Pomanda estimates the enterprise value of EMPIRE TRADERS LIMITED at £2.3m based on a Turnover of £543.8k and 4.24x industry multiple (adjusted for size and gross margin).
empire traders limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of EMPIRE TRADERS LIMITED at £0 based on an EBITDA of £2.6k and a 0x industry multiple (adjusted for size and gross margin).
empire traders limitedEstimated Valuation
£43.3k
Pomanda estimates the enterprise value of EMPIRE TRADERS LIMITED at £43.3k based on Net Assets of £171.8k and 0.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Empire Traders LimitedOverview
Empire Traders Limited is a live company located in borehamwood, WD6 1QQ with a Companies House number of 03147732. It operates in the dormant company sector, SIC Code 99999. Founded in January 1996, it's largest shareholder is
peter francis meaning
with a 50% stake. Empire Traders Limited is a mature,
small sized company, Pomanda has estimated its turnover at
£543.8k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Empire Traders Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
2 Strong
2 Regular
6 Weak
Size
annual sales of £543.8k, make it smaller than the average company (£6.5m)
£543.8k - Empire Traders Limited
£6.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (6.7%)
10% - Empire Traders Limited
6.7% - Industry AVG
Production
with a gross margin of 18.4%, this company has a higher cost of product (33.1%)
18.4% - Empire Traders Limited
33.1% - Industry AVG
Profitability
an operating margin of 0.5% make it less profitable than the average company (4.3%)
0.5% - Empire Traders Limited
4.3% - Industry AVG
Employees
with 3 employees, this is below the industry average (51)
3 - Empire Traders Limited
51 - Industry AVG
Pay Structure
on an average salary of £41.5k, the company has an equivalent pay structure (£41.5k)
£41.5k - Empire Traders Limited
£41.5k - Industry AVG
Efficiency
resulting in sales per employee of £181.3k, this is equally as efficient (£176.1k)
£181.3k - Empire Traders Limited
£176.1k - Industry AVG
Debtor Days
it gets paid by customers after 127 days, this is later than average (38 days)
127 days - Empire Traders Limited
38 days - Industry AVG
Creditor Days
its suppliers are paid after 15 days, this is quicker than average (42 days)
15 days - Empire Traders Limited
42 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Empire Traders Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Empire Traders Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 9.9%, this is a lower level of debt than the average (64.6%)
9.9% - Empire Traders Limited
64.6% - Industry AVG
EMPIRE TRADERS LIMITED financials
EXPORT
Empire Traders Limited's latest turnover from January 2024 is estimated at £543.9 thousand and the company has net assets of £171.8 thousand. According to their latest financial statements, Empire Traders Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Turnover
543,850
740,047
353,649
407,407
566,817
769,013
550,002
2,030,265
408,565
827,379
552,125
1,961,410
957,421
696,528
556,515
Other Income Or Grants
Cost Of Sales
444,013
609,471
293,971
341,869
467,518
642,478
456,207
1,707,113
337,966
686,406
465,029
1,634,095
807,420
591,536
482,106
Gross Profit
99,837
130,576
59,678
65,539
99,299
126,535
93,794
323,153
70,599
140,973
87,096
327,315
150,001
104,992
74,410
Admin Expenses
97,240
161,350
44,656
53,485
119,125
126,149
124,626
298,973
14,099
91,987
14,025
312,343
136,819
198,535
-116,250
Operating Profit
2,597
-30,774
15,022
12,054
-19,826
386
-30,832
24,180
56,500
48,986
73,071
14,972
13,182
-93,543
190,660
Interest Payable
Interest Receivable
180
1,501
2,087
1,032
184
168
409
337
Pre-Tax Profit
2,597
-30,774
15,022
12,054
-19,826
386
-30,832
24,360
58,001
51,073
74,104
15,155
13,350
-93,134
190,997
Tax
-649
-2,854
-2,290
-73
-4,872
-11,600
-10,725
-17,044
-3,637
-3,471
-53,479
Profit After Tax
1,948
-30,774
12,168
9,764
-19,826
313
-30,832
19,488
46,401
40,348
57,060
11,518
9,879
-93,134
137,518
Dividends Paid
Retained Profit
1,948
-30,774
12,168
9,764
-19,826
313
-30,832
19,488
46,401
40,348
57,060
11,518
9,879
-93,134
137,518
Employee Costs
124,407
113,458
106,912
103,456
101,252
96,296
94,257
218,221
60,225
91,520
58,873
203,459
116,907
86,298
