Pomanda estimates the enterprise value of ANGLO-EUROPEAN DEVELOPMENTS GB LIMITED at £634.4k based on a Turnover of £187.6k and 3.38x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ANGLO-EUROPEAN DEVELOPMENTS GB LIMITED at £645.5k based on an EBITDA of £97.6k and a 6.61x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ANGLO-EUROPEAN DEVELOPMENTS GB LIMITED at £4.7m based on Net Assets of £2.7m and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Anglo-european Developments Gb LimitedOverview
Anglo-european Developments Gb Limited is a live company located in london, N3 1HF with a Companies House number of 03119018. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 1995, it's largest shareholder is
mfc estates plc
with a 100% stake. Anglo-european Developments Gb Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£187.6k with
rapid
growth in recent years.
Anglo-european Developments Gb Limited Health Check
Pomanda's financial health check has awarded Anglo-European Developments Gb Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
4 Strong
2 Regular
5 Weak
Size
annual sales of £187.6k, make it smaller than the average company (£918.1k)
£187.6k - Anglo-european Developments Gb Limited
£918.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 362%, show it is growing at a faster rate (4.9%)
362% - Anglo-european Developments Gb Limited
4.9% - Industry AVG
Production
with a gross margin of 75.5%, this company has a comparable cost of product (75.5%)
75.5% - Anglo-european Developments Gb Limited
75.5% - Industry AVG
Profitability
an operating margin of 52% make it more profitable than the average company (29.4%)
52% - Anglo-european Developments Gb Limited
29.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Anglo-european Developments Gb Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)
£32.3k - Anglo-european Developments Gb Limited
£32.3k - Industry AVG
Efficiency
resulting in sales per employee of £93.8k, this is less efficient (£177.7k)
£93.8k - Anglo-european Developments Gb Limited
£177.7k - Industry AVG
Debtor Days
it gets paid by customers after 42 days, this is later than average (30 days)
42 days - Anglo-european Developments Gb Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 53 days, this is slower than average (38 days)
53 days - Anglo-european Developments Gb Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Anglo-european Developments Gb Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 1 weeks, this is less cash available to meet short term requirements (11 weeks)
1 weeks - Anglo-european Developments Gb Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 47.7%, this is a lower level of debt than the average (64.5%)
47.7% - Anglo-european Developments Gb Limited
64.5% - Industry AVG
ANGLO-EUROPEAN DEVELOPMENTS GB LIMITED financials
EXPORT
Anglo-European Developments Gb Limited's latest turnover from March 2024 is estimated at £187.6 thousand and the company has net assets of £2.7 million. According to their latest financial statements, we estimate that Anglo-European Developments Gb Limited has 2 employees and maintains cash reserves of £52.4 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
187,589
167,673
47,679
1,898
132,823
162,177
Other Income Or Grants
Cost Of Sales
45,985
42,125
11,900
473
43,585
49,914
Gross Profit
141,604
125,548
35,779
1,424
89,238
112,263
Admin Expenses
43,976
-1,191,288
-9,261
1,858
414
1,041
1,072
2,995
2,482
2,560
-21,501
-31,141
13,549
12,426
14,798
Operating Profit
97,628
1,316,836
45,040
-434
-414
-1,041
-1,072
-2,995
-2,482
-2,560
110,739
143,404
-13,549
-12,426
-14,798
Interest Payable
Interest Receivable
6,206
4,085
427
53
12
2
6
19
9
27
108
1,128
2,076
Pre-Tax Profit
103,835
1,320,921
45,467
-381
-402
-365
-375
-1,046
-863
-877
38,762
74,549
-13,441
-11,298
-12,722
Tax
-25,959
-250,975
-8,639
3,000
13,000
2,000
10,086
4,811
7,141
10,516
1,610
Profit After Tax
77,876
1,069,946
36,828
-381
-402
-365
2,625
11,954
1,137
9,209
43,573
81,690
-2,925
-9,688
-12,722
Dividends Paid
Retained Profit
77,876
1,069,946
36,828
-381
-402
-365
2,625
11,954
1,137
9,209
43,573
81,690
-2,925
-9,688
-12,722
Employee Costs
64,655
30,371
29,589
26,859
Number Of Employees
2
1
1
1
1
1
1
1
1
1
2
1
1
1
EBITDA*
97,628
1,316,836
45,040
-434
-414
-1,041
-1,072
-2,995
-2,482
-2,560
110,739
143,404
-13,549
-12,426
-14,798
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
3,890,000
3,890,000
2,470,000
2,365,196
2,070,564
2,016,708
2,016,633
1,911,299
1,911,299
1,911,299
1,900,000
2,318,697
2,273,623
2,227,923
2,198,113
Debtors (Due After 1 year)
Total Fixed Assets
3,890,000
3,890,000
2,470,000
2,365,196
2,070,564
2,016,708
2,016,633
1,911,299
1,911,299
1,911,299
1,900,000
2,318,697
2,273,623
2,227,923
2,198,113
Stock & work in progress
Trade Debtors
21,951
20,070
4,603
183
40,500
275
Group Debtors
1,130,763
994,980
936,127
926,127
1,197,515
1,238,515
1,238,515
1,298,515
1,206,515
1,006,515
1,006,515
1,006,515
1,286,584
1,368,584
935,440
Misc Debtors
644
44,796
35,985
1,323
9,917
250
