
Company Number
03119779
Next Accounts
Sep 2025
Shareholders
snow bidco ltd
Group Structure
View All
Industry
Computer consultancy activities
Registered Address
leaf a, level 1, tower 42, 25 old broad street, london, EC2N 1HQ
Website
www.kofax.comPomanda estimates the enterprise value of TUNGSTEN LONDON HOLDINGS LIMITED at £0 based on a Turnover of £0 and 0.61x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of TUNGSTEN LONDON HOLDINGS LIMITED at £0 based on an EBITDA of £-631.9k and a 4.16x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of TUNGSTEN LONDON HOLDINGS LIMITED at £1b based on Net Assets of £457.5m and 2.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Tungsten London Holdings Limited is a live company located in london, EC2N 1HQ with a Companies House number of 03119779. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in October 1995, it's largest shareholder is snow bidco ltd with a 100% stake. Tungsten London Holdings Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Pomanda's financial health check has awarded Tungsten London Holdings Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs
1 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Tungsten London Holdings Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Tungsten London Holdings Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Tungsten London Holdings Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Tungsten London Holdings Limited
- - Industry AVG
Employees
with 2 employees, this is below the industry average (21)
- - Tungsten London Holdings Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Tungsten London Holdings Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Tungsten London Holdings Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Tungsten London Holdings Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Tungsten London Holdings Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Tungsten London Holdings Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Tungsten London Holdings Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.3%, this is a lower level of debt than the average (58.8%)
- - Tungsten London Holdings Limited
- - Industry AVG
Tungsten London Holdings Limited's latest turnover from December 2023 is 0 and the company has net assets of £457.5 million. According to their latest financial statements, Tungsten London Holdings Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 163,264,913 | 156,583,863 | 139,699,596 | |||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | 32,103,473 | 32,500,802 | ||||||||||||
Gross Profit | 124,480,390 | 107,198,793 | ||||||||||||
Admin Expenses | 106,667,950 | 96,333,526 | ||||||||||||
Operating Profit | -631,935 | -1,259,189 | -924,553 | -1,747,551 | -594,924 | -1,991,171 | 261,869,579 | -81,270 | -7,477,632 | 134,453 | -7,738,474 | 13,769,982 | 17,812,440 | 10,865,267 |
Interest Payable | 76,336 | 54,541 | 1,336,450 | 11,416,157 | 12,392,165 | 2,611,524 | 787,639 | 250,522 | 173,725 | 791,684 | 1,023,606 | 184,114 | 216,317 | 471,147 |
Interest Receivable | 336,933 | 152,685,764 | 37,502,982 | 1,703,372 | 2,297,216 | 329,663 | 191,283 | 143,783 | ||||||
Pre-Tax Profit | -708,271 | -1,313,730 | -1,924,069 | 139,522,056 | 239,162,999 | -4,602,695 | 261,081,939 | -331,792 | 29,851,625 | 1,046,141 | -6,464,866 | 17,062,885 | 16,697,477 | 11,613,069 |
Tax | 230,391 | -6,216,956 | -5,610,758 | -6,042,108 | ||||||||||
Profit After Tax | -708,271 | -1,313,730 | -1,924,069 | 139,522,056 | 239,162,999 | -4,602,695 | 261,081,939 | -331,792 | 30,082,016 | 1,046,141 | -6,464,866 | 10,845,929 | 11,086,719 | 5,570,961 |
Dividends Paid | 746,307,432 | 31,274,026 | ||||||||||||
Retained Profit | -708,271 | -1,313,730 | -748,231,501 | 108,248,030 | 239,162,999 | -4,602,695 | 261,081,939 | -331,792 | 30,082,016 | 1,046,141 | -6,464,866 | 10,845,929 | 4,547,147 | 5,319,340 |
Employee Costs | 188,172 | 536,071 | 91,989,799 | 67,899,737 | 63,003,402 | |||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1,122 | 963 | 949 | ||||
