Britland Computer Services Limited

POWER SEARCH PRICING

SOLUTIONS

britland computer services limited Company Information

Dissolved

Company Number

03130582

Website

www.britland.co.uk

Registered Address

27 ash house fairfield avenue, staines-upon-thames, TW18 4DN

Industry

Computer consultancy activities

Business and domestic software development

Telephone

Next Accounts Due

October 2024

Group Structure

View All

Directors

Graham Tuer28 Years

Shareholders

graham tuer 100%

britland computer services limited Estimated Valuation

£27.6k

Pomanda estimates the enterprise value of BRITLAND COMPUTER SERVICES LIMITED at £27.6k based on a Turnover of £48.1k and 0.57x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Britland Computer Services Limited is a dissolved company that was located in staines-upon-thames, TW18 4DN with a Companies House number of 03130582. It operated in the business and domestic software development sector, SIC Code 62012. Founded in November 1995, it's largest shareholder was graham tuer with a 100% stake. The last turnover for Britland Computer Services Limited was estimated at £48.1k.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Britland Computer Services Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

2 Regular

5 Weak

Size

annual sales of £48.1k, make it smaller than the average company (£2.7m)

Growth

3 year (CAGR) sales growth of 93%, show it is growing at a faster rate (6%)

EXPORT

Britland Computer Services Limited's latest turnover from December 2022 is estimated at £48.1 thousand and the company has net assets of £9 thousand. According to their latest financial statements, Britland Computer Services Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	48,125	270	560	6,664	200	180	30,941	1,431	1,956	1,662	5,517	1,241	4,004	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	31,513	176	365	4,361	132	117	19,541	905	1,235	1,044	3,375	757	2,449	0
Gross Profit	16,613	94	195	2,302	68	63	11,400	526	721	617	2,142	484	1,555	0
Admin Expenses	26,453	7,781	3,384	3,805	1,654	1,344	7,287	4,614	-6,235	-1,993	16,347	405	-6,531	-48,566
Operating Profit	-9,840	-7,687	-3,189	-1,503	-1,586	-1,281	4,113	-4,088	6,956	2,610	-14,205	79	8,086	48,566
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	2	12	32	35	32	53	47	14
Pre-Tax Profit	-9,840	-7,687	-3,189	-1,503	-1,586	-1,281	4,115	-4,076	6,989	2,644	-14,173	132	8,133	48,581
Tax	0	0	0	0	0	0	-823	0	-1,468	-608	0	-34	-2,277	-13,603
Profit After Tax	-9,840	-7,687	-3,189	-1,503	-1,586	-1,281	3,292	-4,076	5,521	2,036	-14,173	98	5,856	34,978
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-9,840	-7,687	-3,189	-1,503	-1,586	-1,281	3,292	-4,076	5,521	2,036	-14,173	98	5,856	34,978
Employee Costs	61,831	9,761	5,921	57,103	2,415	2,412	57,935	56,766	56,813	55,301	54,197	53,306	52,129	0
Number Of Employees	1	1	1	1	1	1	1	1	1	1	1	1	1	0
EBITDA*	-9,840	-7,391	-2,980	-1,503	-1,155	-929	4,113	-3,403	7,430	3,209	-13,738	526	8,321	49,069

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	0	0	25,928	27,585	31,988	30,708	25,128	939	1,624	1,159	847	1,288	1,099	459
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	28,919	29,852	23,632	23,321	32,579	31,106	28,662
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	25,928	27,585	31,988	30,708	25,128	29,858	31,476	24,791	24,168	33,867	32,205	29,121
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	9,036	18,876	635	2,167	767	270	8,404	353	473	276	1,280	277	0	1,413
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	1,231	3,569	9,300	4,513	8,193	13,068	5,748
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	9,036	18,876	635	2,167	767	270	8,404	1,584	4,042	9,576	5,793	8,470	13,068	7,161
total assets	9,036	18,876	26,563	29,752	32,755	30,978	33,532	31,442	35,518	34,367	29,961	42,337	45,273	36,282
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	2,598	0	0	0	4,370	0	1,403	4,437	1,302
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	0	0	0	0	0	2,598	0	0	0	4,370	0	1,403	4,437	1,302
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	1,500	0	0	1,200	1,200	1,200	3,200	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	1,500	0	0	1,200	1,200	1,200	3,200	0	0	0
total liabilities	0	0	0	0	1,500	2,598	0	1,200	1,200	5,570	3,200	1,403	4,437	1,302
net assets	9,036	18,876	26,563	29,752	31,255	28,380	33,532	30,242	34,318	28,797	26,761	40,934	40,836	34,980
total shareholders funds	9,036	18,876	26,563	29,752	31,255	28,380	33,532	30,242	34,318	28,797	26,761	40,934	40,836	34,980