1,177
106,465
14,053
13,469
13,645
3,990
1,110
Cash
52,362
184,071
8,171
105,564
542
24,111
25,478
72,884
74,790
264,389
370,998
310,551
6,355
20,009
496,493
misc current assets
total current assets
1,205,720
1,243,917
984,886
1,033,197
1,207,974
1,262,876
1,263,993
1,371,399
1,282,482
1,377,369
1,391,566
1,371,035
1,306,584
1,392,583
1,433,318
total assets
5,095,720
5,133,917
3,454,886
3,398,393
3,278,538
3,279,584
3,280,626
3,282,698
3,193,781
3,288,668
3,291,566
3,689,732
3,580,207
3,620,506
3,631,431
Bank overdraft
Bank loan
Trade Creditors
6,731
8,539
502
1,944
4,562
5,322
696
Group/Directors Accounts
1,797,168
1,904,712
1,753,975
1,748,862
1,628,529
1,629,270
1,629,947
1,630,644
1,540,681
1,634,203
1,635,868
1,563,882
1,583,000
1,625,000
1,625,000
other short term finances
hp & lease commitments
other current liabilities
24,640
31,361
6,552
1,000
1,097
1,000
1,000
2,000
2,000
2,000
2,000
49,213
1,500
1,500
3,433
total current liabilities
1,828,539
1,944,612
1,760,527
1,749,862
1,629,626
1,630,270
1,630,947
1,632,644
1,542,681
1,636,705
1,639,812
1,617,657
1,589,822
1,627,196
1,628,433
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
600,000
600,000
175,000
166,000
166,000
166,000
166,000
169,000
182,000
184,000
total long term liabilities
600,000
600,000
175,000
166,000
166,000
166,000
166,000
169,000
182,000
184,000
total liabilities
2,428,539
2,544,612
1,935,527
1,915,862
1,795,626
1,796,270
1,796,947
1,801,644
1,724,681
1,820,705
1,639,812
1,617,657
1,589,822
1,627,196
1,628,433
net assets
2,667,181
2,589,305
1,519,359
1,482,531
1,482,912
1,483,314
1,483,679
1,481,054
1,469,100
1,467,963
1,651,754
2,072,075
1,990,385
1,993,310
2,002,998
total shareholders funds
2,667,181
2,589,305
1,519,359
1,482,531
1,482,912
1,483,314
1,483,679
1,481,054
1,469,100
1,467,963
1,651,754
2,072,075
1,990,385
1,993,310
2,002,998
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
97,628
1,316,836
45,040
-434
-414
-1,041
-1,072
-2,995
-2,482
-2,560
110,739
143,404
-13,549
-12,426
-14,798
Depreciation
Amortisation
Tax
-25,959
-250,975
-8,639
3,000
13,000
2,000
10,086
4,811
7,141
10,516
1,610
Stock
Debtors
93,512
83,131
49,082
-279,799
-31,333
250
-60,000
90,823
94,712
92,412
-39,916
-239,745
-72,345
435,749
936,825
Creditors
-1,808
8,539
-502
-1,442
-2,618
-760
4,626
696
Accruals and Deferred Income
-6,721
24,809
5,552
-97
97
-1,000
-47,213
47,713
-1,933
3,433
Deferred Taxes & Provisions
425,000
9,000
-3,000
-13,000
-2,000
184,000
Cash flow from operations
-30,372
1,441,078
1,871
279,268
31,016
-1,291
57,928
-93,818
-97,696
97,672
105,635
437,243
73,938
-447,802
-948,190
Investing Activities
capital expenditure
Change in Investments
1,420,000
104,804
294,632
53,856
75
105,334
11,299
-418,697
45,074
45,700
29,810
2,198,113
cash flow from investments
-1,420,000
-104,804
-294,632
-53,856
-75
-105,334
-11,299
418,697
-45,074
-45,700
-29,810
-2,198,113
Financing Activities
Bank loans
Group/Directors Accounts
-107,544
150,737
5,113
120,333
-741
-677
-697
89,963
-93,522
-1,665
71,986
-19,118
-42,000
1,625,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-193,000
-463,894
2,015,720
interest
6,206
4,085
427
53
12
2
6
19
9
27
108
1,128
2,076
cash flow from financing
-101,338
154,822
5,540
120,386
-729
-677
-697
89,965
-93,516
-194,646
-391,899
-19,091
-41,892
1,128
3,642,796
cash and cash equivalents
cash
-131,709
175,900
-97,393
105,022
-23,569
-1,367
-47,406
-1,906
-189,599
-106,609
60,447
304,196
-13,654
-476,484
496,493
overdraft
change in cash
-131,709
175,900
-97,393
105,022
-23,569
-1,367
-47,406
-1,906
-189,599
-106,609
60,447
304,196
-13,654
-476,484
496,493
anglo-european developments gb limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for anglo-european developments gb limited. Get real-time insights into anglo-european developments gb limited's credit score, group structure and payment trends.
Perform a competitor analysis for anglo-european developments gb limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N 3 area or any other competitors across 12 key performance metrics.
anglo-european developments gb limited Ownership
ANGLO-EUROPEAN DEVELOPMENTS GB LIMITED group structure
Anglo-European Developments Gb Limited has no subsidiary companies.
The sole shareholder of Anglo-European Developments Gb Limited is Mfc Estates Plc.
mfc estates plc
100%
anglo-european developments gb limited directors
Anglo-European Developments Gb Limited currently has 2 directors.
The longest serving directors include
Mr Matthew Slane (Sep 2023) and
Mr James Murphy (Feb 2025).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 7 charges/mortgages relating to anglo-european developments gb limited. Currently there are 2 open charges and 5 have been satisfied in the past.
anglo-european developments gb limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ANGLO-EUROPEAN DEVELOPMENTS GB LIMITED. This can take several minutes, an email will notify you when this has completed.
anglo-european developments gb limitedCompanies House Filings - See Documents
