
Company Number
03155681
Next Accounts
Sep 2025
Shareholders
-
Group Structure
View All
Industry
Activities of professional membership organisations
Registered Address
zetland house, 5- 25 scrutton street, london, EC2A 4HJ
Website
http://ispa.org.ukPomanda estimates the enterprise value of INTERNET SERVICES PROVIDERS ASSOCIATION at £475.6k based on a Turnover of £895.9k and 0.53x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of INTERNET SERVICES PROVIDERS ASSOCIATION at £133.1k based on an EBITDA of £43.6k and a 3.05x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of INTERNET SERVICES PROVIDERS ASSOCIATION at £400.5k based on Net Assets of £136.1k and 2.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Internet Services Providers Association is a live company located in london, EC2A 4HJ with a Companies House number of 03155681. It operates in the activities of professional membership organizations sector, SIC Code 94120. Founded in February 1996, it's largest shareholder is unknown. Internet Services Providers Association is a mature, small sized company, Pomanda has estimated its turnover at £895.9k with low growth in recent years.
Pomanda's financial health check has awarded Internet Services Providers Association a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
5 Regular
4 Weak
Size
annual sales of £895.9k, make it in line with the average company (£874.7k)
- Internet Services Providers Association
£874.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (4.8%)
- Internet Services Providers Association
4.8% - Industry AVG
Production
with a gross margin of 70.3%, this company has a comparable cost of product (70.3%)
- Internet Services Providers Association
70.3% - Industry AVG
Profitability
an operating margin of 4.9% make it more profitable than the average company (2.2%)
- Internet Services Providers Association
2.2% - Industry AVG
Employees
with 14 employees, this is similar to the industry average (13)
14 - Internet Services Providers Association
13 - Industry AVG
Pay Structure
on an average salary of £47.7k, the company has an equivalent pay structure (£47.7k)
- Internet Services Providers Association
£47.7k - Industry AVG
Efficiency
resulting in sales per employee of £64k, this is less efficient (£111.9k)
- Internet Services Providers Association
£111.9k - Industry AVG
Debtor Days
it gets paid by customers after 5 days, this is earlier than average (22 days)
- Internet Services Providers Association
22 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (30 days)
- Internet Services Providers Association
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Internet Services Providers Association
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 96 weeks, this is average cash available to meet short term requirements (102 weeks)
96 weeks - Internet Services Providers Association
102 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 49.1%, this is a higher level of debt than the average (26.4%)
49.1% - Internet Services Providers Association
26.4% - Industry AVG
Internet Services Providers Association's latest turnover from December 2023 is estimated at £895.9 thousand and the company has net assets of £136.1 thousand. According to their latest financial statements, Internet Services Providers Association has 14 employees and maintains cash reserves of £242.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 14 | 10 | 10 | 10 | 10 | 10 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | |||||||||||||||
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | |||||||||||||||
Stock & work in progress | |||||||||||||||
Trade Debtors | 14,160 | 14,598 | 3,950 | 60,915 | 57,990 | 60,557 | 47,793 | 43,542 | 34,639 | ||||||
Group Debtors | |||||||||||||||
Misc Debtors | 10,460 | 25,817 | 12,358 | 32,203 | 11,706 | 10,695 | 27,002 | 44,927 | 49,711 | ||||||
Cash | 242,794 | 209,130 | 175,050 | 164,506 | 187,770 | 145,526 | 123,874 | 177,059 | 180,175 | 180,187 | 145,252 | 181,883 | 198,982 | 209,996 | 290,889 |
misc current assets | |||||||||||||||
total current assets | 267,414 | 249,545 | 191,358 | 196,709 | 199,476 | 156,221 | 150,876 | 221,986 | 229,886 | 241,102 | 203,242 | 242,440 | 246,775 | 253,538 | 325,528 |
