wilson europe limited
wilson europe limited Company Information
Company Number
03126816
Next Accounts
Nov 2025
Shareholders
satoka okuda
Group Structure
View All
Industry
Other activities auxiliary to financial services, except insurance and pension funding
Registered Address
the broadgate tower 7th floor, 20 primrose street, london, EC2A 2EW
Website
www.wilsoneurope.comwilson europe limited Estimated Valuation
Pomanda estimates the enterprise value of WILSON EUROPE LIMITED at £1.7m based on a Turnover of £2m and 0.84x industry multiple (adjusted for size and gross margin).
wilson europe limited Estimated Valuation
Pomanda estimates the enterprise value of WILSON EUROPE LIMITED at £172.3k based on an EBITDA of £44.7k and a 3.85x industry multiple (adjusted for size and gross margin).
wilson europe limited Estimated Valuation
Pomanda estimates the enterprise value of WILSON EUROPE LIMITED at £2m based on Net Assets of £883k and 2.22x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wilson Europe Limited Overview
Wilson Europe Limited is a live company located in london, EC2A 2EW with a Companies House number of 03126816. It operates in the activities auxiliary to financial intermediation n.e.c. sector, SIC Code 66190. Founded in November 1995, it's largest shareholder is satoka okuda with a 100% stake. Wilson Europe Limited is a mature, small sized company, Pomanda has estimated its turnover at £2m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wilson Europe Limited Health Check
Pomanda's financial health check has awarded Wilson Europe Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
4 Regular
5 Weak
Size
annual sales of £2m, make it smaller than the average company (£3.7m)
£2m - Wilson Europe Limited
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (10%)
3% - Wilson Europe Limited
10% - Industry AVG
Production
with a gross margin of 81.3%, this company has a comparable cost of product (81.3%)
81.3% - Wilson Europe Limited
81.3% - Industry AVG
Profitability
an operating margin of 2.2% make it less profitable than the average company (9.2%)
2.2% - Wilson Europe Limited
9.2% - Industry AVG
Employees
with 10 employees, this is above the industry average (8)
10 - Wilson Europe Limited
8 - Industry AVG
Pay Structure
on an average salary of £135.5k, the company has a higher pay structure (£72.4k)
£135.5k - Wilson Europe Limited
£72.4k - Industry AVG
Efficiency
resulting in sales per employee of £197.4k, this is equally as efficient (£174.8k)
£197.4k - Wilson Europe Limited
£174.8k - Industry AVG
Debtor Days
it gets paid by customers after 244 days, this is later than average (32 days)
244 days - Wilson Europe Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 1195 days, this is slower than average (37 days)
1195 days - Wilson Europe Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Wilson Europe Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 24 weeks, this is average cash available to meet short term requirements (28 weeks)
24 weeks - Wilson Europe Limited
28 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 73.4%, this is a similar level of debt than the average (70.1%)
73.4% - Wilson Europe Limited
70.1% - Industry AVG
WILSON EUROPE LIMITED financials
Wilson Europe Limited's latest turnover from February 2024 is £2 million and the company has net assets of £883 thousand. According to their latest financial statements, Wilson Europe Limited has 10 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 1,973,818 | 1,743,804 | 1,638,632 | 1,814,636 | 1,524,350 | 1,671,407 | 1,669,449 | 1,645,199 | 2,224,384 | 1,870,619 | 1,959,393 | 1,721,032 | 1,499,496 | 1,366,937 | 1,296,586 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | 42,824 | 171,226 | 60,676 | 12,666 | -136,707 | -121,375 | -179,053 | -29,811 | 223,957 | 200,016 | 138,361 | 47,238 | 31,055 | 186,355 | 72,077 |
| Interest Payable | |||||||||||||||
| Interest Receivable | 1,577 | 787 | 53 | 1,744 | 9,569 | 5,383 | 337 | 365 | 292 | 249 | 188 | 93 | 139 | 73 | 159 |
| Pre-Tax Profit | 44,401 | 172,013 | 60,729 | 14,410 | -127,138 | -115,992 | -178,716 | -29,446 | 224,249 | 200,265 | 138,549 | 47,331 | 31,194 | 186,428 | 72,236 |
| Tax | -14,102 | -7,820 | -21 | 6,371 | -6,349 | -56,861 | -46,926 | -36,545 | -17,121 | -17,786 | -47,551 | -16,241 | |||
