grosvenor enterprises limited

Live MatureMicroHigh

grosvenor enterprises limited Company Information

Share GROSVENOR ENTERPRISES LIMITED

Company Number

03142857

Shareholders

anthony p. kutner

barbara helen kutner

Group Structure

View All

Industry

Agents involved in the sale of textiles, clothing, fur, footwear and leather goods

 

Registered Address

churchill house, 137 - 139 brent street, london, NW4 4DJ

Website

-

grosvenor enterprises limited Estimated Valuation

£176.8k

Pomanda estimates the enterprise value of GROSVENOR ENTERPRISES LIMITED at £176.8k based on a Turnover of £288.2k and 0.61x industry multiple (adjusted for size and gross margin).

grosvenor enterprises limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GROSVENOR ENTERPRISES LIMITED at £0 based on an EBITDA of £-17.7k and a 5.08x industry multiple (adjusted for size and gross margin).

grosvenor enterprises limited Estimated Valuation

£296.7k

Pomanda estimates the enterprise value of GROSVENOR ENTERPRISES LIMITED at £296.7k based on Net Assets of £193.9k and 1.53x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Grosvenor Enterprises Limited Overview

Grosvenor Enterprises Limited is a live company located in london, NW4 4DJ with a Companies House number of 03142857. It operates in the agents involved in the sale of textiles, clothing, fur, footwear and leather goods sector, SIC Code 46160. Founded in January 1996, it's largest shareholder is anthony p. kutner with a 99.9% stake. Grosvenor Enterprises Limited is a mature, micro sized company, Pomanda has estimated its turnover at £288.2k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Grosvenor Enterprises Limited Health Check

Pomanda's financial health check has awarded Grosvenor Enterprises Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £288.2k, make it smaller than the average company (£2.5m)

£288.2k - Grosvenor Enterprises Limited

£2.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (9.8%)

19% - Grosvenor Enterprises Limited

9.8% - Industry AVG

production

Production

with a gross margin of 33.4%, this company has a comparable cost of product (33.4%)

33.4% - Grosvenor Enterprises Limited

33.4% - Industry AVG

profitability

Profitability

an operating margin of -6.3% make it less profitable than the average company (3.8%)

-6.3% - Grosvenor Enterprises Limited

3.8% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (6)

3 - Grosvenor Enterprises Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.1k, the company has an equivalent pay structure (£34.1k)

£34.1k - Grosvenor Enterprises Limited

£34.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £96.1k, this is less efficient (£299.4k)

£96.1k - Grosvenor Enterprises Limited

£299.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 19 days, this is earlier than average (42 days)

19 days - Grosvenor Enterprises Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (24 days)

0 days - Grosvenor Enterprises Limited

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Grosvenor Enterprises Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 842 weeks, this is more cash available to meet short term requirements (16 weeks)

842 weeks - Grosvenor Enterprises Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.7%, this is a lower level of debt than the average (64%)

5.7% - Grosvenor Enterprises Limited

64% - Industry AVG

GROSVENOR ENTERPRISES LIMITED financials

EXPORTms excel logo

Grosvenor Enterprises Limited's latest turnover from January 2024 is estimated at £288.2 thousand and the company has net assets of £193.9 thousand. According to their latest financial statements, Grosvenor Enterprises Limited has 3 employees and maintains cash reserves of £188.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover288,192220,632211,887171,602217,786214,274270,849943,245403,749361,619275,380110,631160,421159,464220,492
Other Income Or Grants
Cost Of Sales191,891143,756135,615119,750150,070151,488203,754690,152283,812268,278205,22784,469119,965109,440134,822
Gross Profit96,30176,87776,27251,85267,71662,78667,095253,093119,93793,34270,15326,16240,45750,02485,670
Admin Expenses114,46520,450106,25950,96772,38868,81075,213250,320104,4643,57542,34234,50839,08044,426-35,864
Operating Profit-18,16456,427-29,987885-4,672-6,024-8,1182,77315,47389,76727,811-8,3461,3775,598121,534
Interest Payable
Interest Receivable10,4136,0014031811,3801,4724992761,058728421414415405204
Pre-Tax Profit-7,75162,428-29,5841,067-3,292-4,552-7,6193,04916,53190,49528,232-7,9321,7926,003121,738
Tax-11,861-203-610-3,306-19,004-6,493-466-1,681-34,086
Profit After Tax-7,75150,567-29,584864-3,292-4,552-7,6192,43913,22571,49121,739-7,9321,3264,32287,651
Dividends Paid
Retained Profit-7,75150,567-29,584864-3,292-4,552-7,6192,43913,22571,49121,739-7,9321,3264,32287,651
Employee Costs102,44296,98191,88388,07780,46057,30976,23188,66870,54868,66733,31727,19930,98226,75749,283
Number Of Employees333332332211112
EBITDA*-17,65457,982-28,0433,119-1,878-2,993-8,1182,77315,47393,03631,530-4,8275,69017,896135,127