EBITDA* | -631,935 | -1,259,189 | -924,553 | -1,747,551 | -594,924 | -1,991,171 | 261,869,579 | -81,270 | -7,477,632 | 134,453 | -7,738,474 | 20,675,499 | 22,523,910 | 17,306,630 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 13,198,358 | 18,071,121 | 12,774,889 | |||||||||||
Intangible Assets | 201,363 | 111,561,859 | 101,515,502 | 103,721,035 | ||||||||||
Investments & Other | 463,028,252 | 433,869,259 | 442,437,530 | 404,218,278 | 402,646,714 | 422,296,314 | 354,845,880 | 170,281,092 | 170,281,092 | 104,877,219 | 84,194,788 | |||
Debtors (Due After 1 year) | ||||||||||||||
Total Fixed Assets | 463,028,252 | 433,869,259 | 442,437,530 | 404,218,278 | 402,646,714 | 422,296,314 | 355,047,243 | 170,281,092 | 170,281,092 | 104,877,219 | 84,194,788 | 124,760,216 | 119,586,623 | 116,495,924 |
Stock & work in progress | 959,134 | 1,369,150 | 10,062,263 | |||||||||||
Trade Debtors | 37,296,759 | 33,626,677 | 44,529,816 | |||||||||||
Group Debtors | 598,095 | 446,605 | 187,812 | 830,694,454 | 856,214,055 | 552,410,935 | 561,293,370 | 41,067,700 | 41,245,899 | 98,172,515 | 72,208,605 | |||
Misc Debtors | 61,260 | 19,883 | 35,944 | 50,340 | 50,340 | 164,842 | 141,199 | 2,692,666 | 9,683,548 | 9,240,644 | ||||
Cash | 503,408 | 27,107 | 8,202 | 12,675 | 345,733 | 50,458,418 | 63,081,070 | 35,593,427 | ||||||
misc current assets | 6,372,458 | 3,298,029 | 6,666,667 | |||||||||||
total current assets | 598,096 | 446,605 | 249,073 | 830,714,338 | 856,250,000 | 552,964,684 | 561,370,818 | 41,075,902 | 41,258,574 | 98,337,357 | 72,695,537 | 97,779,436 | 111,058,476 | 106,092,817 |
total assets | 463,626,348 | 434,315,864 | 442,686,603 | 1,234,932,617 | 1,258,896,714 | 975,260,998 | 916,418,061 | 211,356,994 | 211,539,666 | 203,214,576 | 156,890,325 | 222,539,652 | 230,645,099 | 222,588,741 |
Bank overdraft | 9,867 | 1,926 | 277,939 | |||||||||||
Bank loan | 236,857 | |||||||||||||
Trade Creditors | 1,603,533 | 3,208,807 | 15,548,495 | |||||||||||
Group/Directors Accounts | 5,768,474 | 4,850,209 | 3,454,780 | 149,927,093 | 285,632,336 | 200,573,110 | 137,090,304 | 74,505,667 | 74,381,897 | 118,837,104 | 87,204,218 | |||
other short term finances | 101,418 | 5,777,007 | ||||||||||||
hp & lease commitments | ||||||||||||||
other current liabilities | 349,413 | 429,215 | 382,879 | 469,106 | 771,713 | 466,232 | 503,407 | 26,841 | 1,491 | 425,907 | 2,714,770 | 69,424,642 | 74,102,315 | 67,729,635 |
total current liabilities | 6,117,888 | 5,279,425 | 3,837,659 | 150,396,200 | 286,404,049 | 201,039,343 | 137,593,711 | 74,532,508 | 74,383,388 | 119,272,878 | 89,918,988 | 71,028,177 | 77,414,468 | 89,569,934 |
loans | 245,201 | 900,571 | ||||||||||||
hp & lease commitments | ||||||||||||||
Accruals and Deferred Income | 3,158,549 | 2,244,046 | 6,571,666 | |||||||||||
other liabilities | 1,405,112 | |||||||||||||
provisions | 22,775,392 | 27,297,000 | 19,617,431 | |||||||||||
total long term liabilities | 15,951,359 | 16,071,634 | 17,280,955 | |||||||||||
total liabilities | 6,117,888 | 5,279,425 | 3,837,659 | 150,396,200 | 286,404,049 | 201,039,343 | 137,593,711 | 74,532,508 | 74,383,388 | 119,272,878 | 89,918,988 | 86,979,536 | 93,486,102 | 106,850,889 |
net assets | 457,508,460 | 429,036,440 | 438,848,944 | 1,084,536,417 | 972,492,664 | 774,221,654 | 778,824,349 | 136,824,486 | 137,156,278 | 83,941,698 | 66,971,337 | 135,560,117 | 137,158,997 | 115,737,852 |
total shareholders funds | 457,508,460 | 429,036,440 | 438,848,944 | 1,084,536,417 | 972,492,664 | 774,221,654 | 778,824,349 | 136,824,486 | 137,156,278 | 83,941,698 | 66,971,337 | 135,560,117 | 137,158,996 | 115,737,852 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | -631,935 | -1,259,189 | -924,553 | -1,747,551 | -594,924 | -1,991,171 | 261,869,579 | -81,270 | -7,477,632 | 134,453 | -7,738,474 | 13,769,982 | 17,812,440 | 10,865,267 |
Depreciation | 1,903,340 | 1,379,421 | 2,083,574 | |||||||||||
Amortisation | 5,002,177 | 3,332,049 | 4,357,789 | |||||||||||