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-9,840	-7,687	-3,189	-1,503	-1,586	-1,281	4,113	-4,088	6,956	2,610	-14,205	79	8,086	48,566
Depreciation	0	296	209	0	431	352	0	685	474	599	467	447	235	503
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	0	-823	0	-1,468	-608	0	-34	-2,277	-13,603
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-9,840	18,241	-1,532	1,400	497	-8,134	8,051	-120	197	-1,004	1,003	277	-1,413	1,413
Creditors	0	0	0	0	-2,598	2,598	0	0	-4,370	4,370	-1,403	-3,034	3,135	1,302
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	-25,632	-1,448	-2,903	-4,250	9,803	-4,761	-3,283	1,395	7,975	-16,144	-2,819	10,592	35,355
Investing Activities
capital expenditure	0	25,632	1,448	4,403	-1,711	-5,932	-24,189	0	-939	-911	-26	-636	-875	-962
Change in Investments	0	0	0	0	0	0	-28,919	-933	6,220	311	-9,258	1,473	2,444	28,662
cash flow from investments	0	25,632	1,448	4,403	-1,711	-5,932	4,730	933	-7,159	-1,222	9,232	-2,109	-3,319	-29,624
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	-1,500	1,500	0	-1,200	0	0	-2,000	3,200	0	0	0
share issue	0	0	0	0	4,461	-3,871	-2	0	0	0	0	0	0	2
interest	0	0	0	0	0	0	2	12	32	35	32	53	47	14
cash flow from financing	0	0	0	-1,500	5,961	-3,871	-1,200	12	32	-1,965	3,232	53	47	16
cash and cash equivalents
cash	0	0	0	0	0	0	-1,231	-2,338	-5,731	4,787	-3,680	-4,875	7,320	5,748
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-1,231	-2,338	-5,731	4,787	-3,680	-4,875	7,320	5,748

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for britland computer services limited. Get real-time insights into britland computer services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for britland computer services limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in TW18 area or any other competitors across 12 key performance metrics.

BRITLAND COMPUTER SERVICES LIMITED group structure

Britland Computer Services Limited has no subsidiary companies.

Ultimate parent company

BRITLAND COMPUTER SERVICES LIMITED

03130582

BRITLAND COMPUTER SERVICES LIMITED Shareholders

graham tuer

100%

Britland Computer Services Limited currently has 1 director, Mr Graham Tuer serving since Nov 1995.

officer	country	age	start	end	role
Mr Graham Tuer		62 years	Nov 1995	-	Director

P&L

December 2022

turnover

48.1k

+17724%

operating profit

-9.8k

gross margin

34.6%

-1.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

-0.52%

total assets

-0.52%

cash

net assets

Total assets minus all liabilities

Similar Companies

1.5

0.5

0.5

0.5

company number

03130582

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

62012 - Business and domestic software development

incorporation date

November 1995

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

December 2022

address

27 ash house fairfield avenue, staines-upon-thames, TW18 4DN

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to britland computer services limited.

britland computer services limited Company Information

britland computer services limited Estimated Valuation

britland computer services limited Estimated Valuation

britland computer services limited Estimated Valuation

Britland Computer Services Limited Overview

Britland Computer Services Limited Health Check

BRITLAND COMPUTER SERVICES LIMITED financials

britland computer services limited Credit Report and Business Information

Britland Computer Services Limited Competitor Analysis

britland computer services limited Ownership

britland computer services limited directors

britland computer services limited company details

britland computer services limited Charges & Mortgages

britland computer services limited Companies House Filings - See Documents