properties Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Bluebeach Properties Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (12 weeks)
3 weeks - Bluebeach Properties Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 73.8%, this is a higher level of debt than the average (66.8%)
73.8% - Bluebeach Properties Limited
66.8% - Industry AVG
bluebeach properties limited Credit Report and Business Information
Bluebeach Properties Limited Competitor Analysis
Perform a competitor analysis for bluebeach properties limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
bluebeach properties limited Ownership
BLUEBEACH PROPERTIES LIMITED group structure
Bluebeach Properties Limited has no subsidiary companies.
Ultimate parent company
BLUEBEACH PROPERTIES LIMITED
03097403
bluebeach properties limited directors
Bluebeach Properties Limited currently has 3 directors. The longest serving directors include Mrs Julie Hopkins (Dec 1995) and Mr John Hopkins (Aug 1997).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Julie Hopkins | United Kingdom | 68 years | Dec 1995 | - | Director |
Mr John Hopkins | United Kingdom | 75 years | Aug 1997 | - | Director |
Miss Lucy Hopkins | England | 30 years | Nov 2017 | - | Director |
BLUEBEACH PROPERTIES LIMITED financials
Bluebeach Properties Limited's latest turnover from September 2022 is estimated at £3 and the company has net assets of £235.2 thousand. According to their latest financial statements, we estimate that Bluebeach Properties Limited has 1 employee and maintains cash reserves of £23.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 2 | 2 | 3 | 2 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 874,925 | 875,345 | 874,925 | 874,925 | 874,925 | 874,925 | 887,182 | 916,999 | 916,999 | 685,563 | 692,275 | 692,275 | 555,235 | 555,235 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 874,925 | 875,345 | 874,925 | 874,925 | 874,925 | 874,925 | 887,182 | 916,999 | 916,999 | 685,563 | 692,275 | 692,275 | 555,235 | 555,235 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40,516 | 31,516 | 27,516 | 14,682 | 59,383 | 60,670 | 60,400 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 234,499 | 31,516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 23,324 | 11,471 | 12,907 | 16,326 | 5,352 | 6,110 | 0 | 76 | 7,181 | 3,127 | 8,255 | 3,141 | 21,946 | 1,491 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 23,324 | 11,471 | 12,907 | 16,326 | 5,352 | 240,609 | 31,516 | 40,592 | 38,697 | 30,643 | 22,937 | 62,524 | 82,616 | 61,891 |
total assets | 898,249 | 886,816 | 887,832 | 891,251 | 880,277 | 1,115,534 | 918,698 | 957,591 | 955,696 | 716,206 | 715,212 | 754,799 | 637,851 | 617,126 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 22,533 | 20,419 | 15,103 | 15,103 | 15,103 | 390,322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 294,864 | 283,161 | 46,347 | 69,836 | 125,446 | 199,155 | 242,314 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 291,772 | 245,890 | 243,923 | 264,494 | 238,012 | 18,063 | 250,965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 314,306 | 266,310 | 259,027 | 279,598 | 253,116 | 408,386 | 251,337 | 294,864 | 283,161 | 46,347 | 69,836 | 125,446 | 199,155 | 242,314 |
loans | 348,750 | 372,995 | 393,881 | 379,487 | 394,778 | 473,400 | 437,910 | 245,153 | 252,559 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 209,113 | 209,113 | 468,788 | 475,630 | 482,023 | 322,710 | 272,910 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 348,750 | 372,995 | 393,881 | 379,487 | 394,778 | 473,400 | 437,910 | 454,266 | 461,672 | 468,788 | 475,630 | 482,023 | 322,710 | 272,910 |
total liabilities | 663,056 | 639,305 | 652,908 | 659,085 | 647,894 | 881,786 | 689,247 | 749,130 | 744,833 | 515,135 | 545,466 | 607,469 | 521,865 | 515,224 |
net assets | 235,193 | 247,511 | 234,924 | 232,166 | 232,383 | 233,748 | 229,451 | 208,461 | 210,863 | 201,071 | 169,746 | 147,330 | 115,986 | 101,902 |
total shareholders funds | 235,193 | 247,511 | 234,924 | 232,166 | 232,383 | 233,748 | 229,451 | 208,461 | 210,863 | 201,071 | 169,746 | 147,330 | 115,986 | 101,902 |
Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 420 | 140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 0 | 0 | 0 | 0 | -234,499 | 202,983 | -9,000 | 9,000 | 4,000 | 12,834 | -44,701 | -1,287 | 270 | 60,400 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | -294,863 | 11,703 | 236,814 | -23,489 | -55,610 | -73,709 | -43,159 | 242,314 |
Accruals and Deferred Income | 45,882 | 1,967 | -20,571 | 26,482 | 219,949 | -232,902 | 250,965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 2,114 | 5,316 | 0 | 0 | -375,219 | 390,322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -24,245 | -20,886 | 14,394 | -15,291 | -78,622 | 35,490 | 192,757 | -7,406 | 252,559 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -209,113 | 0 | -259,675 | -6,842 | -6,393 | 159,313 | 49,800 | 272,910 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 11,853 | -1,436 | -3,419 | 10,974 | -758 | 6,110 | -76 | -7,105 | 4,054 | -5,128 | 5,114 | -18,805 | 20,455 | 1,491 |
overdraft | 0 | 0 | 0 | 0 | 0 | -371 | 371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 11,853 | -1,436 | -3,419 | 10,974 | -758 | 6,481 | -447 | -7,105 | 4,054 | -5,128 | 5,114 | -18,805 | 20,455 | 1,491 |
P&L
September 2022turnover
2.8
-100%
operating profit
18.8k
0%
gross margin
71.2%
+2.52%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2022net assets
235.2k
-0.05%
total assets
898.2k
+0.01%
cash
23.3k
+1.03%
net assets
Total assets minus all liabilities
bluebeach properties limited company details
company number
03097403
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
September 1995
age
29
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
dee croft the parade, parkgate, neston, CH64 6RN
last accounts submitted
September 2022
bluebeach properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bluebeach properties limited.
bluebeach properties limited Companies House Filings - See Documents
date | description | view/download |
---|