tudor house designs limited

2.5

tudor house designs limited Company Information

Share TUDOR HOUSE DESIGNS LIMITED
Live 
MatureMicroHealthy

Company Number

03124490

Website

-

Registered Address

b4 apollo court, neptune park, plymouth, devon, PL4 0SJ

Industry

Retail sale of clothing in specialised stores

 

Telephone

01752255662

Next Accounts Due

September 2025

Group Structure

View All

Directors

Helen Castle28 Years

Shareholders

b.j. castle 50%

h.m.c. castle 50%

tudor house designs limited Estimated Valuation

£91k

Pomanda estimates the enterprise value of TUDOR HOUSE DESIGNS LIMITED at £91k based on a Turnover of £264.1k and 0.34x industry multiple (adjusted for size and gross margin).

tudor house designs limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TUDOR HOUSE DESIGNS LIMITED at £0 based on an EBITDA of £-2k and a 3.29x industry multiple (adjusted for size and gross margin).

tudor house designs limited Estimated Valuation

£135.3k

Pomanda estimates the enterprise value of TUDOR HOUSE DESIGNS LIMITED at £135.3k based on Net Assets of £47.6k and 2.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tudor House Designs Limited Overview

Tudor House Designs Limited is a live company located in plymouth, PL4 0SJ with a Companies House number of 03124490. It operates in the retail sale of clothing in specialised stores sector, SIC Code 47710. Founded in November 1995, it's largest shareholder is b.j. castle with a 50% stake. Tudor House Designs Limited is a mature, micro sized company, Pomanda has estimated its turnover at £264.1k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tudor House Designs Limited Health Check

Pomanda's financial health check has awarded Tudor House Designs Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £264.1k, make it smaller than the average company (£11m)

£264.1k - Tudor House Designs Limited

£11m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (7.9%)

5% - Tudor House Designs Limited

7.9% - Industry AVG

production

Production

with a gross margin of 37.2%, this company has a higher cost of product (51.5%)

37.2% - Tudor House Designs Limited

51.5% - Industry AVG

profitability

Profitability

an operating margin of -0.8% make it less profitable than the average company (4.6%)

-0.8% - Tudor House Designs Limited

4.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (63)

1 - Tudor House Designs Limited

63 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.6k, the company has an equivalent pay structure (£26.6k)

£26.6k - Tudor House Designs Limited

£26.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £264.1k, this is more efficient (£167.2k)

£264.1k - Tudor House Designs Limited

£167.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 66 days, this is later than average (11 days)

66 days - Tudor House Designs Limited

11 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (36 days)

1 days - Tudor House Designs Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tudor House Designs Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Tudor House Designs Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.1%, this is a lower level of debt than the average (73.5%)

1.1% - Tudor House Designs Limited

73.5% - Industry AVG

TUDOR HOUSE DESIGNS LIMITED financials

EXPORTms excel logo

Tudor House Designs Limited's latest turnover from December 2023 is estimated at £264.2 thousand and the company has net assets of £47.6 thousand. According to their latest financial statements, we estimate that Tudor House Designs Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover264,150254,628233,429225,403180,861173,582171,932194,07612,91012,24513,14511,65512,12412,2510
Other Income Or Grants000000000000000
Cost Of Sales165,889154,535146,993138,981110,253107,479111,464122,9308,0297,6948,1977,2487,5897,7230
Gross Profit98,261100,09386,43686,42270,60766,10360,46871,1464,8814,5514,9484,4084,5354,5280
Admin Expenses100,30599,37976,44177,12670,33764,73160,23571,4102,4934,4556812,561994-2,446-24,451
Operating Profit-2,0447149,9959,2962701,372233-2642,388964,2671,8473,5416,97424,451
Interest Payable000000000000000
Interest Receivable0000000196963574636228
Pre-Tax Profit-2,0447149,9959,2962701,372233-2452,4561584,3231,8933,5776,99624,458
Tax0-136-1,899-1,766-51-261-440-491-33-994-454-930-1,959-6,848
Profit After Tax-2,0445788,0967,5302191,111189-2451,9651253,3291,4392,6475,03717,610
Dividends Paid000000000000000
Retained Profit-2,0445788,0967,5302191,111189-2451,9651253,3291,4392,6475,03717,610
Employee Costs26,62626,94425,95824,56825,40325,14123,28521,69721,34021,89920,77520,87920,60520,3670
Number Of Employees111111111111110
EBITDA*-2,0447149,9959,2962701,372233-2642,4651874,3741,9733,6897,14824,656

