barncroft (farnham) management limited

Live MatureMicroLow

barncroft (farnham) management limited Company Information

Share BARNCROFT (FARNHAM) MANAGEMENT LIMITED

Company Number

03101518

Shareholders

-

Group Structure

View All

Industry

Combined facilities support activities

 

Registered Address

7 barncroft, farnham, surrey, GU9 8RU

Website

-

barncroft (farnham) management limited Estimated Valuation

£31.8k

Pomanda estimates the enterprise value of BARNCROFT (FARNHAM) MANAGEMENT LIMITED at £31.8k based on a Turnover of £94.6k and 0.34x industry multiple (adjusted for size and gross margin).

barncroft (farnham) management limited Estimated Valuation

£5.2k

Pomanda estimates the enterprise value of BARNCROFT (FARNHAM) MANAGEMENT LIMITED at £5.2k based on an EBITDA of £1.9k and a 2.79x industry multiple (adjusted for size and gross margin).

barncroft (farnham) management limited Estimated Valuation

£45.8k

Pomanda estimates the enterprise value of BARNCROFT (FARNHAM) MANAGEMENT LIMITED at £45.8k based on Net Assets of £19.5k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Barncroft (farnham) Management Limited Overview

Barncroft (farnham) Management Limited is a live company located in surrey, GU9 8RU with a Companies House number of 03101518. It operates in the combined facilities support activities sector, SIC Code 81100. Founded in September 1995, it's largest shareholder is unknown. Barncroft (farnham) Management Limited is a mature, micro sized company, Pomanda has estimated its turnover at £94.6k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Barncroft (farnham) Management Limited Health Check

Pomanda's financial health check has awarded Barncroft (Farnham) Management Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £94.6k, make it smaller than the average company (£9.2m)

£94.6k - Barncroft (farnham) Management Limited

£9.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (5.7%)

3% - Barncroft (farnham) Management Limited

5.7% - Industry AVG

production

Production

with a gross margin of 10.9%, this company has a higher cost of product (19.4%)

10.9% - Barncroft (farnham) Management Limited

19.4% - Industry AVG

profitability

Profitability

an operating margin of 2% make it less profitable than the average company (3.6%)

2% - Barncroft (farnham) Management Limited

3.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (169)

3 - Barncroft (farnham) Management Limited

169 - Industry AVG

paystructure

Pay Structure

on an average salary of £31k, the company has an equivalent pay structure (£31k)

£31k - Barncroft (farnham) Management Limited

£31k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £31.5k, this is less efficient (£82.9k)

£31.5k - Barncroft (farnham) Management Limited

£82.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 75 days, this is later than average (45 days)

75 days - Barncroft (farnham) Management Limited

45 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Barncroft (farnham) Management Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Barncroft (farnham) Management Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Barncroft (farnham) Management Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Barncroft (farnham) Management Limited

- - Industry AVG

BARNCROFT (FARNHAM) MANAGEMENT LIMITED financials

EXPORTms excel logo

Barncroft (Farnham) Management Limited's latest turnover from September 2023 is estimated at £94.6 thousand and the company has net assets of £19.5 thousand. According to their latest financial statements, Barncroft (Farnham) Management Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover94,59991,86884,19186,93262,59574,10163,420
Other Income Or Grants
Cost Of Sales84,27480,98975,63476,93255,16263,70154,751
Gross Profit10,32510,8808,5579,9997,43310,4008,669
Admin Expenses8,47410,3557,6326,2939,2468,4469,928-1,496-935-1,568-333-15,447496340
Operating Profit1,8515259253,706-1,8131,954-1,2591,4969351,56833315,447-49-63-40
Interest Payable
Interest Receivable193769646056496340
Pre-Tax Profit1,8515259253,706-1,8131,954-1,2401,5331,0041,63239215,503
Tax-463-100-176-704-371-306-201-343-90-3,721
Profit After Tax1,3884257493,002-1,8131,583-1,2401,2268031,28930211,782
Dividends Paid
Retained Profit1,3884257493,002-1,8131,583-1,2401,2268031,28930211,782
Employee Costs93,10483,40374,95983,22826,57425,70025,713
Number Of Employees3333111
EBITDA*1,8515259253,706-1,8131,954-1,2591,4969351,56833315,447-49-63-40

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors19,49618,10817,68316,93413,93215,74514,162
Group Debtors
Misc Debtors
Cash15,40214,17613,37312,08411,78210,5299,10416,112
misc current assets
total current assets19,49618,10817,68316,93413,93215,74514,16215,40214,17613,37312,08411,78210,5299,10416,112
total assets19,49618,10817,68316,93413,93215,74514,16215,40214,17613,37312,08411,78210,5299,10416,112
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets19,49618,10817,68316,93413,93215,74514,16215,40214,17613,37312,08411,78210,5299,10416,112
total shareholders funds19,49618,10817,68316,93413,93215,74514,16215,40214,17613,37312,08411,78210,5299,10416,112
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit1,8515259253,706-1,8131,954-1,2591,4969351,56833315,447-49-63-40
Depreciation
Amortisation
Tax-463-100-176-704-371-306-201-343-90-3,721
Stock
Debtors1,3884257493,002-1,8131,58314,162
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-15,4211,1907341,22524311,726-49-63-40
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-10,5291,425-7,00816,112
interest193769646056496340
cash flow from financing1937696460-10,4731,474-6,94516,152
cash and cash equivalents
cash-15,4021,2268031,2893021,2531,425-7,00816,112
overdraft
change in cash-15,4021,2268031,2893021,2531,425-7,00816,112

barncroft (farnham) management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for barncroft (farnham) management limited. Get real-time insights into barncroft (farnham) management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Barncroft (farnham) Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for barncroft (farnham) management limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in GU9 area or any other competitors across 12 key performance metrics.

barncroft (farnham) management limited Ownership

BARNCROFT (FARNHAM) MANAGEMENT LIMITED group structure

Barncroft (Farnham) Management Limited has no subsidiary companies.

Ultimate parent company

BARNCROFT (FARNHAM) MANAGEMENT LIMITED

03101518

BARNCROFT (FARNHAM) MANAGEMENT LIMITED Shareholders

--

barncroft (farnham) management limited directors

Barncroft (Farnham) Management Limited currently has 3 directors. The longest serving directors include Mr Jonathan Curtis (Jul 1997) and Mrs Janice Tollow (Mar 2000).

officercountryagestartendrole
Mr Jonathan Curtis77 years Jul 1997- Director
Mrs Janice Tollow75 years Mar 2000- Director
Mr Sean EdwardsUnited Kingdom52 years Sep 2019- Director

P&L

September 2023

turnover

94.6k

+3%

operating profit

1.9k

0%

gross margin

11%

-7.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

19.5k

+0.08%

total assets

19.5k

+0.08%

cash

0

0%

net assets

Total assets minus all liabilities

barncroft (farnham) management limited company details

company number

03101518

Type

Private Ltd By Guarantee w/o Share Cap

industry

81100 - Combined facilities support activities

incorporation date

September 1995

age

30

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

7 barncroft, farnham, surrey, GU9 8RU

Bank

-

Legal Advisor

-

barncroft (farnham) management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to barncroft (farnham) management limited.

barncroft (farnham) management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BARNCROFT (FARNHAM) MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

barncroft (farnham) management limited Companies House Filings - See Documents

datedescriptionview/download