welland court management company limited

welland court management company limited Company Information

Share WELLAND COURT MANAGEMENT COMPANY LIMITED
Live 
MatureMicroDeclining

Company Number

03137326

Industry

Development of building projects

 

Shareholders

mr nicholas john & mrs phyllis jane anne tearne

mr peter william & mrs audrey amelia dickens

View All

Group Structure

View All

Contact

Registered Address

bowden house 36 northampton road, market harborough, leicestershire, LE16 9HE

Website

-

welland court management company limited Estimated Valuation

£50k

Pomanda estimates the enterprise value of WELLAND COURT MANAGEMENT COMPANY LIMITED at £50k based on a Turnover of £133.6k and 0.37x industry multiple (adjusted for size and gross margin).

welland court management company limited Estimated Valuation

£3.6k

Pomanda estimates the enterprise value of WELLAND COURT MANAGEMENT COMPANY LIMITED at £3.6k based on an EBITDA of £1.4k and a 2.63x industry multiple (adjusted for size and gross margin).

welland court management company limited Estimated Valuation

£39.8k

Pomanda estimates the enterprise value of WELLAND COURT MANAGEMENT COMPANY LIMITED at £39.8k based on Net Assets of £25.6k and 1.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Welland Court Management Company Limited Overview

Welland Court Management Company Limited is a live company located in leicestershire, LE16 9HE with a Companies House number of 03137326. It operates in the development of building projects sector, SIC Code 41100. Founded in December 1995, it's largest shareholder is mr nicholas john & mrs phyllis jane anne tearne with a 22.8% stake. Welland Court Management Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £133.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Welland Court Management Company Limited Health Check

Pomanda's financial health check has awarded Welland Court Management Company Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £133.6k, make it smaller than the average company (£2.6m)

£133.6k - Welland Court Management Company Limited

£2.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (4.6%)

-9% - Welland Court Management Company Limited

4.6% - Industry AVG

production

Production

with a gross margin of 9.3%, this company has a higher cost of product (26.1%)

9.3% - Welland Court Management Company Limited

26.1% - Industry AVG

profitability

Profitability

an operating margin of 1% make it less profitable than the average company (6.6%)

1% - Welland Court Management Company Limited

6.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (6)

3 - Welland Court Management Company Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.1k, the company has an equivalent pay structure (£49.1k)

£49.1k - Welland Court Management Company Limited

£49.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £44.5k, this is less efficient (£307.4k)

£44.5k - Welland Court Management Company Limited

£307.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 73 days, this is later than average (28 days)

73 days - Welland Court Management Company Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (30 days)

4 days - Welland Court Management Company Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Welland Court Management Company Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Welland Court Management Company Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.5%, this is a lower level of debt than the average (74.9%)

5.5% - Welland Court Management Company Limited

74.9% - Industry AVG

WELLAND COURT MANAGEMENT COMPANY LIMITED financials

EXPORTms excel logo

Welland Court Management Company Limited's latest turnover from December 2023 is estimated at £133.6 thousand and the company has net assets of £25.6 thousand. According to their latest financial statements, Welland Court Management Company Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover133,591180,407176,673175,242187,957188,766175,1293,8463,7632,2902,5752,5172,6822,7820
Other Income Or Grants000000000000000
Cost Of Sales121,204163,153161,041158,646169,498169,688156,4803,4093,3612,0342,2982,2632,4192,5070
Gross Profit12,38717,25415,63216,59618,46019,07718,6484374022562772532632750
Admin Expenses11,00816,01914,18914,67116,98817,43517,238-1,141-354200-632-648-974-876-16,204
Operating Profit1,3791,2351,4431,9251,4721,6421,4101,578756569099011,2371,15116,204
Interest Payable000000000000000
Interest Receivable000000474584828077736833
Pre-Tax Profit1,3791,2351,4431,9251,4721,6421,4571,6238401389909781,3091,21916,238
Tax-345-235-274-366-280-312-277-324-168-29-228-235-340-341-4,546
Profit After Tax1,0341,0001,1691,5591,1921,3301,1801,29867210976274396987811,691
Dividends Paid000000000000000
Retained Profit1,0341,0001,1691,5591,1921,3301,1801,29867210976274396987811,691
Employee Costs147,321235,769228,714224,155225,802220,647216,27442,47841,60339,31037,33836,00135,43234,5360
Number Of Employees355555511111110
EBITDA*1,3791,2361,4431,9251,4731,6431,4111,580759599139071,2451,16216,218

