tungsten london holdings limited

Live Mature

tungsten london holdings limited Company Information

Share TUNGSTEN LONDON HOLDINGS LIMITED

Company Number

03119779

Shareholders

snow bidco ltd

Group Structure

View All

Industry

Computer consultancy activities

 

Registered Address

leaf a, level 1, tower 42, 25 old broad street, london, EC2N 1HQ

tungsten london holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TUNGSTEN LONDON HOLDINGS LIMITED at £0 based on a Turnover of £0 and 0.61x industry multiple (adjusted for size and gross margin).

tungsten london holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TUNGSTEN LONDON HOLDINGS LIMITED at £0 based on an EBITDA of £-631.9k and a 4.16x industry multiple (adjusted for size and gross margin).

tungsten london holdings limited Estimated Valuation

£1b

Pomanda estimates the enterprise value of TUNGSTEN LONDON HOLDINGS LIMITED at £1b based on Net Assets of £457.5m and 2.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tungsten London Holdings Limited Overview

Tungsten London Holdings Limited is a live company located in london, EC2N 1HQ with a Companies House number of 03119779. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in October 1995, it's largest shareholder is snow bidco ltd with a 100% stake. Tungsten London Holdings Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Tungsten London Holdings Limited Health Check

Pomanda's financial health check has awarded Tungsten London Holdings Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Tungsten London Holdings Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Tungsten London Holdings Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Tungsten London Holdings Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Tungsten London Holdings Limited

- - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (21)

- - Tungsten London Holdings Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Tungsten London Holdings Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Tungsten London Holdings Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Tungsten London Holdings Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Tungsten London Holdings Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tungsten London Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Tungsten London Holdings Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.3%, this is a lower level of debt than the average (58.8%)

- - Tungsten London Holdings Limited

- - Industry AVG

TUNGSTEN LONDON HOLDINGS LIMITED financials

EXPORTms excel logo

Tungsten London Holdings Limited's latest turnover from December 2023 is 0 and the company has net assets of £457.5 million. According to their latest financial statements, Tungsten London Holdings Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover163,264,913156,583,863139,699,596
Other Income Or Grants
Cost Of Sales57,504,84532,103,47332,500,802
Gross Profit105,760,067124,480,390107,198,793
Admin Expenses631,9351,259,189924,5531,747,551594,9241,991,171-261,869,57981,2707,477,632-134,4537,738,47491,990,085106,667,95096,333,526
Operating Profit-631,935-1,259,189-924,553-1,747,551-594,924-1,991,171261,869,579-81,270-7,477,632134,453-7,738,47413,769,98217,812,44010,865,267
Interest Payable76,33654,5411,336,45011,416,15712,392,1652,611,524787,639250,522173,725791,6841,023,606184,114216,317471,147
Interest Receivable336,933152,685,76437,502,9821,703,3722,297,216329,663191,283143,783
Pre-Tax Profit-708,271-1,313,730-1,924,069139,522,056239,162,999-4,602,695261,081,939-331,79229,851,6251,046,141-6,464,86617,062,88516,697,47711,613,069
Tax230,391-6,216,956-5,610,758-6,042,108
Profit After Tax-708,271-1,313,730-1,924,069139,522,056239,162,999-4,602,695261,081,939-331,79230,082,0161,046,141-6,464,86610,845,92911,086,7195,570,961
Dividends Paid746,307,43231,274,026
Retained Profit-708,271-1,313,730-748,231,501108,248,030239,162,999-4,602,695261,081,939-331,79230,082,0161,046,141-6,464,86610,845,9294,547,1475,319,340
Employee Costs188,172536,07191,989,79967,899,73763,003,402
Number Of Employees222222211111,122963949
EBITDA*-631,935-1,259,189-924,553-1,747,551-594,924-1,991,171261,869,579-81,270-7,477,632134,453-7,738,47420,675,49922,523,91017,306,630

