Pomanda estimates the enterprise value of EUROFABS (U.K.) LIMITED at £1.8m based on a Turnover of £3.5m and 0.51x industry multiple (adjusted for size and gross margin).
eurofabs (u.k.) limitedEstimated Valuation
£440.2k
Pomanda estimates the enterprise value of EUROFABS (U.K.) LIMITED at £440.2k based on an EBITDA of £115.2k and a 3.82x industry multiple (adjusted for size and gross margin).
eurofabs (u.k.) limitedEstimated Valuation
£921.5k
Pomanda estimates the enterprise value of EUROFABS (U.K.) LIMITED at £921.5k based on Net Assets of £509.4k and 1.81x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Eurofabs (u.k.) LimitedOverview
Eurofabs (u.k.) Limited is a live company located in manchester, M3 5JZ with a Companies House number of 03128188. It operates in the manufacture of other fabricated metal products n.e.c. sector, SIC Code 25990. Founded in November 1995, it's largest shareholder is
keith john hanson
with a 100% stake. Eurofabs (u.k.) Limited is a mature,
small sized company, Pomanda has estimated its turnover at
£3.5m with
declining
growth in recent years.
Pomanda's financial health check has awarded Eurofabs (U.K.) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
0 Strong
4 Regular
8 Weak
Size
annual sales of £3.5m, make it smaller than the average company (£14.2m)
£3.5m - Eurofabs (u.k.) Limited
£14.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (10.5%)
0% - Eurofabs (u.k.) Limited
10.5% - Industry AVG
Production
with a gross margin of 30.1%, this company has a comparable cost of product (30.1%)
30.1% - Eurofabs (u.k.) Limited
30.1% - Industry AVG
Profitability
an operating margin of 3.1% make it less profitable than the average company (7%)
3.1% - Eurofabs (u.k.) Limited
7% - Industry AVG
Employees
with 39 employees, this is below the industry average (79)
39 - Eurofabs (u.k.) Limited
79 - Industry AVG
Pay Structure
on an average salary of £42.5k, the company has an equivalent pay structure (£42.5k)
£42.5k - Eurofabs (u.k.) Limited
£42.5k - Industry AVG
Efficiency
resulting in sales per employee of £89.7k, this is less efficient (£166.9k)
£89.7k - Eurofabs (u.k.) Limited
£166.9k - Industry AVG
Debtor Days
it gets paid by customers after 58 days, this is near the average (57 days)
58 days - Eurofabs (u.k.) Limited
57 days - Industry AVG
Creditor Days
its suppliers are paid after 33 days, this is quicker than average (40 days)
33 days - Eurofabs (u.k.) Limited
40 days - Industry AVG
Stock Days
it holds stock equivalent to 73 days, this is in line with average (71 days)
73 days - Eurofabs (u.k.) Limited
71 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 1 weeks, this is less cash available to meet short term requirements (14 weeks)
1 weeks - Eurofabs (u.k.) Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 55.8%, this is a higher level of debt than the average (43.4%)
55.8% - Eurofabs (u.k.) Limited
43.4% - Industry AVG
EUROFABS (U.K.) LIMITED financials
EXPORT
Eurofabs (U.K.) Limited's latest turnover from December 2024 is estimated at £3.5 million and the company has net assets of £509.4 thousand. According to their latest financial statements, Eurofabs (U.K.) Limited has 39 employees and maintains cash reserves of £14.6 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
3,499,119
2,784,965
3,690,559
3,543,133
4,272,446
3,845,301
3,704,562
3,230,110
3,391,678
2,849,771
2,995,568
3,379,192
2,520,348
3,512,870
2,676,204
Other Income Or Grants
Cost Of Sales
2,444,718
1,969,388
2,603,654
2,497,107
3,000,901
2,699,490
2,602,320
2,234,371
2,345,830
1,977,594
2,088,819
2,370,339
1,777,000
2,467,285
1,860,317
Gross Profit
1,054,401
815,577
1,086,905
1,046,025
1,271,545
1,145,811
1,102,242
995,739
1,045,848
872,178
906,749
1,008,853
743,348
1,045,586
815,887
Admin Expenses
946,936
726,678
1,045,845
1,013,012
1,254,374
1,130,846
1,064,950
924,980
1,133,741
858,077
902,496
980,315
567,379
990,960
