Pomanda estimates the enterprise value of GATE PROPERTY SALES LIMITED at £58.8k based on a Turnover of £155.9k and 0.38x industry multiple (adjusted for size and gross margin).
gate property sales limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of GATE PROPERTY SALES LIMITED at £0 based on an EBITDA of £0 and a 3.6x industry multiple (adjusted for size and gross margin).
gate property sales limitedEstimated Valuation
£33.9k
Pomanda estimates the enterprise value of GATE PROPERTY SALES LIMITED at £33.9k based on Net Assets of £29.9k and 1.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gate Property Sales LimitedOverview
Gate Property Sales Limited is a live company located in london, W8 5LS with a Companies House number of 03114371. It operates in the non-trading company sector, SIC Code 74990. Founded in October 1995, it's largest shareholder is
farnaz fazaipour
with a 50% stake. Gate Property Sales Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£155.9k with
declining
growth in recent years.
Pomanda's financial health check has awarded Gate Property Sales Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
0 Strong
2 Regular
5 Weak
Size
annual sales of £155.9k, make it smaller than the average company (£3.6m)
£155.9k - Gate Property Sales Limited
£3.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (5.1%)
-9% - Gate Property Sales Limited
5.1% - Industry AVG
Production
with a gross margin of 18%, this company has a higher cost of product (34.3%)
18% - Gate Property Sales Limited
34.3% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Gate Property Sales Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (44)
1 - Gate Property Sales Limited
44 - Industry AVG
Pay Structure
on an average salary of £40.2k, the company has an equivalent pay structure (£40.2k)
£40.2k - Gate Property Sales Limited
£40.2k - Industry AVG
Efficiency
resulting in sales per employee of £155.9k, this is equally as efficient (£148.4k)
£155.9k - Gate Property Sales Limited
£148.4k - Industry AVG
Debtor Days
it gets paid by customers after 70 days, this is later than average (41 days)
70 days - Gate Property Sales Limited
41 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Gate Property Sales Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Gate Property Sales Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Gate Property Sales Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Gate Property Sales Limited
- - Industry AVG
GATE PROPERTY SALES LIMITED financials
EXPORT
Gate Property Sales Limited's latest turnover from September 2023 is estimated at £155.9 thousand and the company has net assets of £29.9 thousand. According to their latest financial statements, we estimate that Gate Property Sales Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Turnover
155,922
148,223
131,693
203,781
191,126
184,585
188,274
196,532
242,885
244,429
243,753
246,888
236,285
236,016
Other Income Or Grants
Cost Of Sales
127,851
124,991
113,254
169,871
158,863
152,822
155,659
163,070
197,875
202,205
203,033
207,628
195,681
196,343
Gross Profit
28,071
23,232
18,439
33,910
32,263
31,763
32,615
33,462
45,010
42,224
40,720
39,260
40,604
39,673
Admin Expenses
28,071
23,232
18,439
33,895
32,236
31,748
32,304
33,770
44,995
42,181
40,765
39,287
40,504
39,509
-41,333
Operating Profit
15
27
15
311
-308
15
43
-45
-27
100
164
41,333
Interest Payable
Interest Receivable
Pre-Tax Profit
15
27
15
311
-308
15
43
-45
-27
100
164
41,333
Tax
-3
-5
-3
-59
-3
-9
-26
-46
-11,573
Profit After Tax
12
22
12
252
-308
12
34
-45
-27
74
118
29,760
Dividends Paid
Retained Profit
12
22
12
252
-308
12
34
-45
-27
74
118
29,760
Employee Costs
40,150
38,469
73,348
73,468
72,184
71,171
67,863
66,874
32,323
32,282
31,481
31,362
31,288
31,405
Number Of Employees
1
1
2
2
2
2
2
2
1
1
1
1
1
1
EBITDA*
15
27
15
311
-308
15
43
-45
-27
100
164
41,333
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
29,916
29,916
29,916
64,231
64,231
64,242
64,242
64,231
64,231
64,231
64,231
64,231
64,231
64,416
64,416
Group Debtors
Misc Debtors
Cash
11
11
11
11
13
6
7
misc current assets
total current assets
29,916
29,916
29,916
64,231
64,231
64,242
64,242
64,242
64,242
64,242
64,242
64,244
64,237
64,423
64,416
total assets
29,916
29,916
29,916
64,231
64,231
64,242
64,242
64,242
64,242
64,242
64,242
64,244
64,237
64,423
64,416
Bank overdraft
Bank loan
Trade Creditors
34,315
34,327
34,360
34,372
34,622
34,314
34,326
34,360
34,317
34,283
34,543
34,654
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
34,315
34,327
34,360
34,372
34,622
34,314
34,326
34,360
34,317
34,283
34,543
34,654
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
34,315
34,327
34,360
34,372
34,622
34,314
34,326
34,360
34,317
34,283
34,543
34,654
net assets
29,916
29,916
29,916
29,916
29,904
29,882
29,870
29,620
29,928
29,916
29,882
29,927
29,954
29,880
29,762
total shareholders funds
29,916
29,916
29,916
29,916
29,904
29,882
29,870
29,620
29,928
29,916
29,882
29,927
29,954
29,880
29,762
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Operating Activities
Operating Profit
15
27
15
311
-308
15
43
-45
-27
100
164
41,333
Depreciation
Amortisation
Tax
-3
-5
-3
-59
-3
-9
-26
-46
-11,573
Stock
Debtors
-34,315
-11
11
-185
64,416
Creditors
-34,315
-12
-33
-12
-250
308
-12
-34
43
34
-260
-111
34,654
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-9
-2
7
-1
7
-2
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-2
2
interest
cash flow from financing
-2
2
cash and cash equivalents
cash
-11
-2
7
-1
7
overdraft
change in cash
-11
-2
7
-1
7
gate property sales limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gate property sales limited. Get real-time insights into gate property sales limited's credit score, group structure and payment trends.
Perform a competitor analysis for gate property sales limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in W 8 area or any other competitors across 12 key performance metrics.
gate property sales limited Ownership
GATE PROPERTY SALES LIMITED group structure
Gate Property Sales Limited has no subsidiary companies.
Ultimate parent company
GATE PROPERTY SALES LIMITED
03114371
GATE PROPERTY SALES LIMITED Shareholders
The largest shareholders in Gate Property Sales Limited include Farnaz Fazaipour and Tannaz Lee.
farnaz fazaipour
50%
tannaz lee
50%
gate property sales limited directors
Gate Property Sales Limited currently has 2 directors.
The longest serving directors include
Tannaz Lee (Oct 1995) and
Ms Farnaz Fazaipour (Jul 2002).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to gate property sales limited.
gate property sales limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GATE PROPERTY SALES LIMITED. This can take several minutes, an email will notify you when this has completed.
gate property sales limitedCompanies House Filings - See Documents
