international racing media limited
international racing media limited Company Information
Group Structure
View All
Industry
Television programming and broadcasting activities
Registered Address
phoenix lodge, serlby hall estate, doncaster, south yorkshire, DN10 6BA
Website
www.irmracing.cominternational racing media limited Estimated Valuation
Pomanda estimates the enterprise value of INTERNATIONAL RACING MEDIA LIMITED at £1.3m based on a Turnover of £2.7m and 0.46x industry multiple (adjusted for size and gross margin).
international racing media limited Estimated Valuation
Pomanda estimates the enterprise value of INTERNATIONAL RACING MEDIA LIMITED at £41.6k based on an EBITDA of £20.1k and a 2.07x industry multiple (adjusted for size and gross margin).
international racing media limited Estimated Valuation
Pomanda estimates the enterprise value of INTERNATIONAL RACING MEDIA LIMITED at £1.4m based on Net Assets of £717.3k and 1.95x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
International Racing Media Limited Overview
International Racing Media Limited is a live company located in doncaster, DN10 6BA with a Companies House number of 03155661. It operates in the television programming and broadcasting activities sector, SIC Code 60200. Founded in February 1996, it's largest shareholder is j.f. sanderson with a 100% stake. International Racing Media Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.7m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
International Racing Media Limited Health Check
Pomanda's financial health check has awarded International Racing Media Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £2.7m, make it smaller than the average company (£6.7m)
- International Racing Media Limited
£6.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (2.4%)
- International Racing Media Limited
2.4% - Industry AVG
Production
with a gross margin of 21.3%, this company has a higher cost of product (44.8%)
- International Racing Media Limited
44.8% - Industry AVG
Profitability
an operating margin of 0.7% make it less profitable than the average company (2.3%)
- International Racing Media Limited
2.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (15)
1 - International Racing Media Limited
15 - Industry AVG
Pay Structure
on an average salary of £63.5k, the company has an equivalent pay structure (£63.5k)
- International Racing Media Limited
£63.5k - Industry AVG
Efficiency
resulting in sales per employee of £2.7m, this is more efficient (£240k)
- International Racing Media Limited
£240k - Industry AVG
Debtor Days
it gets paid by customers after 146 days, this is later than average (41 days)
- International Racing Media Limited
41 days - Industry AVG
Creditor Days
its suppliers are paid after 64 days, this is slower than average (35 days)
- International Racing Media Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- International Racing Media Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - International Racing Media Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 34.8%, this is a lower level of debt than the average (64.3%)
34.8% - International Racing Media Limited
64.3% - Industry AVG
INTERNATIONAL RACING MEDIA LIMITED financials
International Racing Media Limited's latest turnover from March 2024 is estimated at £2.7 million and the company has net assets of £717.3 thousand. According to their latest financial statements, International Racing Media Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 11,550 | 570,856 | 143 | 191 | 255 | 4,111 | |||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | 570,499 | 577,183 | 537,183 | 537,183 | 537,183 | 536,772 | 524,272 | 524,272 | |||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 11,550 | 570,856 | 570,499 | 577,183 | 537,183 | 537,183 | 537,326 | 536,963 | 524,527 | 528,383 | |||||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 1,099,881 | 1,071,489 | 1,050,109 | 1,038,470 | 1,034,814 | 1,031,580 | 492,456 | 224,495 | 258,036 | 214,894 | 293,395 | 295,152 | 280,433 | 211,609 | 319,555 |
| Group Debtors | |||||||||||||||
| Misc Debtors | |||||||||||||||
| Cash | 230,893 | 204,204 | 260,876 | 212,376 | 213,025 | 211,088 | 286,351 | 882,557 | |||||||
