project consultants limited

Live MatureMicroDeclining

project consultants limited Company Information

Share PROJECT CONSULTANTS LIMITED

Company Number

03124759

Shareholders

simon john kennedy

christina lillian kennedy

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

allways west shepton, shepton mallet, somerset, BA4 5UH

project consultants limited Estimated Valuation

£52.4k

Pomanda estimates the enterprise value of PROJECT CONSULTANTS LIMITED at £52.4k based on a Turnover of £150.3k and 0.35x industry multiple (adjusted for size and gross margin).

project consultants limited Estimated Valuation

£12.5k

Pomanda estimates the enterprise value of PROJECT CONSULTANTS LIMITED at £12.5k based on an EBITDA of £4.2k and a 3x industry multiple (adjusted for size and gross margin).

project consultants limited Estimated Valuation

£66.1k

Pomanda estimates the enterprise value of PROJECT CONSULTANTS LIMITED at £66.1k based on Net Assets of £25.3k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Project Consultants Limited Overview

Project Consultants Limited is a live company located in somerset, BA4 5UH with a Companies House number of 03124759. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in November 1995, it's largest shareholder is simon john kennedy with a 50% stake. Project Consultants Limited is a mature, micro sized company, Pomanda has estimated its turnover at £150.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Project Consultants Limited Health Check

Pomanda's financial health check has awarded Project Consultants Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £150.3k, make it smaller than the average company (£639.1k)

£150.3k - Project Consultants Limited

£639.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (11.7%)

-7% - Project Consultants Limited

11.7% - Industry AVG

production

Production

with a gross margin of 25.2%, this company has a higher cost of product (58.2%)

25.2% - Project Consultants Limited

58.2% - Industry AVG

profitability

Profitability

an operating margin of 2.8% make it less profitable than the average company (8.2%)

2.8% - Project Consultants Limited

8.2% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (6)

4 - Project Consultants Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.8k, the company has an equivalent pay structure (£53.8k)

£53.8k - Project Consultants Limited

£53.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £37.6k, this is less efficient (£126.4k)

£37.6k - Project Consultants Limited

£126.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 99 days, this is later than average (60 days)

99 days - Project Consultants Limited

60 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 50 days, this is slower than average (25 days)

50 days - Project Consultants Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Project Consultants Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Project Consultants Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 39.2%, this is a lower level of debt than the average (54%)

39.2% - Project Consultants Limited

54% - Industry AVG

PROJECT CONSULTANTS LIMITED financials

EXPORTms excel logo

Project Consultants Limited's latest turnover from November 2024 is estimated at £150.3 thousand and the company has net assets of £25.3 thousand. According to their latest financial statements, Project Consultants Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2024Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover150,293128,830107,630186,380149,314268,55762,81862,59447,58654,44435,61837,97156,83765,22110,316
Other Income Or Grants
Cost Of Sales112,35494,37379,649138,958110,572198,09244,47143,01633,64339,19724,95026,63137,28042,5406,647
Gross Profit37,93934,45727,98147,42338,74270,46518,34719,57813,94315,24710,66811,34019,55722,6823,669
Admin Expenses33,78240,05994,369174,45784,57939,669-25,531-6,1018,86918,57523,371-15,274-7,52456,903-1,122-337,712
Operating Profit4,157-5,602-66,388-127,034-45,83730,79643,87825,6795,074-3,328-12,70326,61427,081-34,2214,791337,712
Interest Payable3
Interest Receivable28747063039791,2691,1601,0321,0961,268668
Pre-Tax Profit4,157-5,602-66,388-127,006-45,76331,50243,87825,6765,378-2,349-11,43427,77428,113-33,1256,060338,381
Tax-1,039-5,985-5,251-2,064-1,075-6,388-6,747-1,697-94,747
Profit After Tax3,118-5,602-66,388-127,006-45,76325,51738,62723,6124,302-2,349-11,43421,38621,366-33,1254,363243,634
Dividends Paid50,00018,000
Retained Profit3,118-5,602-66,388-127,006-45,76325,517-11,3735,6124,302-2,349-11,43421,38621,366-33,1254,363243,634
Employee Costs215,069194,236188,320182,296164,516189,653200,308134,759100,16052,33352,09752,03054,28048,85749,194
Number Of Employees444444432111111
EBITDA*4,157-5,602-66,388-127,034-45,83730,79643,87825,9776,716-3,328-12,70326,61428,133-33,0715,191337,712