811,423
-223,871
Operating Profit
107,465
88,899
41,060
33,013
17,171
14,965
37,292
70,759
-87,893
14,101
4,253
28,538
175,969
54,626
4,464
223,871
Interest Payable
7,295
17,233
16,445
14,321
17,253
12,180
16,735
16,837
11,523
6,816
Interest Receivable
6,944
6,934
679
360
127
143
135
6
4
6
318
669
357
6
4
1
Pre-Tax Profit
107,113
78,600
25,294
19,053
44
2,927
20,693
53,928
-99,412
7,290
4,571
29,208
176,326
54,632
4,468
223,872
Tax
-26,778
-19,650
-4,806
-3,620
-8
-556
-3,932
-10,246
-1,458
-960
-6,718
-42,318
-14,204
-1,251
-62,684
Profit After Tax
80,335
58,950
20,488
15,433
36
2,371
16,761
43,682
-99,412
5,832
3,611
22,490
134,008
40,428
3,217
161,188
Dividends Paid
Retained Profit
80,335
58,950
20,488
15,433
36
2,371
16,761
43,682
-99,412
5,832
3,611
22,490
134,008
40,428
3,217
161,188
Employee Costs
1,655,936
1,567,267
1,564,725
1,486,303
1,569,534
1,511,470
1,533,724
1,496,830
1,564,281
752,504
800,000
889,583
652,925
909,141
709,600
Number Of Employees
39
38
40
40
43
42
44
44
47
23
25
28
21
30
24
EBITDA*
115,220
97,508
51,333
40,993
25,702
22,681
45,147
80,361
-76,296
21,332
15,274
41,812
200,956
65,864
13,003
232,591
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
42,108
46,324
54,933
40,852
42,525
36,654
34,149
40,153
46,688
32,400
51,007
59,948
74,960
50,997
44,481
44,255
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
42,108
46,324
54,933
40,852
42,525
36,654
34,149
40,153
46,688
32,400
51,007
59,948
74,960
50,997
44,481
44,255
Stock & work in progress
491,075
662,925
925,175
958,785
943,875
996,715
618,725
596,275
347,865
445,135
379,615
102,165
113,285
302,715
532,865
471,035
Trade Debtors
564,729
281,346
621,530
583,666
657,982
399,788
611,518
568,213
641,707
678,987
579,047
807,667
572,773
725,507
344,018
372,491
Group Debtors
Misc Debtors
41,160
7,243
4,537
14,921
17,327
35,776
19,834
21,716
20,880
18,738
Cash
14,613
263,128
1,032
37,762
250,511
2,949
35,064
1,050
1,300
1,504
832
126,258
141,538
1,335
1,138
317
misc current assets
total current assets
1,111,577
1,214,642
1,552,274
1,595,134
1,869,695
1,435,228
1,285,141
1,187,254
1,011,752
1,144,364
959,494
1,036,090
827,596
1,029,557
878,021
843,843
total assets
1,153,685
1,260,966
1,607,207
1,635,986
1,912,220
1,471,882
1,319,290
1,227,407
1,058,440
1,176,764
1,010,501
1,096,038
902,556
1,080,554
922,502
888,098
Bank overdraft
22,077
20,089
154,094
20,488
179,187
166,723
38,275
223,127
158,997
209,735
Bank loan
Trade Creditors
222,067
148,995
337,516
423,697
686,578
811,406
550,021
268,410
370,720
302,091
639,364
723,867
543,206
869,500
758,095
726,908
Group/Directors Accounts
7,212
17,212
18,712
712
69
856
other short term finances
hp & lease commitments
3,422
5,866
5,866
other current liabilities
304,617
410,459
331,236
330,749
317,996
96,732
295,933
278,745
237,753
292,614
total current liabilities
559,395
602,621
847,424
775,646
1,183,761
1,074,861
884,298
771,138
767,470
804,440
639,364
723,867
543,206
869,500
758,095
726,908
loans
33,725
56,750
75,432
96,192
162,391
57,373
98,520
135,931
hp & lease commitments
3,422
9,288
Accruals and Deferred Income
other liabilities
41,349
158,395
295,314
407,750
225,000
13,271
1,548
6,193
10,838
20,507
6,219
provisions
9,796
10,693
9,614
6,751
6,854
5,470
4,665
5,292
6,335
total long term liabilities
84,870
229,260
389,648
510,693
394,245
62,843
103,185
141,223
19,606
1,548
6,193
10,838
20,507
6,219
total liabilities
644,265
831,881
1,237,072
1,286,339
1,578,006
1,137,704
987,483
912,361
787,076
805,988
645,557
734,705
563,713
875,719
758,095
726,908
net assets
509,420
429,085
370,135
349,647
334,214
334,178
331,807
315,046
271,364
370,776
364,944
361,333
338,843
204,835
164,407
161,190
total shareholders funds
509,420
429,085
370,135
349,647
334,214
334,178
331,807
315,046
271,364
370,776
364,944
361,333
338,843
204,835
164,407
161,190
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
107,465
88,899
41,060