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets001234568111418243243
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets001234568111418243243
Stock & work in progress000000000000000
Trade Debtors27,08025,96724,98123,94522,29821,13819,75200101101101101101101
Group Debtors000000000000000
Misc Debtors0000000101101000000
Cash000000018,63817,18216,36616,41815,64714,95914,06313,241
misc current assets000000000000000
total current assets27,08025,96724,98123,94522,29821,13819,75218,73917,28316,46716,51915,74815,06014,16413,342
total assets27,08025,96724,98223,94722,30121,14219,75718,74517,29116,47816,53315,76615,08414,19613,385
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 1,4941,4151,4301,5641,4771,5101,4551,1981,1981,2251,3891,3841,4451,5241,590
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities0000000324168000000
total current liabilities1,4941,4151,4301,5641,4771,5101,4551,5221,3661,2251,3891,3841,4451,5241,590
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000023
total long term liabilities000000000000023
total liabilities1,4941,4151,4301,5641,4771,5101,4551,5221,3661,2251,3891,3841,4451,5261,593
net assets25,58624,55223,55222,38320,82419,63218,30217,22315,92515,25315,14414,38213,63912,67011,792
total shareholders funds25,58624,55223,55222,38320,82419,63218,30217,22315,92515,25315,14414,38213,63912,67011,792
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit1,3791,2351,4431,9251,4721,6421,4101,578756569099011,2371,15116,204
Depreciation01001112334681114
Amortisation000000000000000
Tax-345-235-274-366-280-312-277-324-168-29-228-235-340-341-4,546
Stock000000000000000
Debtors1,1139861,0361,6471,1601,38619,6510000000101
Creditors79-15-13487-33552570-27-1645-61-79-661,590
Accruals and Deferred Income000000-324156168000000
Deferred Taxes & Provisions000000000000-2-13
Cash flow from operations00-1-100-18,5841,412732-13469061182475413,164
Investing Activities
capital expenditure00110000000000-57
Change in Investments000000000000000
cash flow from investments00110000000000-57
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000-1010000000101
interest000000474584828077736833
cash flow from financing000000-5445848280777368134
cash and cash equivalents
cash000000-18,6381,456816-5277168889682213,241
overdraft000000000000000
change in cash000000-18,6381,456816-5277168889682213,241

welland court management company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for welland court management company limited. Get real-time insights into welland court management company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Welland Court Management Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for welland court management company limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in LE16 area or any other competitors across 12 key performance metrics.

welland court management company limited Ownership

WELLAND COURT MANAGEMENT COMPANY LIMITED group structure

Welland Court Management Company Limited has no subsidiary companies.

Ultimate parent company

WELLAND COURT MANAGEMENT COMPANY LIMITED

03137326

WELLAND COURT MANAGEMENT COMPANY LIMITED Shareholders

mr nicholas john & mrs phyllis jane anne tearne 22.77%
mr peter william & mrs audrey amelia dickens 20.79%
supaseal (uk) limited 16.83%
trustee of ups battery services ltd retirement benefit scheme 12.87%
mr colin william & margaret tinston 12.87%
mrs kay carpenter 11.88%
mr edward stanger 0.99%
mr terence john blount 0.99%

welland court management company limited directors

Welland Court Management Company Limited currently has 3 directors. The longest serving directors include Mr William Faulkner (Oct 1998) and Mr Colin Tinston (Jul 2002).

officercountryagestartendrole
Mr William FaulknerUnited Kingdom69 years Oct 1998- Director
Mr Colin Tinston78 years Jul 2002- Director
Mr Nicholas Tearne76 years Aug 2008- Director

P&L

December 2023

turnover

133.6k

-26%

operating profit

1.4k

0%

gross margin

9.3%

-3.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

25.6k

+0.04%

total assets

27.1k

+0.04%

cash

0

0%

net assets

Total assets minus all liabilities

welland court management company limited company details

company number

03137326

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

December 1995

age

29

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

bowden house 36 northampton road, market harborough, leicestershire, LE16 9HE

Bank

HSBC BANK PLC

Legal Advisor

-

welland court management company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to welland court management company limited.

welland court management company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WELLAND COURT MANAGEMENT COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

welland court management company limited Companies House Filings - See Documents

datedescriptionview/download