total assets | 267,414 | 249,545 | 191,358 | 196,709 | 199,476 | 156,221 | 150,876 | 221,986 | 229,886 | 241,102 | 203,242 | 242,440 | 246,775 | 253,538 | 325,528 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 220 | 26,767 | 25,111 | 60,069 | 47,971 | 51,050 | 74,284 | 95,415 | 42,465 | 137,435 | 94,203 | 123,473 | 117,011 | 107,113 | 165,013 |
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 131,104 | 128,313 | 92,837 | 71,858 | 88,559 | 82,236 | 62,946 | 69,762 | 94,971 | ||||||
total current liabilities | 131,324 | 155,080 | 117,948 | 131,927 | 136,530 | 133,286 | 137,230 | 165,177 | 137,436 | 137,435 | 94,203 | 123,473 | 117,011 | 107,113 | 165,013 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | |||||||||||||||
total liabilities | 131,324 | 155,080 | 117,948 | 131,927 | 136,530 | 133,286 | 137,230 | 165,177 | 137,436 | 137,435 | 94,203 | 123,473 | 117,011 | 107,113 | 165,013 |
net assets | 136,090 | 94,465 | 73,410 | 64,782 | 62,946 | 22,935 | 13,646 | 56,809 | 92,450 | 103,667 | 109,039 | 118,967 | 129,764 | 146,425 | 160,515 |
total shareholders funds | 136,090 | 94,465 | 73,410 | 64,782 | 62,946 | 22,935 | 13,646 | 56,809 | 92,450 | 103,667 | 109,039 | 118,967 | 129,764 | 146,425 | 160,515 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | -15,795 | 24,107 | -15,895 | 20,497 | 1,011 | -16,307 | -17,925 | -4,784 | -11,204 | 2,925 | -2,567 | 12,764 | 4,251 | 8,903 | 34,639 |
Creditors | -26,547 | 1,656 | -34,958 | 12,098 | -3,079 | -23,234 | -21,131 | 52,950 | -94,970 | 43,232 | -29,270 | 6,462 | 9,898 | -57,900 | 165,013 |
Accruals and Deferred Income | 2,791 | 35,476 | 20,979 | -16,701 | 6,323 | 19,290 | -6,816 | -25,209 | 94,971 | ||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 33,664 | 34,080 | 10,544 | -23,264 | 42,244 | 21,652 | -53,185 | -3,116 | -12 | 34,935 | -36,631 | -17,099 | -11,014 | -80,893 | 290,889 |
overdraft | |||||||||||||||
change in cash | 33,664 | 34,080 | 10,544 | -23,264 | 42,244 | 21,652 | -53,185 | -3,116 | -12 | 34,935 | -36,631 | -17,099 | -11,014 | -80,893 | 290,889 |
Perform a competitor analysis for internet services providers association by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in EC2A area or any other competitors across 12 key performance metrics.
INTERNET SERVICES PROVIDERS ASSOCIATION group structure
Internet Services Providers Association has no subsidiary companies.
Ultimate parent company
INTERNET SERVICES PROVIDERS ASSOCIATION
03155681
Internet Services Providers Association currently has 12 directors. The longest serving directors include Miss Jacqueline Mellor (Jul 2012) and Mr Steven Leighton (Jul 2018).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Miss Jacqueline Mellor | England | 55 years | Jul 2012 | - | Director |
Mr Steven Leighton | England | 64 years | Jul 2018 | - | Director |
Mr Michael Everett | 63 years | Jul 2021 | - | Director | |
Miss Gemma Whiteley | England | 34 years | Jul 2021 | - | Director |
Mr Michael Everett | England | 63 years | Jul 2021 | - | Director |
Mr Robert Burles | England | 47 years | Jun 2022 | - | Director |
Mr Benjamin Stone | England | 43 years | Jun 2023 | - | Director |
Miss Emma Shearer | England | 31 years | Jun 2023 | - | Director |
Mr William Black | England | 36 years | Jun 2023 | - | Director |
Mr Max Fernando | England | 34 years | Jul 2024 | - | Director |
P&L
December 2023turnover
895.9k
+40%
operating profit
43.6k
0%
gross margin
70.3%
-4.82%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
136.1k
+0.44%
total assets
267.4k
+0.07%
cash
242.8k
+0.16%
net assets
Total assets minus all liabilities
company number
03155681
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
94120 - Activities of professional membership organisations
incorporation date
February 1996
age
29
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
internet services providers association (October 2009)
accountant
UHY HACKER YOUNG
auditor
-
address
zetland house, 5- 25 scrutton street, london, EC2A 4HJ
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to internet services providers association.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INTERNET SERVICES PROVIDERS ASSOCIATION. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|