| misc current assets | |||||||||||||||
| total current assets | 1,099,881 | 1,071,489 | 1,050,109 | 1,038,470 | 1,034,814 | 1,031,580 | 492,456 | 455,388 | 462,240 | 475,770 | 505,771 | 508,177 | 491,521 | 497,960 | 1,202,112 |
| total assets | 1,099,881 | 1,071,489 | 1,050,109 | 1,038,470 | 1,046,364 | 1,031,580 | 1,063,312 | 1,025,887 | 1,039,423 | 1,012,953 | 1,042,954 | 1,045,503 | 1,028,484 | 1,022,487 | 1,730,495 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 382,558 | 369,214 | 384,414 | 393,809 | 495,735 | 482,361 | 529,246 | 488,336 | 478,934 | 452,613 | 475,319 | 480,291 | 453,508 | 464,195 | 1,231,474 |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | |||||||||||||||
| total current liabilities | 382,558 | 369,214 | 384,414 | 393,809 | 495,735 | 482,361 | 529,246 | 488,336 | 478,934 | 452,613 | 475,319 | 480,291 | 453,508 | 464,195 | 1,231,474 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 382,558 | 369,214 | 384,414 | 393,809 | 495,735 | 482,361 | 529,246 | 488,336 | 478,934 | 452,613 | 475,319 | 480,291 | 453,508 | 464,195 | 1,231,474 |
| net assets | 717,323 | 702,275 | 665,695 | 644,661 | 550,629 | 549,219 | 534,066 | 537,551 | 560,489 | 560,340 | 567,635 | 565,212 | 574,976 | 558,292 | 499,021 |
| total shareholders funds | 717,323 | 702,275 | 665,695 | 644,661 | 550,629 | 549,219 | 534,066 | 537,551 | 560,489 | 560,340 | 567,635 | 565,212 | 574,976 | 558,292 | 499,021 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 4,336 | 48 | 64 | 85 | 1,370 | ||||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | 28,392 | 21,380 | 11,639 | 3,656 | 3,234 | 539,124 | 267,961 | -33,541 | 43,142 | -78,501 | -1,757 | 14,719 | 68,824 | -107,946 | 319,555 |
| Creditors | 13,344 | -15,200 | -9,395 | -101,926 | 13,374 | -46,885 | 40,910 | 9,402 | 26,321 | -22,706 | -4,972 | 26,783 | -10,687 | -767,279 | 1,231,474 |
| Accruals and Deferred Income | |||||||||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -570,499 | -6,684 | 40,000 | 411 | 12,500 | 524,272 | |||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -230,893 | 26,689 | -56,672 | 48,500 | -649 | 1,937 | -75,263 | -596,206 | 882,557 | ||||||
| overdraft | |||||||||||||||
| change in cash | -230,893 | 26,689 | -56,672 | 48,500 | -649 | 1,937 | -75,263 | -596,206 | 882,557 |
international racing media limited Credit Report and Business Information
International Racing Media Limited Competitor Analysis
Perform a competitor analysis for international racing media limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in DN10 area or any other competitors across 12 key performance metrics.
international racing media limited Ownership
INTERNATIONAL RACING MEDIA LIMITED group structure
International Racing Media Limited has no subsidiary companies.
Ultimate parent company
INTERNATIONAL RACING MEDIA LIMITED
03155661
international racing media limited directors
International Racing Media Limited currently has 1 director, Mr John Sanderson serving since Jun 1996.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr John Sanderson | 83 years | Jun 1996 | - | Director |
P&L
March 2024turnover
2.7m
-11%
operating profit
20.1k
0%
gross margin
21.3%
+51%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
717.3k
+0.02%
total assets
1.1m
+0.03%
cash
0
0%
net assets
Total assets minus all liabilities
international racing media limited company details
company number
03155661
Type
Private limited with Share Capital
industry
60200 - Television programming and broadcasting activities
incorporation date
February 1996
age
29
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
sovco (636) limited (May 1996)
accountant
-
auditor
-
address
phoenix lodge, serlby hall estate, doncaster, south yorkshire, DN10 6BA
Bank
-
Legal Advisor
-
international racing media limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to international racing media limited.
international racing media limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INTERNATIONAL RACING MEDIA LIMITED. This can take several minutes, an email will notify you when this has completed.
international racing media limited Companies House Filings - See Documents
| date | description | view/download |
|---|
