direct marketing solutions limited

Live MatureMicroHigh

direct marketing solutions limited Company Information

Share DIRECT MARKETING SOLUTIONS LIMITED

Company Number

03144173

Shareholders

donald michael james iszatt

martina marie iszatt

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 +2

Registered Address

leanne house 6 avon close, weymouth, dorset, DT4 9UX

direct marketing solutions limited Estimated Valuation

£426.1k

Pomanda estimates the enterprise value of DIRECT MARKETING SOLUTIONS LIMITED at £426.1k based on a Turnover of £294.5k and 1.45x industry multiple (adjusted for size and gross margin).

direct marketing solutions limited Estimated Valuation

£55.5k

Pomanda estimates the enterprise value of DIRECT MARKETING SOLUTIONS LIMITED at £55.5k based on an EBITDA of £12k and a 4.62x industry multiple (adjusted for size and gross margin).

direct marketing solutions limited Estimated Valuation

£563.3k

Pomanda estimates the enterprise value of DIRECT MARKETING SOLUTIONS LIMITED at £563.3k based on Net Assets of £271k and 2.08x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Direct Marketing Solutions Limited Overview

Direct Marketing Solutions Limited is a live company located in dorset, DT4 9UX with a Companies House number of 03144173. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in January 1996, it's largest shareholder is donald michael james iszatt with a 50% stake. Direct Marketing Solutions Limited is a mature, micro sized company, Pomanda has estimated its turnover at £294.5k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Direct Marketing Solutions Limited Health Check

Pomanda's financial health check has awarded Direct Marketing Solutions Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £294.5k, make it smaller than the average company (£3.3m)

£294.5k - Direct Marketing Solutions Limited

£3.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (4.7%)

24% - Direct Marketing Solutions Limited

4.7% - Industry AVG

production

Production

with a gross margin of 64%, this company has a comparable cost of product (64%)

64% - Direct Marketing Solutions Limited

64% - Industry AVG

profitability

Profitability

an operating margin of 4.1% make it less profitable than the average company (13.2%)

4.1% - Direct Marketing Solutions Limited

13.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (21)

2 - Direct Marketing Solutions Limited

21 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.1k, the company has an equivalent pay structure (£47.1k)

£47.1k - Direct Marketing Solutions Limited

£47.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £147.2k, this is equally as efficient (£147.2k)

£147.2k - Direct Marketing Solutions Limited

£147.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Direct Marketing Solutions Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Direct Marketing Solutions Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Direct Marketing Solutions Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (18 weeks)

0 weeks - Direct Marketing Solutions Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 35.5%, this is a lower level of debt than the average (61.5%)

35.5% - Direct Marketing Solutions Limited

61.5% - Industry AVG

DIRECT MARKETING SOLUTIONS LIMITED financials

EXPORTms excel logo

Direct Marketing Solutions Limited's latest turnover from July 2023 is estimated at £294.5 thousand and the company has net assets of £271 thousand. According to their latest financial statements, Direct Marketing Solutions Limited has 2 employees and maintains cash reserves of £61 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover294,499267,746238,438155,807269,522255,338253,606122,21928,69427,550104,02967,791493,00466,049
Other Income Or Grants
Cost Of Sales106,17693,79187,10355,20294,06684,97385,75241,18010,40610,56038,25824,039176,32123,117
Gross Profit188,323173,955151,336100,604175,456170,366167,85481,03918,28816,99165,77143,752316,68342,931
Admin Expenses176,303154,706135,11693,672161,515119,209163,66561,42424,83418,72379,54743,523315,78020,505-30,476
Operating Profit12,02019,24916,2206,93213,94151,1574,18919,615-6,546-1,732-13,77622990322,42630,476
Interest Payable6,1184,2653,7403,8842,25665
Interest Receivable2146872161427108136886710676
Pre-Tax Profit5,92315,03012,4893,05411,70551,0984,19019,619-6,519-1,624-13,64031797022,53230,551
Tax-1,481-2,856-2,373-580-2,224-9,709-796-3,924-76-252-6,309-8,554
Profit After Tax4,44212,17410,1162,4749,48141,3893,39415,695-6,519-1,624-13,64024171816,22321,997
Dividends Paid
Retained Profit4,44212,17410,1162,4749,48141,3893,39415,695-6,519-1,624-13,64024171816,22321,997
Employee Costs94,16891,72686,33683,61788,81887,24742,43842,85242,81243,18241,63342,135161,80039,813
Number Of Employees22222211111141
EBITDA*12,02019,24916,3767,16014,23251,5404,70520,312-5,6342,717-12,3691,4231,12722,72430,505