33,013
17,171
14,965
37,292
70,759
-87,893
14,101
4,253
28,538
175,969
54,626
4,464
223,871
Depreciation
7,755
8,609
10,273
7,980
8,531
7,716
7,855
9,602
11,597
7,231
11,021
13,274
24,987
11,238
8,539
8,720
Amortisation
Tax
-26,778
-19,650
-4,806
-3,620
-8
-556
-3,932
-10,246
-1,458
-960
-6,718
-42,318
-14,204
-1,251
-62,684
Stock
-171,850
-262,250
-33,610
14,910
-52,840
377,990
22,450
248,410
-97,270
65,520
277,450
-11,120
-189,430
-230,150
61,830
471,035
Debtors
317,300
-337,478
27,480
-76,722
239,745
-195,788
41,423
-72,658
-35,138
118,678
-228,620
234,894
-152,734
381,489
-28,473
372,491
Creditors
73,072
-188,521
-86,181
-262,881
-124,828
261,385
281,611
-102,310
68,629
-337,273
-84,503
180,661
-326,294
111,405
31,187
726,908
Accruals and Deferred Income
-105,842
79,223
487
12,753
221,264
-199,201
17,188
40,992
-54,861
292,614
Deferred Taxes & Provisions
-897
1,079
2,863
-103
1,384
805
-627
-1,043
6,335
Cash flow from operations
-90,675
569,367
-30,174
-151,046
-63,391
-97,088
275,514
-167,998
76,215
-208,983
-119,019
-8,019
174,508
11,726
9,582
53,289
Investing Activities
capital expenditure
-3,539
-24,354
-6,307
-14,402
-10,221
-1,851
-3,067
-25,885
11,376
-2,080
1,738
-48,950
-17,754
-8,765
-52,975
Change in Investments
cash flow from investments
-3,539
-24,354
-6,307
-14,402
-10,221
-1,851
-3,067
-25,885
11,376
-2,080
1,738
-48,950
-17,754
-8,765
-52,975
Financing Activities
Bank loans
Group/Directors Accounts
-10,000
-1,500
18,000
712
-69
-787
856
Other Short Term Loans
Long term loans
-23,025
-18,682
-20,760
-66,199
105,018
-41,147
-37,411
135,931
Hire Purchase and Lease Commitments
-5,866
-5,866
15,154
other long term liabilities
-117,046
-136,919
-112,436
182,750
225,000
-13,271
11,723
-4,645
-4,645
-9,669
14,288
6,219
share issue
2
interest
-351
-10,299
-15,766
-13,961
-17,126
-12,037
-16,600
-16,831
-11,519
-6,810
318
669
357
6
4
1
cash flow from financing
-156,288
-173,266
-115,808
103,302
312,892
-53,253
-54,798
106,685
204
-11,455
-4,327
-9,000
14,645
6,225
4
3
cash and cash equivalents
cash
-248,515
262,096
-36,730
-212,749
247,562
-32,115
34,014
-250
-204
672
-125,426
-15,280
140,203
197
821
317
overdraft
1,988
-134,005
133,606
-158,699
12,464
128,448
-184,852
64,130
-50,738
209,735
change in cash
-250,503
396,101
-170,336
-54,050
235,098
-160,563
218,866
-64,380
50,534
-209,063
-125,426
-15,280
140,203
197
821
317
eurofabs (u.k.) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for eurofabs (u.k.) limited. Get real-time insights into eurofabs (u.k.) limited's credit score, group structure and payment trends.
Perform a competitor analysis for eurofabs (u.k.) limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in M 3 area or any other competitors across 12 key performance metrics.
eurofabs (u.k.) limited Ownership
EUROFABS (U.K.) LIMITED group structure
Eurofabs (U.K.) Limited has no subsidiary companies.
Ultimate parent company
EUROFABS (U.K.) LIMITED
03128188
EUROFABS (U.K.) LIMITED Shareholders
The sole shareholder of Eurofabs (U.K.) Limited is Keith John Hanson.
keith john hanson
100%
eurofabs (u.k.) limited directors
Eurofabs (U.K.) Limited currently has 1 director, Mr Keith Hanson serving since Nov 1995.
25990 - Manufacture of other fabricated metal products n.e.c.
incorporation date
November 1995
age
30
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
December 2024
previous names
N/A
accountant
-
auditor
-
address
alex house 260-268 chapel street, salford, manchester, M3 5JZ
Bank
-
Legal Advisor
-
eurofabs (u.k.) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to eurofabs (u.k.) limited. Currently there are 1 open charges and 1 have been satisfied in the past.
eurofabs (u.k.) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EUROFABS (U.K.) LIMITED. This can take several minutes, an email will notify you when this has completed.
eurofabs (u.k.) limitedCompanies House Filings - See Documents