Tax | 230,391 | -6,216,956 | -5,610,758 | -6,042,108 | ||||||||||
Stock | -959,134 | -410,016 | -8,693,113 | 10,062,263 | ||||||||||
Debtors | 151,490 | 197,532 | -830,465,265 | -25,535,662 | 303,788,724 | -8,882,435 | 520,276,011 | -178,199 | -57,091,458 | 25,987,553 | 32,360,379 | -3,320,800 | -10,460,235 | 53,770,460 |
Creditors | -1,603,533 | -1,605,274 | -12,339,688 | 15,548,495 | ||||||||||
Accruals and Deferred Income | -79,802 | 46,336 | -86,227 | -302,607 | 305,481 | -37,175 | 476,566 | 25,350 | -424,416 | -2,288,863 | -69,868,421 | -3,763,170 | 2,045,060 | 74,301,301 |
Deferred Taxes & Provisions | -22,775,392 | -4,521,608 | 7,679,569 | 19,617,431 | ||||||||||
Cash flow from operations | -863,227 | -1,410,385 | 829,454,485 | 23,485,504 | -304,078,167 | 6,854,089 | -257,929,866 | 122,279 | 49,419,801 | -28,141,963 | -133,387,065 | 8,299,307 | 33,451,441 | 56,899,026 |
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 29,158,993 | -8,568,271 | 38,219,252 | 1,571,565 | -19,649,600 | 67,450,434 | 184,564,788 | 65,403,873 | 20,682,431 | 84,194,788 | ||||
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | -236,857 | 236,857 | ||||||||||||
Group/Directors Accounts | 918,265 | 1,395,430 | -146,472,313 | -135,705,242 | 85,059,225 | 63,482,807 | 62,584,637 | 123,770 | -44,455,207 | 31,632,886 | 87,204,218 | |||
Other Short Term Loans | -101,418 | -5,675,589 | 5,777,007 | |||||||||||
Long term loans | -245,201 | -655,370 | 900,571 | |||||||||||
Hire Purchase and Lease Commitments | ||||||||||||||
other long term liabilities | -1,405,112 | 1,405,112 | ||||||||||||
share issue | ||||||||||||||
interest | -76,336 | -54,541 | -999,517 | 141,269,607 | -12,392,165 | -2,611,524 | -787,639 | -250,522 | 37,329,257 | 911,688 | 1,273,610 | 145,549 | -25,034 | -327,364 |
cash flow from financing | 30,022,220 | -7,157,885 | -44,927,801 | 9,360,087 | 31,775,071 | 60,871,283 | 442,714,923 | -126,752 | 16,006,614 | 48,468,794 | 24,948,802 | -11,240,766 | 10,281,147 | 117,005,583 |
cash and cash equivalents | ||||||||||||||
cash | -503,408 | 476,301 | 18,905 | -4,474 | 12,675 | -345,733 | -50,112,685 | -12,622,652 | 27,487,643 | 35,593,427 | ||||
overdraft | -9,867 | 9,867 | -1,926 | -276,013 | 277,939 | |||||||||
change in cash | -503,408 | 476,301 | 18,905 | -4,474 | 22,542 | -355,600 | -50,112,685 | -12,620,726 | 27,763,656 | 35,315,488 |
Perform a competitor analysis for tungsten london holdings limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mature companies, companies in EC2N area or any other competitors across 12 key performance metrics.
TUNGSTEN LONDON HOLDINGS LIMITED group structure
Tungsten London Holdings Limited has 4 subsidiary companies.
Ultimate parent company
HONG KONG MEITONG INDUSTRIAL CO LTD
#0152852
2 parents
TUNGSTEN LONDON HOLDINGS LIMITED
03119779
4 subsidiaries
Tungsten London Holdings Limited currently has 2 directors. The longest serving directors include Mr Cort Townsend (Feb 2016) and Ms Samantha Kirkby (Sep 2017).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Cort Townsend | England | 45 years | Feb 2016 | - | Director |
Ms Samantha Kirkby | 54 years | Sep 2017 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
-631.9k
-50%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
457.5m
+0.07%
total assets
463.6m
+0.07%
cash
0
0%
net assets
Total assets minus all liabilities
company number
03119779
Type
Private limited with Share Capital
industry
62020 - Computer consultancy activities
incorporation date
October 1995
age
30
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
kofax london holdings limited (January 2024)
kofax plc (December 2013)
See moreaccountant
-
auditor
FORVIZ MAZARS LLP
address
leaf a, level 1, tower 42, 25 old broad street, london, EC2N 1HQ
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to tungsten london holdings limited. Currently there are 2 open charges and 4 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TUNGSTEN LONDON HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|