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2024Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets5271,053165,6991,052714
Intangible Assets
Investments & Other172,003185,003185,003170,003166,31732,3482,34832,25732,25732,25732,257
Debtors (Due After 1 year)
Total Fixed Assets5271,053172,003185,003185,003170,003166,317165,7022,3482,34832,25733,30932,97132,257
Stock & work in progress
Trade Debtors41,07934,60329,48797,8605744,72210,0008,27611,20914,80217,0541,5924,424
Group Debtors
Misc Debtors6503,0924,2495221,072
Cash55,90792,61295,763107,224108,960133,597258,174249,265214,706198,233239,987267,385
misc current assets
total current assets41,07934,60330,13797,86058,99996,86195,763108,320114,754143,597266,450260,474229,508215,287241,579271,809
total assets41,60635,65630,13797,860231,002281,864280,766278,323281,071309,299268,798262,822261,765248,596274,550304,066
Bank overdraft
Bank loan
Trade Creditors 15,47712,6751,4342,4696265331765,45622,6064,19623,52530,72218,55147,430
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities8,79712,05235,93824,31832,661
total current liabilities15,47712,6751,4342,4699,42312,05236,47124,31832,67865,45622,6064,19623,52530,72218,55147,430
loans
hp & lease commitments
Accruals and Deferred Income8107809001,2001,0002,0003,0008,00013,000
other liabilities
provisions3802,8502,8501,186248
total long term liabilities8107809001,2003802,8502,8501,1862481,0002,0003,0008,00013,000
total liabilities16,28713,4552,3343,6699,80314,90239,32125,50432,92665,45622,6065,19625,52533,72226,55160,430
net assets25,31922,20127,80394,191221,199266,962241,445252,819248,145243,843246,192257,626236,240214,874247,999243,636
total shareholders funds25,31922,20127,80394,191221,199266,962241,445252,819248,145243,843246,192257,626236,240214,874247,999243,636
Nov 2024Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit4,157-5,602-66,388-127,034-45,83730,79643,87825,6795,074-3,328-12,70326,61427,081-34,2214,791337,712
Depreciation2981,6421,0521,150400
Amortisation
Tax-1,039-5,985-5,251-2,064-1,075-6,388-6,747-1,697-94,747
Stock
Debtors6,4764,466-67,72394,768-1,1574,249-1,096-4,698-4,2061,724-2,933-3,593-2,25215,462-2,8324,424
Creditors2,80211,241-1,0351,843626-533533-17-65,43942,85018,410-19,329-7,19712,171-28,87947,430
Accruals and Deferred Income30-120-300-7,597-3,255-23,88611,620-8,34332,661-1,000-1,000-1,000-5,000-5,00013,000
Deferred Taxes & Provisions-380-2,4701,664938248
Cash flow from operations-5261,053-227,936-49,779-3,85753,54021,189-22,68337,7987,6403,49015,441-41,362-27,553298,971
Investing Activities
capital expenditure526-1,053-298164,057-165,699-1,488-1,114
Change in Investments-172,003-13,00015,0003,686166,314-2,345-29,90932,257
cash flow from investments526-1,053172,00313,000-15,000-3,984-2,257-163,35429,909-1,488-1,114-32,257
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-2-1-9382
interest2874706-33039791,2691,1601,0321,0961,268668
cash flow from financing2674706-1-9413039791,2691,1601,0321,0961,268670
cash and cash equivalents
cash-55,907-36,705-3,151-11,461-1,736-24,637-124,5778,90934,55916,473-41,754-27,398267,385
overdraft
change in cash-55,907-36,705-3,151-11,461-1,736-24,637-124,5778,90934,55916,473-41,754-27,398267,385

project consultants limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for project consultants limited. Get real-time insights into project consultants limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Project Consultants Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for project consultants limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BA4 area or any other competitors across 12 key performance metrics.

project consultants limited Ownership

PROJECT CONSULTANTS LIMITED group structure

Project Consultants Limited has 2 subsidiary companies.

Ultimate parent company

PROJECT CONSULTANTS LIMITED

03124759

2 subsidiaries

PROJECT CONSULTANTS LIMITED Shareholders

simon john kennedy 50%
christina lillian kennedy 50%

project consultants limited directors

Project Consultants Limited currently has 4 directors. The longest serving directors include Mrs Christina Kennedy (Nov 1995) and Mr Simon Kennedy (Nov 1995).

officercountryagestartendrole
Mrs Christina Kennedy76 years Nov 1995- Director
Mr Simon Kennedy77 years Nov 1995- Director
Mrs Sarah-Jane Peters51 years May 2017- Director
Mr Andrew BurgessUnited Kingdom58 years Feb 2018- Director

P&L

November 2024

turnover

150.3k

+17%

operating profit

4.2k

0%

gross margin

25.3%

-5.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2024

net assets

25.3k

+0.14%

total assets

41.6k

+0.17%

cash

0

0%

net assets

Total assets minus all liabilities

project consultants limited company details

company number

03124759

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

November 1995

age

30

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2024

previous names

N/A

accountant

-

auditor

-

address

allways west shepton, shepton mallet, somerset, BA4 5UH

Bank

-

Legal Advisor

-

project consultants limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to project consultants limited.

project consultants limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PROJECT CONSULTANTS LIMITED. This can take several minutes, an email will notify you when this has completed.

project consultants limited Companies House Filings - See Documents

datedescriptionview/download