| Profit After Tax | 30,299 | 164,193 | 60,708 | 14,410 | -127,138 | -115,992 | -172,345 | -35,795 | 167,388 | 153,339 | 102,004 | 30,210 | 13,408 | 138,877 | 55,995 |
| Dividends Paid | 140,000 | ||||||||||||||
| Retained Profit | 30,299 | 164,193 | 60,708 | 14,410 | -127,138 | -115,992 | -172,345 | -35,795 | 27,388 | 153,339 | 102,004 | 30,210 | 13,408 | 138,877 | 55,995 |
| Employee Costs | 1,355,034 | 1,214,304 | 1,142,337 | 1,263,974 | 1,227,923 | 1,353,526 | 1,357,317 | 1,288,417 | 1,296,752 | 1,046,830 | 1,130,146 | 1,053,163 | 893,062 | 710,589 | 512,677 |
| Number Of Employees | 10 | 10 | 11 | 13 | 13 | 13 | 13 | 13 | 11 | 11 | 11 | 10 | 9 | 8 | 8 |
| EBITDA* | 44,715 | 174,147 | 62,312 | 17,693 | -132,220 | -115,979 | -174,826 | -12,780 | 242,077 | 218,099 | 147,199 | 62,426 | 58,033 | 212,999 | 89,086 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,227 | 3,057 | 3,374 | 4,148 | 4,094 | 7,910 | 5,816 | 8,670 | 23,611 | 34,544 | 15,524 | 18,873 | 22,994 | 41,985 | 30,956 |
| Intangible Assets | |||||||||||||||
| Investments & Other | 17,592 | 17,592 | 17,592 | 17,592 | |||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 19,819 | 20,649 | 20,966 | 21,740 | 4,094 | 7,910 | 5,816 | 8,670 | 23,611 | 34,544 | 15,524 | 18,873 | 22,994 | 41,985 | 30,956 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 1,321,491 | 783,567 | 968,451 | 118,401 | 50,757 | 85,992 | 136,425 | 278,524 | 233,745 | 187,702 | 319,698 | 345,225 | 245,897 | 267,054 | 259,663 |
| Group Debtors | 160,821 | 41,782 | 106,105 | ||||||||||||
| Misc Debtors | 669,238 | 104,436 | 90,287 | 93,703 | 83,887 | 83,918 | 108,168 | 83,889 | 84,001 | 78,624 | 81,859 | 99,855 | 114,019 | 63,988 | 41,279 |
| Cash | 1,145,522 | 775,221 | 2,367,623 | 541,991 | 564,105 | 1,178,499 | 1,179,086 | 1,352,119 | 1,579,741 | 1,234,647 | 1,119,162 | 857,228 | 1,097,672 | 1,532,093 | 1,392,095 |
| misc current assets | |||||||||||||||
| total current assets | 3,297,072 | 1,705,006 | 3,532,466 | 754,095 | 698,749 | 1,348,409 | 1,423,679 | 1,714,532 | 1,897,487 | 1,500,973 | 1,520,719 | 1,302,308 | 1,457,588 | 1,863,135 | 1,693,037 |
| total assets | 3,316,891 | 1,725,655 | 3,553,432 | 775,835 | 702,843 | 1,356,319 | 1,429,495 | 1,723,202 | 1,921,098 | 1,535,517 | 1,536,243 | 1,321,181 | 1,480,582 | 1,905,120 | 1,723,993 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 1,207,023 | 657,344 | 55,368 | 19,725 | 216,772 | 307,338 | 285,650 | 2,888 | 1,868 | 7,378 | |||||
| Group/Directors Accounts | 91,668 | 17,592 | 11,890 | 253,429 | 121,098 | 96,193 | 53,024 | 127,825 | 124,310 | 302,310 | 64,310 | ||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 1,226,888 | 215,630 | 2,717,908 | 110,738 | 77,583 | 362,382 | 356,223 | 387,019 | 449,710 | 402,072 | 599,306 | 408,559 | 592,651 | 864,519 | 1,052,891 |
| total current liabilities | 2,433,911 | 872,974 | 2,864,944 | 148,055 | 89,473 | 615,811 | 572,995 | 694,357 | 856,458 | 498,265 | 652,330 | 539,272 | 718,829 | 1,166,829 | 1,124,579 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | 10,054 | ||||||||||||||
| total long term liabilities | 10,054 | ||||||||||||||
| total liabilities | 2,433,911 | 872,974 | 2,864,944 | 148,055 | 89,473 | 615,811 | 572,995 | 694,357 | 856,458 | 498,265 | 652,330 | 539,272 | 728,883 | 1,166,829 | 1,124,579 |
| net assets | 882,980 | 852,681 | 688,488 | 627,780 | 613,370 | 740,508 | 856,500 | 1,028,845 | 1,064,640 | 1,037,252 | 883,913 | 781,909 | 751,699 | 738,291 | 599,414 |
| total shareholders funds | 882,980 | 852,681 | 688,488 | 627,780 | 613,370 | 740,508 | 856,500 | 1,028,845 | 1,064,640 | 1,037,252 | 883,913 | 781,909 | 751,699 | 738,291 | 599,414 |
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 42,824 | 171,226 | 60,676 | 12,666 | -136,707 | -121,375 | -179,053 | -29,811 | 223,957 | 200,016 | 138,361 | 47,238 | 31,055 | 186,355 | 72,077 |
| Depreciation | 1,891 | 2,921 | 1,636 | 5,027 | 4,487 | 5,396 | 4,227 | 17,031 | 18,120 | 18,083 | 8,838 | 15,188 | 26,978 | 26,644 | 17,009 |
| Amortisation | |||||||||||||||
| Tax | -14,102 | -7,820 | -21 | 6,371 | -6,349 | -56,861 | -46,926 | -36,545 | -17,121 | -17,786 | -47,551 | -16,241 | |||
| Stock | |||||||||||||||
