Management of real estate on a fee or contract basis
Registered Address
close house giggleswick, settle, BD24 0EA
Website
-
benjamin bentley & partners (management) ltdEstimated Valuation
£208.7k
Pomanda estimates the enterprise value of BENJAMIN BENTLEY & PARTNERS (MANAGEMENT) LTD at £208.7k based on a Turnover of £133.9k and 1.56x industry multiple (adjusted for size and gross margin).
benjamin bentley & partners (management) ltdEstimated Valuation
£7.9k
Pomanda estimates the enterprise value of BENJAMIN BENTLEY & PARTNERS (MANAGEMENT) LTD at £7.9k based on an EBITDA of £1.9k and a 4.11x industry multiple (adjusted for size and gross margin).
benjamin bentley & partners (management) ltdEstimated Valuation
£3k
Pomanda estimates the enterprise value of BENJAMIN BENTLEY & PARTNERS (MANAGEMENT) LTD at £3k based on Net Assets of £1.6k and 1.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Benjamin Bentley & Partners (management) LtdOverview
Benjamin Bentley & Partners (management) Ltd is a live company located in settle, BD24 0EA with a Companies House number of 03106442. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in September 1995, it's largest shareholder is
andrew earnshaw
with a 90% stake. Benjamin Bentley & Partners (management) Ltd is a mature,
micro sized company, Pomanda has estimated its turnover at
£133.9k with
rapid
growth in recent years.
Benjamin Bentley & Partners (management) Ltd Health Check
Pomanda's financial health check has awarded Benjamin Bentley & Partners (Management) Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £133.9k, make it smaller than the average company (£414k)
£133.9k - Benjamin Bentley & Partners (management) Ltd
£414k - Industry AVG
Growth
3 year (CAGR) sales growth of 40%, show it is growing at a faster rate (6.1%)
40% - Benjamin Bentley & Partners (management) Ltd
6.1% - Industry AVG
Production
with a gross margin of 15.4%, this company has a higher cost of product (58%)
15.4% - Benjamin Bentley & Partners (management) Ltd
58% - Industry AVG
Profitability
an operating margin of 1.4% make it less profitable than the average company (7.7%)
1.4% - Benjamin Bentley & Partners (management) Ltd
7.7% - Industry AVG
Employees
with 3 employees, this is below the industry average (6)
3 - Benjamin Bentley & Partners (management) Ltd
6 - Industry AVG
Pay Structure
on an average salary of £40k, the company has an equivalent pay structure (£40k)
£40k - Benjamin Bentley & Partners (management) Ltd
£40k - Industry AVG
Efficiency
resulting in sales per employee of £44.6k, this is less efficient (£101.5k)
£44.6k - Benjamin Bentley & Partners (management) Ltd
£101.5k - Industry AVG
Debtor Days
it gets paid by customers after 131 days, this is later than average (46 days)
131 days - Benjamin Bentley & Partners (management) Ltd
46 days - Industry AVG
Creditor Days
its suppliers are paid after 127 days, this is slower than average (30 days)
127 days - Benjamin Bentley & Partners (management) Ltd
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Benjamin Bentley & Partners (management) Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Benjamin Bentley & Partners (management) Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 96.7%, this is a higher level of debt than the average (60.2%)
96.7% - Benjamin Bentley & Partners (management) Ltd
60.2% - Industry AVG
BENJAMIN BENTLEY & PARTNERS (MANAGEMENT) LTD financials
EXPORT