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets2,0456,2257,7808,94011,17412,12414,37216,28218,06413,07714,88114,06517,25120,73233,030
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,0456,2257,7808,94011,17412,12414,37216,28218,06413,07714,88114,06517,25120,73233,030
Stock & work in progress
Trade Debtors15,03114,06122,68817,70717,3547,20515,191234,58032,29723,91830,33611,35915,00316,73816,809
Group Debtors
Misc Debtors6,540
Cash188,443208,225134,686187,572175,169192,833199,775220,609202,62288,47579,97785,57880,46781,534
misc current assets
total current assets203,474222,286157,374205,279199,063200,038214,966234,580252,906226,540118,81191,336100,58197,20598,343
total assets205,519228,511165,154214,219210,237212,162229,338250,862270,970239,617133,692105,401117,832117,937131,373
Bank overdraft
Bank loan
Trade Creditors 1661,4932,5261,8268,69529,07214,12755,60178,14860,02025,58619,03423,53324,96441,736
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities11,45925,37311,55031,73121,74427,569
total current liabilities11,62526,86614,07633,55730,43929,07241,69655,60178,14860,02025,58619,03423,53324,96441,736
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities986
provisions
total long term liabilities986
total liabilities11,62526,86614,07633,55730,43929,07241,69655,60178,14860,02025,58619,03423,53324,96442,722
net assets193,894201,645151,078180,662179,798183,090187,642195,261192,822179,597108,10686,36794,29992,97388,651
total shareholders funds193,894201,645151,078180,662179,798183,090187,642195,261192,822179,597108,10686,36794,29992,97388,651
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit-18,16456,427-29,987885-4,672-6,024-8,1182,77315,47389,76727,811-8,3461,3775,598121,534
Depreciation5101,5551,9442,2342,7943,0313,2693,7193,5194,31312,29813,593
Amortisation
Tax-11,861-203-610-3,306-19,004-6,493-466-1,681-34,086
Stock
Debtors970-8,6274,981-6,18716,689-7,986-219,389202,2838,379-6,41818,977-3,644-1,735-7116,809
Creditors-1,327-1,033700-6,869-20,37714,945-41,474-22,54718,12834,4346,552-4,499-1,431-16,77241,736
Accruals and Deferred Income-13,91413,823-20,1819,98721,744-27,56927,569
Deferred Taxes & Provisions
Cash flow from operations-33,86567,538-52,50512,221-17,200-7,631197,366-222,66721,916114,88412,612-5,6825,528-486125,968
Investing Activities
capital expenditure3,670-784-1,844-7831,9101,782-4,987-1,465-4,535-333-832-46,623
Change in Investments
cash flow from investments3,670-784-1,844-7831,9101,782-4,987-1,465-4,535-333-832-46,623
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-986986
share issue1,000
interest10,4136,0014031811,3801,4724992761,058728421414415405204
cash flow from financing10,4136,0014031811,3801,4724992761,058728421414415-5812,190
cash and cash equivalents
cash-19,78273,539-52,88612,403-17,664-6,942199,775-220,60917,987114,1478,498-5,6015,111-1,06781,534
overdraft
change in cash-19,78273,539-52,88612,403-17,664-6,942199,775-220,60917,987114,1478,498-5,6015,111-1,06781,534

grosvenor enterprises limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for grosvenor enterprises limited. Get real-time insights into grosvenor enterprises limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Grosvenor Enterprises Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for grosvenor enterprises limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in NW4 area or any other competitors across 12 key performance metrics.

grosvenor enterprises limited Ownership

GROSVENOR ENTERPRISES LIMITED group structure

Grosvenor Enterprises Limited has no subsidiary companies.

Ultimate parent company

GROSVENOR ENTERPRISES LIMITED

03142857

GROSVENOR ENTERPRISES LIMITED Shareholders

anthony p. kutner 99.9%
barbara helen kutner 0.1%

grosvenor enterprises limited directors

Grosvenor Enterprises Limited currently has 2 directors. The longest serving directors include Ms Barbara Kutner (Feb 1996) and Mr Anthony Kutner (Feb 1996).

officercountryagestartendrole
Ms Barbara Kutner89 years Feb 1996- Director
Mr Anthony KutnerUnited Kingdom67 years Feb 1996- Director

P&L

January 2024

turnover

288.2k

+31%

operating profit

-18.2k

0%

gross margin

33.5%

-4.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

193.9k

-0.04%

total assets

205.5k

-0.1%

cash

188.4k

-0.1%

net assets

Total assets minus all liabilities

grosvenor enterprises limited company details

company number

03142857

Type

Private limited with Share Capital

industry

46160 - Agents involved in the sale of textiles, clothing, fur, footwear and leather goods

incorporation date

January 1996

age

29

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

churchill house, 137 - 139 brent street, london, NW4 4DJ

Bank

-

Legal Advisor

-

grosvenor enterprises limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to grosvenor enterprises limited.

grosvenor enterprises limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GROSVENOR ENTERPRISES LIMITED. This can take several minutes, an email will notify you when this has completed.

grosvenor enterprises limited Companies House Filings - See Documents

datedescriptionview/download