| Debtors | 1,221,765 | -235,058 | 952,739 | 77,460 | -35,266 | -74,683 | -117,820 | 44,667 | 51,420 | -135,231 | -43,523 | 85,164 | 28,874 | 30,100 | 300,942 |
| Creditors | 549,679 | 601,976 | 35,643 | 19,725 | -216,772 | -90,566 | 21,688 | 285,650 | -2,888 | 1,020 | 1,868 | -7,378 | 7,378 | ||
| Accruals and Deferred Income | 1,011,258 | -2,502,278 | 2,607,170 | 33,155 | -284,799 | 6,159 | -30,796 | -62,691 | 47,638 | -197,234 | 190,747 | -184,092 | -271,868 | -188,372 | 1,052,891 |
| Deferred Taxes & Provisions | -10,054 | 10,054 | |||||||||||||
| Cash flow from operations | 369,785 | -1,498,917 | 1,752,365 | -6,887 | -381,753 | -251,909 | -171,997 | -104,799 | 467,084 | 109,170 | 342,036 | -232,985 | -248,573 | -60,402 | 832,172 |
| Investing Activities | |||||||||||||||
| capital expenditure | -7,490 | -1,373 | -2,090 | -7,187 | -37,103 | -5,489 | -11,067 | -7,987 | -37,673 | -41,840 | |||||
| Change in Investments | 17,592 | ||||||||||||||
| cash flow from investments | -17,592 | -7,490 | -1,373 | -2,090 | -7,187 | -37,103 | -5,489 | -11,067 | -7,987 | -37,673 | -41,840 | ||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -91,668 | 74,076 | 5,702 | -241,539 | 253,429 | -121,098 | 24,905 | 43,169 | -74,801 | 3,515 | -178,000 | 238,000 | 64,310 | ||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | 1,577 | 787 | 53 | 1,744 | 9,569 | 5,383 | 337 | 365 | 292 | 249 | 188 | 73 | 159 | ||
| cash flow from financing | 1,577 | -90,881 | 74,129 | 7,446 | -231,970 | 258,812 | 337 | -120,733 | 25,197 | 43,418 | -74,613 | 238,073 | 607,888 | ||
| cash and cash equivalents | |||||||||||||||
| cash | 370,301 | -1,592,402 | 1,825,632 | -22,114 | -614,394 | -587 | -173,033 | -227,622 | 345,094 | 115,485 | 261,934 | -240,444 | -434,421 | 139,998 | 1,392,095 |
| overdraft | |||||||||||||||
| change in cash | 370,301 | -1,592,402 | 1,825,632 | -22,114 | -614,394 | -587 | -173,033 | -227,622 | 345,094 | 115,485 | 261,934 | -240,444 | -434,421 | 139,998 | 1,392,095 |
wilson europe limited Credit Report and Business Information
Wilson Europe Limited Competitor Analysis
Perform a competitor analysis for wilson europe limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in EC2A area or any other competitors across 12 key performance metrics.
wilson europe limited Ownership
WILSON EUROPE LIMITED group structure
Wilson Europe Limited has no subsidiary companies.
Ultimate parent company
WILSON RE LTD
#0030506
1 parent
WILSON EUROPE LIMITED
03126816
wilson europe limited directors
Wilson Europe Limited currently has 5 directors. The longest serving directors include Mr Benjamin Wong (Nov 1998) and Mr Julian South (Apr 2011).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Benjamin Wong | 60 years | Nov 1998 | - | Director | |
| Mr Julian South | 70 years | Apr 2011 | - | Director | |
| Mr Derek Wong | England | 57 years | Jan 2020 | - | Director |
| Mr Paul Marketis | 51 years | Apr 2020 | - | Director | |
| Mr Andrew Bayman | United Kingdom | 35 years | Apr 2020 | - | Director |
P&L
February 2024turnover
2m
+13%
operating profit
42.8k
-75%
gross margin
81.4%
+14.48%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
883k
+0.04%
total assets
3.3m
+0.92%
cash
1.1m
+0.48%
net assets
Total assets minus all liabilities
Similar Companies
wilson europe limited company details
company number
03126816
Type
Private limited with Share Capital
industry
66190 - Other activities auxiliary to financial services, except insurance and pension funding
incorporation date
November 1995
age
30
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
February 2024
previous names
wilson re (p&i) limited (September 2007)
peters & company (u.k.) limited (October 1997)
accountant
-
auditor
BEGBIES
address
the broadgate tower 7th floor, 20 primrose street, london, EC2A 2EW
Bank
-
Legal Advisor
-
wilson europe limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to wilson europe limited. Currently there are 0 open charges and 1 have been satisfied in the past.
wilson europe limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WILSON EUROPE LIMITED. This can take several minutes, an email will notify you when this has completed.
wilson europe limited Companies House Filings - See Documents
| date | description | view/download |
|---|
