marven limited
marven limited Company Information
Company Number
03148918
Next Accounts
Dec 2025
Directors
Shareholders
brenda van damme
marc vandamme
Group Structure
View All
Industry
Other information technology and computer service activities
Registered Address
2 martin house, 179-181 north end road, london, W14 9NL
Website
marexglobal.commarven limited Estimated Valuation
Pomanda estimates the enterprise value of MARVEN LIMITED at £386.7k based on a Turnover of £542.8k and 0.71x industry multiple (adjusted for size and gross margin).
marven limited Estimated Valuation
Pomanda estimates the enterprise value of MARVEN LIMITED at £14.3k based on an EBITDA of £2.9k and a 4.85x industry multiple (adjusted for size and gross margin).
marven limited Estimated Valuation
Pomanda estimates the enterprise value of MARVEN LIMITED at £16.4k based on Net Assets of £7.3k and 2.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Marven Limited Overview
Marven Limited is a live company located in london, W14 9NL with a Companies House number of 03148918. It operates in the other information technology service activities sector, SIC Code 62090. Founded in January 1996, it's largest shareholder is brenda van damme with a 50% stake. Marven Limited is a mature, small sized company, Pomanda has estimated its turnover at £542.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Marven Limited Health Check
Pomanda's financial health check has awarded Marven Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £542.8k, make it smaller than the average company (£7.5m)
- Marven Limited
£7.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (9%)
- Marven Limited
9% - Industry AVG
Production
with a gross margin of 48.4%, this company has a comparable cost of product (48.4%)
- Marven Limited
48.4% - Industry AVG
Profitability
an operating margin of -2.3% make it less profitable than the average company (4%)
- Marven Limited
4% - Industry AVG
Employees
with 7 employees, this is below the industry average (43)
7 - Marven Limited
43 - Industry AVG
Pay Structure
on an average salary of £72.5k, the company has an equivalent pay structure (£72.5k)
- Marven Limited
£72.5k - Industry AVG
Efficiency
resulting in sales per employee of £77.5k, this is less efficient (£177.1k)
- Marven Limited
£177.1k - Industry AVG
Debtor Days
it gets paid by customers after 7 days, this is earlier than average (51 days)
- Marven Limited
51 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Marven Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Marven Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 22 weeks, this is more cash available to meet short term requirements (14 weeks)
22 weeks - Marven Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 93.6%, this is a higher level of debt than the average (62.8%)
93.6% - Marven Limited
62.8% - Industry AVG
MARVEN LIMITED financials
Marven Limited's latest turnover from March 2024 is estimated at £542.8 thousand and the company has net assets of £7.3 thousand. According to their latest financial statements, Marven Limited has 7 employees and maintains cash reserves of £46.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 7 | 7 | 7 | 7 | 7 | 9 | 9 | 9 | 9 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 26,331 | 32,156 | 38,954 | 33,013 | 10,660 | 11,847 | 5,831 | 7,830 | 12,260 | 12,415 | 13,019 | 5,339 | 1,617 | 651 | |
| Intangible Assets | 1,457 | ||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 26,331 | 32,156 | 38,954 | 33,013 | 10,660 | 11,847 | 5,831 | 7,830 | 12,260 | 12,415 | 13,019 | 5,339 | 1,457 | 1,617 | 651 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 10,455 | 4,500 | 15,918 | 18,595 | 21,860 | 18,330 | 7,500 | 10,958 | 16,034 | ||||||
| Group Debtors | |||||||||||||||
| Misc Debtors | 30,025 | 48,368 | 31,163 | 21,318 | 22,630 | 18,853 | 21,606 | 20,282 | 20,250 | ||||||
| Cash | 46,541 | 8,043 | 7,443 | 36,084 | 28,747 | 6,441 | 28,416 | 48,935 | 4,657 | 1,521 | 3,755 | 5,805 | 19,411 | 9,234 | 18,214 |