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1191401651942282683153714365136047118379851,159
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1191401651942282683153714365136047118379851,159
Stock & work in progress0000000020,64621,08121,27520,08120,36220,48317,066
Trade Debtors48,01052,84953,77445,54936,34636,26834,89434,1070000000
Group Debtors000000000000000
Misc Debtors000000000000000
Cash0000000015,11412,33912,7459,9918,4445,7923,113
misc current assets0000000000000119109
total current assets48,01052,84953,77445,54936,34636,26834,89434,10735,76033,42034,02030,07228,80626,39420,288
total assets48,12952,98953,93945,74336,57436,53635,20934,47836,19633,93334,62430,78329,64327,37921,447
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 5433,3594,8874,7873,1483,3293,1132,5713,0442,7463,5623,0503,3493,7322,837
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities5433,3594,8874,7873,1483,3293,1132,5713,0442,7463,5623,0503,3493,7322,837
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities5433,3594,8874,7873,1483,3293,1132,5713,0442,7463,5623,0503,3493,7322,837
net assets47,58649,63049,05240,95633,42633,20732,09631,90733,15231,18731,06227,73326,29423,64718,610
total shareholders funds47,58649,63049,05240,95633,42633,20732,09631,90733,15231,18731,06227,73326,29423,64718,610
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-2,0447149,9959,2962701,372233-2642,388964,2671,8473,5416,97424,451
Depreciation000000007791107126148174205
Amortisation000000000000000
Tax0-136-1,899-1,766-51-261-440-491-33-994-454-930-1,959-6,848
Stock0000000-20,646-435-1941,194-281-1213,41717,066
Debtors-4,839-9258,2259,203781,37478734,1070000000
Creditors-2,816-1,5281001,639-181216542-473298-816512-299-3838952,837
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-21-25-29-34-40-47-56-14,1982,707-4682,6981,5012,4972,6673,579
Investing Activities
capital expenditure2125293440475665000000-1,364
Change in Investments000000000000000
cash flow from investments2125293440475665000000-1,364
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000-1,0000000001,000
interest0000000196963574636228
cash flow from financing0000000-9816963574636221,008
cash and cash equivalents
cash0000000-15,1142,775-4062,7541,5472,6522,6793,113
overdraft000000000000000
change in cash0000000-15,1142,775-4062,7541,5472,6522,6793,113

tudor house designs limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tudor house designs limited. Get real-time insights into tudor house designs limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tudor House Designs Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tudor house designs limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in PL4 area or any other competitors across 12 key performance metrics.

tudor house designs limited Ownership

TUDOR HOUSE DESIGNS LIMITED group structure

Tudor House Designs Limited has no subsidiary companies.

Ultimate parent company

TUDOR HOUSE DESIGNS LIMITED

03124490

TUDOR HOUSE DESIGNS LIMITED Shareholders

b.j. castle 50%
h.m.c. castle 50%

tudor house designs limited directors

Tudor House Designs Limited currently has 1 director, Ms Helen Castle serving since Nov 1995.

officercountryagestartendrole
Ms Helen Castle69 years Nov 1995- Director

P&L

December 2023

turnover

264.1k

+4%

operating profit

-2k

0%

gross margin

37.2%

-5.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

47.6k

-0.04%

total assets

48.1k

-0.09%

cash

0

0%

net assets

Total assets minus all liabilities

tudor house designs limited company details

company number

03124490

Type

Private limited with Share Capital

industry

47710 - Retail sale of clothing in specialised stores

incorporation date

November 1995

age

29

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

dressmakers limited (September 2004)

accountant

-

auditor

-

address

b4 apollo court, neptune park, plymouth, devon, PL4 0SJ

Bank

-

Legal Advisor

-

tudor house designs limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tudor house designs limited.

charges

tudor house designs limited Companies House Filings - See Documents

datedescriptionview/download