gastec training & assessment centres limited

gastec training & assessment centres limited Company Information

Share GASTEC TRAINING & ASSESSMENT CENTRES LIMITED
Live 
MatureSmallHealthy

Company Number

03146221

Industry

Technical and vocational secondary education

 

Shareholders

stephen john jenkins

maria jenkins

View All

Group Structure

View All

Contact

Registered Address

mill house, 58 guildford street, chertsey, surrey, KT16 9BE

gastec training & assessment centres limited Estimated Valuation

£818k

Pomanda estimates the enterprise value of GASTEC TRAINING & ASSESSMENT CENTRES LIMITED at £818k based on a Turnover of £996.9k and 0.82x industry multiple (adjusted for size and gross margin).

gastec training & assessment centres limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GASTEC TRAINING & ASSESSMENT CENTRES LIMITED at £0 based on an EBITDA of £-31.9k and a 5.2x industry multiple (adjusted for size and gross margin).

gastec training & assessment centres limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GASTEC TRAINING & ASSESSMENT CENTRES LIMITED at £0 based on Net Assets of £-46k and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gastec Training & Assessment Centres Limited Overview

Gastec Training & Assessment Centres Limited is a live company located in chertsey, KT16 9BE with a Companies House number of 03146221. It operates in the technical and vocational secondary education sector, SIC Code 85320. Founded in January 1996, it's largest shareholder is stephen john jenkins with a 37.5% stake. Gastec Training & Assessment Centres Limited is a mature, small sized company, Pomanda has estimated its turnover at £996.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gastec Training & Assessment Centres Limited Health Check

Pomanda's financial health check has awarded Gastec Training & Assessment Centres Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £996.9k, make it larger than the average company (£735.7k)

£996.9k - Gastec Training & Assessment Centres Limited

£735.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (7%)

7% - Gastec Training & Assessment Centres Limited

7% - Industry AVG

production

Production

with a gross margin of 53.6%, this company has a comparable cost of product (53.6%)

53.6% - Gastec Training & Assessment Centres Limited

53.6% - Industry AVG

profitability

Profitability

an operating margin of -4.3% make it less profitable than the average company (3.6%)

-4.3% - Gastec Training & Assessment Centres Limited

3.6% - Industry AVG

employees

Employees

with 11 employees, this is below the industry average (16)

11 - Gastec Training & Assessment Centres Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.1k, the company has an equivalent pay structure (£34.1k)

£34.1k - Gastec Training & Assessment Centres Limited

£34.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £90.6k, this is more efficient (£64.8k)

£90.6k - Gastec Training & Assessment Centres Limited

£64.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 32 days, this is later than average (16 days)

32 days - Gastec Training & Assessment Centres Limited

16 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (27 days)

9 days - Gastec Training & Assessment Centres Limited

27 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 3 days, this is in line with average (3 days)

3 days - Gastec Training & Assessment Centres Limited

3 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (71 weeks)

1 weeks - Gastec Training & Assessment Centres Limited

71 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 130.2%, this is a higher level of debt than the average (30.2%)