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets13,198,35818,071,12112,774,889
Intangible Assets201,363111,561,859101,515,502103,721,035
Investments & Other463,028,252433,869,259442,437,530404,218,278402,646,714422,296,314354,845,880170,281,092170,281,092104,877,21984,194,788
Debtors (Due After 1 year)
Total Fixed Assets463,028,252433,869,259442,437,530404,218,278402,646,714422,296,314355,047,243170,281,092170,281,092104,877,21984,194,788124,760,216119,586,623116,495,924
Stock & work in progress959,1341,369,15010,062,263
Trade Debtors37,296,75933,626,67744,529,816
Group Debtors598,095446,605187,812830,694,454856,214,055552,410,935561,293,37041,067,70041,245,89998,172,51572,208,605
Misc Debtors61,26019,88335,94450,34050,340164,842141,1992,692,6669,683,5489,240,644
Cash503,40827,1078,20212,675345,73350,458,41863,081,07035,593,427
misc current assets6,372,4583,298,0296,666,667
total current assets598,096446,605249,073830,714,338856,250,000552,964,684561,370,81841,075,90241,258,57498,337,35772,695,53797,779,436111,058,476106,092,817
total assets463,626,348434,315,864442,686,6031,234,932,6171,258,896,714975,260,998916,418,061211,356,994211,539,666203,214,576156,890,325222,539,652230,645,099222,588,741
Bank overdraft9,8671,926277,939
Bank loan236,857
Trade Creditors 1,603,5333,208,80715,548,495
Group/Directors Accounts5,768,4744,850,2093,454,780149,927,093285,632,336200,573,110137,090,30474,505,66774,381,897118,837,10487,204,218
other short term finances101,4185,777,007
hp & lease commitments
other current liabilities349,413429,215382,879469,106771,713466,232503,40726,8411,491425,9072,714,77069,424,64274,102,31567,729,635
total current liabilities6,117,8885,279,4253,837,659150,396,200286,404,049201,039,343137,593,71174,532,50874,383,388119,272,87889,918,98871,028,17777,414,46889,569,934
loans245,201900,571
hp & lease commitments
Accruals and Deferred Income3,158,5492,244,0466,571,666
other liabilities1,405,112
provisions22,775,39227,297,00019,617,431
total long term liabilities15,951,35916,071,63417,280,955
total liabilities6,117,8885,279,4253,837,659150,396,200286,404,049201,039,343137,593,71174,532,50874,383,388119,272,87889,918,98886,979,53693,486,102106,850,889
net assets457,508,460429,036,440438,848,9441,084,536,417972,492,664774,221,654778,824,349136,824,486137,156,27883,941,69866,971,337135,560,117137,158,997115,737,852
total shareholders funds457,508,460429,036,440438,848,9441,084,536,417972,492,664774,221,654778,824,349136,824,486137,156,27883,941,69866,971,337135,560,117137,158,996115,737,852
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-631,935-1,259,189-924,553-1,747,551-594,924-1,991,171261,869,579-81,270-7,477,632134,453-7,738,47413,769,98217,812,44010,865,267
Depreciation1,903,3401,379,4212,083,574
Amortisation5,002,1773,332,0494,357,789
Tax230,391-6,216,956-5,610,758-6,042,108
Stock-959,134-410,016-8,693,11310,062,263
Debtors151,490197,532-830,465,265-25,535,662303,788,724-8,882,435520,276,011-178,199-57,091,45825,987,55332,360,379-3,320,800-10,460,23553,770,460
Creditors-1,603,533-1,605,274-12,339,68815,548,495
Accruals and Deferred Income-79,80246,336-86,227-302,607305,481-37,175476,56625,350-424,416-2,288,863-69,868,421-3,763,1702,045,06074,301,301
Deferred Taxes & Provisions-22,775,392-4,521,6087,679,56919,617,431
Cash flow from operations-863,227-1,410,385829,454,48523,485,504-304,078,1676,854,089-257,929,866122,27949,419,801-28,141,963-133,387,0658,299,30733,451,44156,899,026
Investing Activities
capital expenditure201,363-201,363124,760,217-12,079,111-7,802,169-122,937,287
Change in Investments29,158,993-8,568,27138,219,2521,571,565-19,649,60067,450,434184,564,78865,403,87320,682,43184,194,788
cash flow from investments-29,158,9938,568,271-38,219,252-1,571,56519,649,600-67,249,071-184,766,151-65,403,873-20,682,43140,565,429-12,079,111-7,802,169-122,937,287
Financing Activities
Bank loans-236,857236,857
Group/Directors Accounts918,2651,395,430-146,472,313-135,705,24285,059,22563,482,80762,584,637123,770-44,455,20731,632,88687,204,218
Other Short Term Loans -101,418-5,675,5895,777,007
Long term loans-245,201-655,370900,571
Hire Purchase and Lease Commitments
other long term liabilities-1,405,1121,405,112
share issue29,180,291-8,498,774102,544,0293,795,722-40,891,989380,917,92523,132,56415,924,220-62,123,914-12,444,80816,873,997110,418,512
interest-76,336-54,541-999,517141,269,607-12,392,165-2,611,524-787,639-250,52237,329,257911,6881,273,610145,549-25,034-327,364
cash flow from financing30,022,220-7,157,885-44,927,8019,360,08731,775,07160,871,283442,714,923-126,75216,006,61448,468,79424,948,802-11,240,76610,281,147117,005,583
cash and cash equivalents
cash-503,408476,30118,905-4,47412,675-345,733-50,112,685-12,622,65227,487,64335,593,427
overdraft-9,8679,867-1,926-276,013277,939
change in cash-503,408476,30118,905-4,47422,542-355,600-50,112,685-12,620,72627,763,65635,315,488

