internet services providers association

Live MatureSmallLow

internet services providers association Company Information

Share INTERNET SERVICES PROVIDERS ASSOCIATION

Company Number

03155681

Shareholders

-

Group Structure

View All

Industry

Activities of professional membership organisations

 

Registered Address

zetland house, 5- 25 scrutton street, london, EC2A 4HJ

internet services providers association Estimated Valuation

£475.6k

Pomanda estimates the enterprise value of INTERNET SERVICES PROVIDERS ASSOCIATION at £475.6k based on a Turnover of £895.9k and 0.53x industry multiple (adjusted for size and gross margin).

internet services providers association Estimated Valuation

£133.1k

Pomanda estimates the enterprise value of INTERNET SERVICES PROVIDERS ASSOCIATION at £133.1k based on an EBITDA of £43.6k and a 3.05x industry multiple (adjusted for size and gross margin).

internet services providers association Estimated Valuation

£400.5k

Pomanda estimates the enterprise value of INTERNET SERVICES PROVIDERS ASSOCIATION at £400.5k based on Net Assets of £136.1k and 2.94x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Internet Services Providers Association Overview

Internet Services Providers Association is a live company located in london, EC2A 4HJ with a Companies House number of 03155681. It operates in the activities of professional membership organizations sector, SIC Code 94120. Founded in February 1996, it's largest shareholder is unknown. Internet Services Providers Association is a mature, small sized company, Pomanda has estimated its turnover at £895.9k with low growth in recent years.

View Sample
View Sample
View Sample

Internet Services Providers Association Health Check

Pomanda's financial health check has awarded Internet Services Providers Association a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

5 Regular

positive_score

4 Weak

size

Size

annual sales of £895.9k, make it in line with the average company (£874.7k)

£895.9k - Internet Services Providers Association

£874.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (4.8%)

2% - Internet Services Providers Association

4.8% - Industry AVG

production

Production

with a gross margin of 70.3%, this company has a comparable cost of product (70.3%)

70.3% - Internet Services Providers Association

70.3% - Industry AVG

profitability

Profitability

an operating margin of 4.9% make it more profitable than the average company (2.2%)

4.9% - Internet Services Providers Association

2.2% - Industry AVG

employees

Employees

with 14 employees, this is similar to the industry average (13)

14 - Internet Services Providers Association

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.7k, the company has an equivalent pay structure (£47.7k)

£47.7k - Internet Services Providers Association

£47.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £64k, this is less efficient (£111.9k)

£64k - Internet Services Providers Association

£111.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 5 days, this is earlier than average (22 days)

5 days - Internet Services Providers Association

22 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (30 days)

0 days - Internet Services Providers Association

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Internet Services Providers Association

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 96 weeks, this is average cash available to meet short term requirements (102 weeks)

96 weeks - Internet Services Providers Association

102 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 49.1%, this is a higher level of debt than the average (26.4%)

49.1% - Internet Services Providers Association

26.4% - Industry AVG

INTERNET SERVICES PROVIDERS ASSOCIATION financials

EXPORTms excel logo

Internet Services Providers Association's latest turnover from December 2023 is estimated at £895.9 thousand and the company has net assets of £136.1 thousand. According to their latest financial statements, Internet Services Providers Association has 14 employees and maintains cash reserves of £242.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover895,864641,892496,818845,284905,427904,768254,160296,094136,883889,967890,764925,355839,456754,823
Other Income Or Grants
Cost Of Sales266,476168,076125,900250,145292,123296,84281,93092,55746,473372,077399,478343,850324,589307,352
Gross Profit629,388473,816370,917595,138613,305607,927172,230203,53790,410517,890491,286581,504514,867447,471
Admin Expenses585,751454,545360,690593,047565,159597,469216,145239,625102,528524,076502,032593,253532,550462,813-222,210
Operating Profit43,63719,27110,2272,09148,14610,458-43,915-36,088-12,118-6,186-10,746-11,749-17,683-15,342222,210
Interest Payable
Interest Receivable11,8636,7234241761,2501,0107524479018148189521,0221,252727
Pre-Tax Profit55,50025,99410,6522,26749,39611,468-43,163-35,641-11,217-5,372-9,928-10,797-16,661-14,090222,938
Tax-13,875-4,939-2,024-431-9,385-2,179-62,422
Profit After Tax41,62521,0558,6281,83640,0119,289-43,163-35,641-11,217-5,372-9,928-10,797-16,661-14,090160,515
Dividends Paid
Retained Profit41,62521,0558,6281,83640,0119,289-43,163-35,641-11,217-5,372-9,928-10,797-16,661-14,090160,515
Employee Costs667,461453,153435,003415,010411,103409,523123,099123,02677,608312,067318,304341,361298,544298,453
Number Of Employees14101010101033288988
EBITDA*43,63719,27110,2272,09148,14610,458-43,915-36,088-12,118-6,186-10,746-11,749-17,683-15,342222,210