130.2% - Gastec Training & Assessment Centres Limited

30.2% - Industry AVG

GASTEC TRAINING & ASSESSMENT CENTRES LIMITED financials

EXPORTms excel logo

Gastec Training & Assessment Centres Limited's latest turnover from January 2024 is estimated at £996.9 thousand and the company has net assets of -£46 thousand. According to their latest financial statements, Gastec Training & Assessment Centres Limited has 11 employees and maintains cash reserves of £5.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover996,856831,607807,264803,130743,250834,951696,477406,355472,5361,056,1641,194,0111,440,6651,486,4141,729,4351,895,281
Other Income Or Grants000000000000000
Cost Of Sales462,312376,514348,623362,967342,965394,533327,759191,842251,575533,071605,055762,797765,970835,1361,012,119
Gross Profit534,544455,093458,641440,163400,286440,418368,718214,512220,961523,093588,956677,868720,444894,299883,162
Admin Expenses577,289445,880445,213458,605641,237343,033140,726116,827127,825590,512632,086734,399583,935768,0191,062,985
Operating Profit-42,7459,21313,428-18,442-240,95197,385227,99297,68593,136-67,419-43,130-56,531136,509126,280-179,823
Interest Payable7,6667,3744,6983,2551,15003203,2293,038000000
Interest Receivable6643542295209803211413001978612
Pre-Tax Profit-49,7472,1938,752-21,688-241,58198,365227,99494,47090,111-67,419-43,130-56,512136,586126,340-179,821
Tax0-417-1,66300-18,689-43,319-18,894-18,022000-35,512-35,3750
Profit After Tax-49,7471,7767,089-21,688-241,58179,676184,67575,57672,089-67,419-43,130-56,512101,07490,965-179,821
Dividends Paid000000000000000
Retained Profit-49,7471,7767,089-21,688-241,58179,676184,67575,57672,089-67,419-43,130-56,512101,07490,965-179,821
Employee Costs374,950367,937367,905370,028387,801327,577262,080246,166225,159516,848529,325680,646693,944797,232883,538
Number Of Employees111112121311998192026273033
EBITDA*-31,90710,40024,965-5,338-239,10199,118228,74497,68596,754-47,1486,470-24,756170,918142,042-164,696

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets13,94317,55110,96212,90021,26326,07929,7263,1445,3363,49821,90870,43695,98352,86859,224
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets13,94317,55110,96212,90021,26326,07929,7263,1445,3363,49821,90870,43695,98352,86859,224
Stock & work in progress5,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0003,0007,5007,4717,254
Trade Debtors88,47189,46674,23174,04162,719104,00395,76131,13345,51383,45190,348131,547132,306168,408135,198
Group Debtors000000000000000
Misc Debtors39,66974,443135,909138,699112,504128,74284,95156,82458,67604,778001,9120
Cash5,15320,1317917,17179138,689122,7355,8435,0757373737,71023,447789
misc current assets000000000000000
total current assets138,293189,040215,219234,911180,302376,434308,44798,800114,26488,524100,199134,620147,516201,238143,241
total assets152,236206,591226,181247,811201,565402,513338,173101,944119,60092,022122,107205,056243,499254,106202,465
Bank overdraft44,61453,51743,65832,53234,071009,84158,272000000
Bank loan000000000000000
Trade Creditors 11,7512,75210,26710,92411,33615,61615,4516,76618,441206,893204,559238,347210,278237,360257,284
Group/Directors Accounts16,432208000000534000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities108,867119,884135,247168,229137,164125,768140,84691,51288,903000000
total current liabilities181,664176,361189,172211,685182,571141,384156,297108,119166,150206,893204,559238,347210,278237,360257,284
loans14,11724,02834,03440,114000035,201000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00000000038,9693,96910,00020,00020,00039,400
provisions2,4302,4309791,1052,3992,9533,37600000000
total long term liabilities16,54726,45835,01341,2192,3992,9533,376035,20138,9693,96910,00020,00020,00039,400
total liabilities198,211202,819224,185252,904184,970144,337159,673108,119201,351245,862208,528248,347230,278257,360296,684
net assets-45,9753,7721,996-5,09316,595258,176178,500-6,175-81,751-153,840-86,421-43,29113,221-3,254-94,219
total shareholders funds-45,9753,7721,996-5,09316,595258,176178,500-6,175-81,751-153,840-86,421-43,29113,221-3,254-94,219
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit-42,7459,21313,428-18,442-240,95197,385227,99297,68593,136-67,419-43,130-56,531136,509126,280-179,823
Depreciation10,8381,18711,53713,1041,8501,73375203,61820,27149,60031,77534,40915,76215,127
Amortisation000000000000000
Tax0-417-1,66300-18,689-43,319-18,894-18,022000-35,512-35,3750
Stock00000000002,000-4,500292177,254
Debtors-35,769-46,231-2,60037,517-57,52252,03392,755-16,23220,738-11,675-36,421-759-38,01435,122135,198
Creditors8,999-7,515-657-412-4,2801658,685-11,675-188,4522,334-33,78828,069-27,082-19,924257,284
Accruals and Deferred Income-11,017-15,363-32,98231,06511,396-15,07849,3342,60988,903000000
Deferred Taxes & Provisions01,451-126-1,294-554-4233,37600000000
Cash flow from operations1,84434,787-7,863-13,496-175,01713,060154,06585,957-41,555-33,1397,1038,572146,30951,404-49,864
Investing Activities
capital expenditure-7,230-7,776-9,599-4,7412,9661,914-27,3342,192-5,456-1,861-1,072-6,228-77,524-9,406-74,351
Change in Investments000000000000000
cash flow from investments-7,230-7,776-9,599-4,7412,9661,914-27,3342,192-5,456-1,861-1,072-6,228-77,524-9,406-74,351
Financing Activities
Bank loans000000000000000
Group/Directors Accounts16,22420800000-534534000000
Other Short Term Loans 000000000000000
Long term loans-9,911-10,006-6,08040,114000-35,20135,201000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000000-38,96935,000-6,031-10,0000-19,40039,400
share issue000000000000-84,599085,602
interest-7,002-7,020-4,676-3,246-6309801-3,215-3,025001978612
cash flow from financing-689-16,818-10,75636,868-6309801-38,950-6,25935,000-6,031-9,981-84,521-19,339125,004
cash and cash equivalents
cash-14,97820,052-17,09217,092-138,61015,954116,8927685,00200-7,637-15,73722,658789
overdraft-8,9039,85911,126-1,53934,0710-9,841-48,43158,272000000
change in cash-6,07510,193-28,21818,631-172,68115,954126,73349,199-53,27000-7,637-15,73722,658789