| misc current assets | 1,738 | ||||||||||||||
| total current assets | 87,021 | 60,911 | 54,524 | 57,402 | 51,377 | 27,032 | 50,022 | 69,217 | 24,907 | 20,116 | 25,615 | 24,135 | 26,911 | 20,192 | 34,248 |
| total assets | 113,352 | 93,067 | 93,478 | 90,415 | 62,037 | 38,879 | 55,853 | 77,047 | 37,167 | 32,531 | 38,634 | 29,474 | 28,368 | 21,809 | 34,899 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 11,173 | 6,066 | 7,214 | 1,886 | 21,678 | 25,815 | 17,528 | 12,246 | 11,130 | 34,867 | |||||
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 106,047 | 63,492 | 39,148 | 55,866 | 60,211 | 23,299 | 47,176 | 64,177 | 26,187 | ||||||
| total current liabilities | 106,047 | 74,665 | 45,214 | 63,080 | 60,211 | 23,299 | 49,062 | 64,177 | 26,187 | 21,678 | 25,815 | 17,528 | 12,246 | 11,130 | 34,867 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 106,047 | 74,665 | 45,214 | 63,080 | 60,211 | 23,299 | 49,062 | 64,177 | 26,187 | 21,678 | 25,815 | 17,528 | 12,246 | 11,130 | 34,867 |
| net assets | 7,305 | 18,402 | 48,264 | 27,335 | 1,826 | 15,580 | 6,791 | 12,870 | 10,980 | 10,853 | 12,819 | 11,946 | 16,122 | 10,679 | 32 |
| total shareholders funds | 7,305 | 18,402 | 48,264 | 27,335 | 1,826 | 15,580 | 6,791 | 12,870 | 10,980 | 10,853 | 12,819 | 11,946 | 16,122 | 10,679 | 32 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 15,477 | 15,582 | 15,224 | 7,450 | 4,709 | 4,382 | 4,690 | 6,679 | 6,272 | 5,401 | 4,385 | 332 | 928 | ||
| Amortisation | 1,022 | 549 | |||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | -12,388 | 5,787 | 25,763 | -1,312 | 3,777 | -2,753 | 1,324 | 32 | 1,655 | -3,265 | 3,530 | 10,830 | -3,458 | -5,076 | 16,034 |
| Creditors | -11,173 | 5,107 | -1,148 | 7,214 | -1,886 | 1,886 | -21,678 | -4,137 | 8,287 | 5,282 | 1,116 | -23,737 | 34,867 | ||
| Accruals and Deferred Income | 42,555 | 24,344 | -16,718 | -4,345 | 36,912 | -23,877 | -17,001 | 37,990 | 26,187 | ||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 38,498 | 600 | -28,641 | 7,337 | 22,306 | -21,975 | -20,519 | 44,278 | 3,136 | -2,234 | -2,050 | -13,606 | 10,177 | -8,980 | 18,214 |
| overdraft | |||||||||||||||
| change in cash | 38,498 | 600 | -28,641 | 7,337 | 22,306 | -21,975 | -20,519 | 44,278 | 3,136 | -2,234 | -2,050 | -13,606 | 10,177 | -8,980 | 18,214 |
marven limited Credit Report and Business Information
Marven Limited Competitor Analysis
Perform a competitor analysis for marven limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in W14 area or any other competitors across 12 key performance metrics.
marven limited Ownership
MARVEN LIMITED group structure
Marven Limited has no subsidiary companies.
Ultimate parent company
MARVEN LIMITED
03148918
marven limited directors
Marven Limited currently has 1 director, Mrs. Brenda Vandamme serving since Mar 2004.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs. Brenda Vandamme | United Kingdom | 64 years | Mar 2004 | - | Director |
P&L
March 2024turnover
542.8k
+29%
operating profit
-12.5k
0%
gross margin
48.4%
-1.98%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
7.3k
-0.6%
total assets
113.4k
+0.22%
cash
46.5k
+4.79%
net assets
Total assets minus all liabilities
Similar Companies
marven limited company details
company number
03148918
Type
Private limited with Share Capital
industry
62090 - Other information technology and computer service activities
incorporation date
January 1996
age
29
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
2 martin house, 179-181 north end road, london, W14 9NL
Bank
-
Legal Advisor
-
marven limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to marven limited.
marven limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MARVEN LIMITED. This can take several minutes, an email will notify you when this has completed.
marven limited Companies House Filings - See Documents
| date | description | view/download |
|---|