58,254
Number Of Employees
3
3
3
3
3
3
3
7
2
3
2
7
4
3
2
EBITDA*
2,597
-30,774
15,022
12,054
-19,826
386
-30,832
24,180
57,651
49,313
73,078
15,802
15,141
-91,309
192,057
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Tangible Assets
187,432
187,432
188,732
189,166
189,744
190,515
159,602
156,309
7
837
2,796
2,520
Intangible Assets
Investments & Other
187,432
187,432
Debtors (Due After 1 year)
Total Fixed Assets
187,432
187,432
188,732
189,166
189,744
190,515
347,034
343,741
7
837
2,796
2,520
Stock & work in progress
Trade Debtors
190,670
241,567
104,331
106,713
159,185
230,701
158,542
453,852
11,650
8,517
49,586
424,017
200,988
150,442
111,865
Group Debtors
Misc Debtors
Cash
143,644
456,779
378,134
34,853
38,615
28,447
134,978
misc current assets
total current assets
190,670
241,567
104,331
106,713
159,185
230,701
158,542
453,852
155,294
465,296
427,720
458,870
239,603
178,889
246,843
total assets
190,670
241,567
291,763
294,145
347,917
419,867
348,286
644,367
502,328
809,037
427,720
458,877
240,440
181,685
249,363
Bank overdraft
Bank loan
Trade Creditors
18,831
71,676
91,098
105,648
169,184
221,308
150,040
415,289
292,638
645,748
304,779
392,995
185,915
136,642
111,216
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
18,831
71,676
91,098
105,648
169,184
221,308
150,040
415,289
292,638
645,748
304,779
392,995
185,915
136,642
111,216
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
1
162
559
529
total long term liabilities
1
162
559
529
total liabilities
18,831
71,676
91,098
105,648
169,184
221,308
150,040
415,289
292,638
645,748
304,779
392,996
186,077
137,201
111,745
net assets
171,839
169,891
200,665
188,497
178,733
198,559
198,246
229,078
209,690
163,289
122,941
65,881
54,363
44,484
137,618
total shareholders funds
171,839
169,891
200,665
188,497
178,733
198,559
198,246
229,078
209,690
163,289
122,941
65,881
54,363
44,484
137,618
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Operating Activities
Operating Profit
2,597
-30,774
15,022
12,054
-19,826
386
-30,832
24,180
56,500
48,986
73,071
14,972
13,182
-93,543
190,660
Depreciation
1,151
327
7
830
1,959
2,234
1,397
Amortisation
Tax
-649
-2,854
-2,290
-73
-4,872
-11,600
-10,725
-17,044
-3,637
-3,471
-53,479
Stock
Debtors
-50,897
137,236
-2,382
-52,472
-71,516
72,159
-295,310
442,202
3,133
-41,069
-374,431
223,029
50,546
38,577
111,865
Creditors
-52,845
-19,422
-14,550
-63,536
-52,124
71,268
-265,249
122,651
-353,110
340,969
-88,216
207,080
49,273
25,426
111,216
Accruals and Deferred Income
Deferred Taxes & Provisions
-1
-161
-397
30
529
Cash flow from operations
-187,432
-1,300
-434
-578
-771
-300,243
-310,192
420,626
342,248
-3,945
10,000
-104,430
138,458
Investing Activities
capital expenditure
187,432
1,300
434
578
771
-30,913
-4,444
-156,636
-2,510
-3,917
Change in Investments
-187,432
187,432
cash flow from investments
187,432
1,300
434
578
771
156,519
-4,444
-344,068
-2,510
-3,917
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-100
100
interest
180
1,501
2,087
1,032
184
168
409
337
cash flow from financing
80
1,501
2,087
1,032
184
168
409
437
cash and cash equivalents
cash
-143,644
-313,135
78,645
343,281
-3,762
10,168
-106,531
134,978
overdraft
change in cash
-143,644
-313,135
78,645
343,281
-3,762
10,168
-106,531
134,978
empire traders limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for empire traders limited. Get real-time insights into empire traders limited's credit score, group structure and payment trends.
Perform a competitor analysis for empire traders limited by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other small companies, companies in WD6 area or any other competitors across 12 key performance metrics.
empire traders limited Ownership
EMPIRE TRADERS LIMITED group structure
Empire Traders Limited has no subsidiary companies.
suite 115 devonshire house, manor way, borehamwood, hertfordshire, WD6 1QQ
Bank
HSBC BANK PLC
Legal Advisor
-
empire traders limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to empire traders limited.
empire traders limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EMPIRE TRADERS LIMITED. This can take several minutes, an email will notify you when this has completed.
empire traders limitedCompanies House Filings - See Documents