gastec training & assessment centres limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gastec training & assessment centres limited. Get real-time insights into gastec training & assessment centres limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gastec Training & Assessment Centres Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gastec training & assessment centres limited by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in KT16 area or any other competitors across 12 key performance metrics.

gastec training & assessment centres limited Ownership

GASTEC TRAINING & ASSESSMENT CENTRES LIMITED group structure

Gastec Training & Assessment Centres Limited has no subsidiary companies.

Ultimate parent company

GASTEC TRAINING & ASSESSMENT CENTRES LIMITED

03146221

GASTEC TRAINING & ASSESSMENT CENTRES LIMITED Shareholders

stephen john jenkins 37.52%
maria jenkins 37.33%
avril reeve 12.57%
phillip jenkins 12.57%

gastec training & assessment centres limited directors

Gastec Training & Assessment Centres Limited currently has 2 directors. The longest serving directors include Mr Stephen Jenkins (Jan 1996) and Mrs Maria Jenkins (Apr 2010).

officercountryagestartendrole
Mr Stephen JenkinsUnited Kingdom70 years Jan 1996- Director
Mrs Maria JenkinsUnited Kingdom66 years Apr 2010- Director

P&L

January 2024

turnover

996.9k

+20%

operating profit

-42.7k

0%

gross margin

53.7%

-2.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-46k

-13.19%

total assets

152.2k

-0.26%

cash

5.2k

-0.74%

net assets

Total assets minus all liabilities

gastec training & assessment centres limited company details

company number

03146221

Type

Private limited with Share Capital

industry

85320 - Technical and vocational secondary education

incorporation date

January 1996

age

29

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

gastec training centres limited (September 1998)

accountant

FULLER SPURLING

auditor

-

address

mill house, 58 guildford street, chertsey, surrey, KT16 9BE

Bank

-

Legal Advisor

-

gastec training & assessment centres limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to gastec training & assessment centres limited. Currently there are 2 open charges and 1 have been satisfied in the past.

gastec training & assessment centres limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GASTEC TRAINING & ASSESSMENT CENTRES LIMITED. This can take several minutes, an email will notify you when this has completed.

gastec training & assessment centres limited Companies House Filings - See Documents

datedescriptionview/download