Benjamin Bentley & Partners (Management) Ltd's latest turnover from March 2024 is estimated at £133.9 thousand and the company has net assets of £1.6 thousand. According to their latest financial statements, Benjamin Bentley & Partners (Management) Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
133,947
106,000
43,744
48,922
53,257
36,030
50,491
135,845
6,008
93,427
70,814
67,844
68,219
68,863
66,853
Other Income Or Grants
Cost Of Sales
113,361
88,193
36,645
41,781
44,004
29,562
40,937
107,611
4,937
79,513
60,932
60,226
62,492
74,568
60,899
Gross Profit
20,586
17,807
7,098
7,141
9,253
6,468
9,555
28,234
1,071
13,915
9,882
7,618
5,727
-5,705
5,954
Admin Expenses
18,663
16,524
5,971
11,486
1,496
6,465
-2,597
62,766
5,191
12,434
11,214
5,986
-4,116
Operating Profit
1,923
1,283
1,127
-4,345
7,757
3
12,152
-34,532
-4,120
1,481
-1,332
1,632
5,727
-5,705
10,070
Interest Payable
1,522
2,150
1,037
143
149
663
Interest Receivable
231
218
24
1
8
6
2
9
15
11
Pre-Tax Profit
1,923
-8
-805
-5,358
7,758
11
12,158
-34,673
-4,269
1,490
-1,317
1,642
5,727
-5,705
10,070
Tax
-481
-1,474
-2
-2,310
-313
-394
-4
-2,114
Profit After Tax
1,442
-8
-805
-5,358
6,284
9
9,848
-34,673
-4,269
1,177
-1,317
1,248
5,723
-5,705
7,956
Dividends Paid
2,000
Retained Profit
1,442
-8
-805
-5,358
6,284
9
9,848
-34,673
-4,269
1,177
-1,317
1,248
5,723
-7,705
7,956
Employee Costs
119,892
78,856
73,555
105,378
101,104
99,320
95,364
95,225
35,347
32,853
32,721
31,583
31,655
31,528
36,534
Number Of Employees
3
2
2
3
3
3
3
3
1
1
1
1
1
1
1
EBITDA*
1,923
3,325
3,216
-2,332
12,254
203
12,418
-34,532
-4,120
1,481
-1,332
1,632
5,727
-5,705
10,838
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
2,026
3,766
566
337
449
4,486
4,686
3,887
3,887
3,887
3,887
3,887
3,887
3,887
56,848
Intangible Assets
5,242
7,143
9,044
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
2,026
3,766
5,808
7,480
9,493
4,486
4,686
3,887
3,887
3,887
3,887
3,887
3,887
3,887
56,848
Stock & work in progress
Trade Debtors
48,419
50,097
6,824
2,844
2,828
900
1,406
28,273
23,395
23,326
23,261
14,863
12,828
Group Debtors
Misc Debtors
31,400
6,400
21,198
7,042
3,615
27,947
Cash
10,849
47,209
1,055
1,783
406
1,953
3,587
2,362
1,849
7,495
misc current assets
616
total current assets
48,419
50,097
49,073
56,453
25,081
9,725
5,427
1,953
28,563
28,273
26,982
25,688
25,110
22,358
12,828
total assets
50,445
53,863
54,881
63,933
34,574
14,211
10,113
5,840
32,450
32,160
30,869
29,575
28,997
26,245
69,676
Bank overdraft
4,533
4,533
4,587
Bank loan
Trade Creditors
39,661
37,783
246
2,812
2,984
2,868
257
927
3,898
39,623
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
24,879
28,816
28,099
13,774
10,029
15,604
142
total current liabilities
39,661
37,783
29,412
33,349
28,099
14,020
10,029
15,604
7,541
2,984
2,868
257
927
3,898
39,623
loans
25,157
29,467
hp & lease commitments
Accruals and Deferred Income
other liabilities
9,138
15,876
provisions
total long term liabilities
9,138
15,876
25,157
29,467
total liabilities
48,799
53,659
54,569
62,816
28,099
14,020
10,029
15,604
7,541
2,984
2,868
257
927
3,898
39,623
net assets
1,646
204
312
1,117
6,475
191
84
-9,764
24,909
29,176
28,001
29,318
28,070
22,347
30,053
total shareholders funds
1,646
204
312
1,117
6,475
191
84
-9,764
24,909
29,176
28,001
29,318
28,070
22,347
30,053
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
1,923
1,283
1,127
-4,345
7,757
3
12,152
-34,532
-4,120
1,481
-1,332
1,632