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets263350467623851431,1421,5252,041497,738498,650347,867172,02767089487
Intangible Assets
Investments & Other420,000420,000420,000420,000420,000537,500510,000
Debtors (Due After 1 year)
Total Fixed Assets420,263420,350420,467420,623420,851431,142539,025512,041497,738498,650347,867172,02767089487
Stock & work in progress1,5009,000170,767105,3137,200
Trade Debtors1,1921,011370751,216
Group Debtors
Misc Debtors
Cash617766,5449,7783,4592,0463955139189,70833,67720,64314,46112,29930,219
misc current assets
total current assets617766,5449,7783,4592,0463951,7051,92910,07835,17729,643185,228117,68738,635
total assets420,324421,126427,011430,401424,310433,188539,420513,746499,667508,728383,044201,670185,898118,58138,722
Bank overdraft2,012
Bank loan2,8822,7232,5642,4282,323
Trade Creditors 1,183143,231144,80727,73426,74833,51222,242145,95979,360
Group/Directors Accounts9,107
other short term finances
hp & lease commitments
other current liabilities55,54964,99880,52289,12890,0686,617
total current liabilities58,43167,72183,08692,73992,39197,678143,231144,80727,73426,74833,51222,242145,95979,36015,724
loans50,82054,81557,54460,07862,517
hp & lease commitments
Accruals and Deferred Income
other liabilities2,1333,2084,3895,708122,196125,840259,529263,057266,435139,248
provisions37,98228,86628,86628,86628,86638,85737,720
total long term liabilities90,93586,88990,79994,65291,38396,355161,053163,560259,529263,057266,435139,248
total liabilities149,366154,610173,885187,391183,774194,033304,284308,367287,263289,805299,947161,490145,95979,36015,724
net assets270,958266,516253,126243,010240,536239,155235,136205,379212,404218,92383,09740,18039,93939,22122,998
total shareholders funds270,958266,516253,126243,010240,536239,155235,136205,379212,404218,92383,09740,18039,93939,22122,998
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit12,02019,24916,2206,93213,94151,1574,18919,615-6,546-1,732-13,77622990322,42630,476
Depreciation1562282913835166979124,4491,4071,19422429829
Amortisation
Tax-1,481-2,856-2,373-580-2,224-9,709-796-3,924-76-252-6,309-8,554
Stock-1,500-7,500-161,76765,45498,1137,200
Debtors-1,192181641370-75-1,1411,216
Creditors-1,1831,183-143,231-1,576117,073986-6,76411,270-123,71766,59979,360
Accruals and Deferred Income-9,449-15,524-8,606-94090,068-6,6176,617
Deferred Taxes & Provisions9,11628,866-38,8571,13737,720
Cash flow from operations10,2068694,2146,823130,942-140,2574,662171,000-5,289-2,9176,40139,3972,095-7,81420,152
Investing Activities
capital expenditure87117430,000-430,000495,000-155,232-177,247-172,551-1,105-116
Change in Investments420,000-537,50027,500510,000
cash flow from investments8711710,000107,500-27,500-15,000-155,232-177,247-172,551-1,105-116
Financing Activities
Bank loans1591591361052,323
Group/Directors Accounts-9,1079,107
Other Short Term Loans
Long term loans-3,995-2,729-2,534-2,43962,517
Hire Purchase and Lease Commitments
other long term liabilities-1,075-1,181-1,3195,708-122,196-3,644-133,689-3,528-3,378127,187139,248
share issue1,216-8,100-37,37026,363-22,720137,45056,5571,001
interest-6,097-4,219-3,732-3,877-2,235-591427108136886710676
cash flow from financing-11,008-6,754-7,449-50354,505-159,62522,720-156,405-3,501134,180183,880139,33667-9,00110,184
cash and cash equivalents
cash-715-5,768-3,2346,3191,4131,651-118-405-8,790-23,96913,0346,1822,162-17,92030,219
overdraft-2,0122,012
change in cash-715-5,768-3,2346,3193,425-361-118-405-8,790-23,96913,0346,1822,162-17,92030,219

direct marketing solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for direct marketing solutions limited. Get real-time insights into direct marketing solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Direct Marketing Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for direct marketing solutions limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in DT4 area or any other competitors across 12 key performance metrics.

direct marketing solutions limited Ownership

DIRECT MARKETING SOLUTIONS LIMITED group structure

Direct Marketing Solutions Limited has no subsidiary companies.

Ultimate parent company

DIRECT MARKETING SOLUTIONS LIMITED

03144173

DIRECT MARKETING SOLUTIONS LIMITED Shareholders

donald michael james iszatt 50.05%
martina marie iszatt 49.95%

direct marketing solutions limited directors

Direct Marketing Solutions Limited currently has 2 directors. The longest serving directors include Mr Donald Iszatt (Jan 1996) and Mrs Martina Iszatt (Sep 2017).

officercountryagestartendrole
Mr Donald IszattEngland60 years Jan 1996- Director
Mrs Martina IszattEngland61 years Sep 2017- Director

P&L

July 2023

turnover

294.5k

+10%

operating profit

12k

0%

gross margin

64%

-1.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

271k

+0.02%

total assets

420.3k

0%

cash

61

-0.92%

net assets

Total assets minus all liabilities

direct marketing solutions limited company details

company number

03144173

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

70229 - Management consultancy activities (other than financial management)

73200 - Market research and public opinion polling

incorporation date

January 1996

age

29

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2023

previous names

N/A

accountant

-

auditor

-

address

leanne house 6 avon close, weymouth, dorset, DT4 9UX

Bank

-

Legal Advisor

-

direct marketing solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to direct marketing solutions limited. Currently there are 0 open charges and 3 have been satisfied in the past.

direct marketing solutions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DIRECT MARKETING SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

direct marketing solutions limited Companies House Filings - See Documents

datedescriptionview/download