tungsten london holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tungsten london holdings limited. Get real-time insights into tungsten london holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tungsten London Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tungsten london holdings limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mature companies, companies in EC2N area or any other competitors across 12 key performance metrics.

tungsten london holdings limited Ownership

TUNGSTEN LONDON HOLDINGS LIMITED group structure

Tungsten London Holdings Limited has 4 subsidiary companies.

Ultimate parent company

HONG KONG MEITONG INDUSTRIAL CO LTD

#0152852

2 parents

TUNGSTEN LONDON HOLDINGS LIMITED

03119779

4 subsidiaries

TUNGSTEN LONDON HOLDINGS LIMITED Shareholders

snow bidco ltd 100%

tungsten london holdings limited directors

Tungsten London Holdings Limited currently has 2 directors. The longest serving directors include Mr Cort Townsend (Feb 2016) and Ms Samantha Kirkby (Sep 2017).

officercountryagestartendrole
Mr Cort TownsendEngland45 years Feb 2016- Director
Ms Samantha Kirkby54 years Sep 2017- Director

P&L

December 2023

turnover

0

0%

operating profit

-631.9k

-50%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

457.5m

+0.07%

total assets

463.6m

+0.07%

cash

0

0%

net assets

Total assets minus all liabilities

tungsten london holdings limited company details

company number

03119779

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

October 1995

age

30

incorporated

UK

ultimate parent company

HONG KONG MEITONG INDUSTRIAL CO LTD

accounts

Full Accounts

last accounts submitted

December 2023

previous names

kofax london holdings limited (January 2024)

kofax plc (December 2013)

See more

accountant

-

auditor

FORVIZ MAZARS LLP

address

leaf a, level 1, tower 42, 25 old broad street, london, EC2N 1HQ

Bank

-

Legal Advisor

-

tungsten london holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to tungsten london holdings limited. Currently there are 2 open charges and 4 have been satisfied in the past.

tungsten london holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TUNGSTEN LONDON HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

tungsten london holdings limited Companies House Filings - See Documents

datedescriptionview/download