5,727
-5,705
10,070
Depreciation
141
188
112
4,037
200
266
768
Amortisation
1,901
1,901
1,901
460
Tax
-481
-1,474
-2
-2,310
-313
-394
-4
-2,114
Stock
Debtors
-1,678
11,873
28,980
-14,782
16,084
2,921
5,021
-27,947
-326
4,878
69
65
8,398
2,035
12,828
Creditors
1,878
37,783
-246
246
-2,812
-172
116
2,611
-670
-2,971
-35,725
39,623
Accruals and Deferred Income
-24,879
-3,937
717
14,325
3,745
-5,575
15,462
142
Deferred Taxes & Provisions
Cash flow from operations
4,998
4,356
-29,701
13,167
8,775
1,271
-488
6,065
-3,824
-3,594
1,210
503
-5,646
-43,465
35,519
Investing Activities
capital expenditure
1,740
-417
-9,504
-1,065
52,961
-57,616
Change in Investments
cash flow from investments
1,740
-417
-9,504
-1,065
52,961
-57,616
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-25,157
-4,310
29,467
Hire Purchase and Lease Commitments
other long term liabilities
-6,738
15,876
share issue
-100
98
2
-2
-1
22,097
interest
-1,291
-1,932
-1,013
1
8
6
-141
-149
9
15
11
-663
cash flow from financing
-6,738
-10,672
-6,242
28,454
1
106
6
-141
-147
7
15
11
-1
21,434
cash and cash equivalents
cash
-10,849
-36,360
46,154
-728
1,377
-1,547
1,953
-3,587
1,225
513
-5,646
7,495
overdraft
-4,533
4,533
-4,587
4,587
change in cash
-6,316
-36,360
41,621
-728
1,377
-1,547
6,540
-4,587
-3,587
1,225
513
-5,646
7,495
benjamin bentley & partners (management) ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for benjamin bentley & partners (management) ltd. Get real-time insights into benjamin bentley & partners (management) ltd's credit score, group structure and payment trends.
Benjamin Bentley & Partners (management) Ltd Competitor Analysis
Perform a competitor analysis for benjamin bentley & partners (management) ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BD24 area or any other competitors across 12 key performance metrics.
benjamin bentley & partners (management) ltd Ownership
BENJAMIN BENTLEY & PARTNERS (MANAGEMENT) LTD group structure
Benjamin Bentley & Partners (Management) Ltd has no subsidiary companies.
Ultimate parent company
BENJAMIN BENTLEY & PARTNERS (MANAGEMENT) LTD
03106442
BENJAMIN BENTLEY & PARTNERS (MANAGEMENT) LTD Shareholders
The largest shareholders in Benjamin Bentley & Partners (Management) Ltd include Andrew Earnshaw and Alison Earnshaw.
andrew earnshaw
90%
alison earnshaw
10%
benjamin bentley & partners (management) ltd directors
Benjamin Bentley & Partners (Management) Ltd currently has 2 directors.
The longest serving directors include
Mr Andrew Earnshaw (Apr 2017) and
Mrs Alison Earnshaw (Apr 2023).
benjamin bentley & partners (management) ltd company details
company number
03106442
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
September 1995
age
30
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
benjamin bentley & partners (management) ltd ltd (August 2016)
riddlesden properties limited (July 2016)
accountant
-
auditor
-
address
close house giggleswick, settle, BD24 0EA
Bank
-
Legal Advisor
-
benjamin bentley & partners (management) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to benjamin bentley & partners (management) ltd.
benjamin bentley & partners (management) ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BENJAMIN BENTLEY & PARTNERS (MANAGEMENT) LTD. This can take several minutes, an email will notify you when this has completed.
benjamin bentley & partners (management) ltdCompanies House Filings - See Documents