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors14,16014,5983,95060,91557,99060,55747,79343,54234,639
Group Debtors
Misc Debtors10,46025,81712,35832,20311,70610,69527,00244,92749,711
Cash242,794209,130175,050164,506187,770145,526123,874177,059180,175180,187145,252181,883198,982209,996290,889
misc current assets
total current assets267,414249,545191,358196,709199,476156,221150,876221,986229,886241,102203,242242,440246,775253,538325,528
total assets267,414249,545191,358196,709199,476156,221150,876221,986229,886241,102203,242242,440246,775253,538325,528
Bank overdraft
Bank loan
Trade Creditors 22026,76725,11160,06947,97151,05074,28495,41542,465137,43594,203123,473117,011107,113165,013
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities131,104128,31392,83771,85888,55982,23662,94669,76294,971
total current liabilities131,324155,080117,948131,927136,530133,286137,230165,177137,436137,43594,203123,473117,011107,113165,013
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities131,324155,080117,948131,927136,530133,286137,230165,177137,436137,43594,203123,473117,011107,113165,013
net assets136,09094,46573,41064,78262,94622,93513,64656,80992,450103,667109,039118,967129,764146,425160,515
total shareholders funds136,09094,46573,41064,78262,94622,93513,64656,80992,450103,667109,039118,967129,764146,425160,515
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit43,63719,27110,2272,09148,14610,458-43,915-36,088-12,118-6,186-10,746-11,749-17,683-15,342222,210
Depreciation
Amortisation
Tax-13,875-4,939-2,024-431-9,385-2,179-62,422
Stock
Debtors-15,79524,107-15,89520,4971,011-16,307-17,925-4,784-11,2042,925-2,56712,7644,2518,90334,639
Creditors-26,5471,656-34,95812,098-3,079-23,234-21,13152,950-94,97043,232-29,2706,4629,898-57,900165,013
Accruals and Deferred Income2,79135,47620,979-16,7016,32319,290-6,816-25,20994,971
Deferred Taxes & Provisions
Cash flow from operations21,80127,35710,119-23,44040,99420,642-53,937-3,563-91334,121-37,449-18,051-12,036-82,145290,162
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest11,8636,7234241761,2501,0107524479018148189521,0221,252727
cash flow from financing11,8636,7234241761,2501,0107524479018148189521,0221,252727
cash and cash equivalents
cash33,66434,08010,544-23,26442,24421,652-53,185-3,116-1234,935-36,631-17,099-11,014-80,893290,889
overdraft
change in cash33,66434,08010,544-23,26442,24421,652-53,185-3,116-1234,935-36,631-17,099-11,014-80,893290,889

internet services providers association Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for internet services providers association. Get real-time insights into internet services providers association's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Internet Services Providers Association Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for internet services providers association by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in EC2A area or any other competitors across 12 key performance metrics.

internet services providers association Ownership

INTERNET SERVICES PROVIDERS ASSOCIATION group structure

Internet Services Providers Association has no subsidiary companies.

Ultimate parent company

INTERNET SERVICES PROVIDERS ASSOCIATION

03155681

INTERNET SERVICES PROVIDERS ASSOCIATION Shareholders

--

internet services providers association directors

Internet Services Providers Association currently has 12 directors. The longest serving directors include Miss Jacqueline Mellor (Jul 2012) and Mr Steven Leighton (Jul 2018).

officercountryagestartendrole
Miss Jacqueline MellorEngland55 years Jul 2012- Director
Mr Steven LeightonEngland64 years Jul 2018- Director
Mr Michael Everett63 years Jul 2021- Director
Miss Gemma WhiteleyEngland34 years Jul 2021- Director
Mr Michael EverettEngland63 years Jul 2021- Director
Mr Robert BurlesEngland47 years Jun 2022- Director
Mr Benjamin StoneEngland43 years Jun 2023- Director
Miss Emma ShearerEngland31 years Jun 2023- Director
Mr William BlackEngland36 years Jun 2023- Director
Mr Max FernandoEngland34 years Jul 2024- Director

P&L

December 2023

turnover

895.9k

+40%

operating profit

43.6k

0%

gross margin

70.3%

-4.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

136.1k

+0.44%

total assets

267.4k

+0.07%

cash

242.8k

+0.16%

net assets

Total assets minus all liabilities

internet services providers association company details

company number

03155681

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

94120 - Activities of professional membership organisations

incorporation date

February 1996

age

29

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

internet services providers association (October 2009)

accountant

UHY HACKER YOUNG

auditor

-

address

zetland house, 5- 25 scrutton street, london, EC2A 4HJ

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

internet services providers association Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to internet services providers association.

internet services providers association Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INTERNET SERVICES PROVIDERS ASSOCIATION. This can take several minutes, an email will notify you when this has completed.

internet services providers association Companies House Filings - See Documents

datedescriptionview/download