sabreglen limited

sabreglen limited Company Information

Share SABREGLEN LIMITED
Live 
MatureMicroDeclining

Company Number

03172876

Industry

Repair of machinery

 

Directors

Mayank Patel

Shareholders

mayank patel

Group Structure

View All

Contact

Registered Address

2 the round house, dormans park road, east grinstead, west sussex, RH19 2EN

sabreglen limited Estimated Valuation

£56.1k

Pomanda estimates the enterprise value of SABREGLEN LIMITED at £56.1k based on a Turnover of £147.3k and 0.38x industry multiple (adjusted for size and gross margin).

sabreglen limited Estimated Valuation

£44.6k

Pomanda estimates the enterprise value of SABREGLEN LIMITED at £44.6k based on an EBITDA of £10.1k and a 4.43x industry multiple (adjusted for size and gross margin).

sabreglen limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SABREGLEN LIMITED at £0 based on Net Assets of £-76.8k and 4.1x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sabreglen Limited Overview

Sabreglen Limited is a live company located in east grinstead, RH19 2EN with a Companies House number of 03172876. It operates in the repair of machinery sector, SIC Code 33120. Founded in March 1996, it's largest shareholder is mayank patel with a 100% stake. Sabreglen Limited is a mature, micro sized company, Pomanda has estimated its turnover at £147.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sabreglen Limited Health Check

Pomanda's financial health check has awarded Sabreglen Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £147.3k, make it smaller than the average company (£7.2m)

£147.3k - Sabreglen Limited

£7.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (6.7%)

-12% - Sabreglen Limited

6.7% - Industry AVG

production

Production

with a gross margin of 18.7%, this company has a higher cost of product (32.8%)

18.7% - Sabreglen Limited

32.8% - Industry AVG

profitability

Profitability

an operating margin of 6.8% make it as profitable than the average company (5.9%)

6.8% - Sabreglen Limited

5.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (27)

1 - Sabreglen Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.8k, the company has an equivalent pay structure (£46.8k)

£46.8k - Sabreglen Limited

£46.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £147.3k, this is less efficient (£193.2k)

£147.3k - Sabreglen Limited

£193.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 48 days, this is near the average (52 days)

48 days - Sabreglen Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 281 days, this is slower than average (43 days)

281 days - Sabreglen Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sabreglen Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sabreglen Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 338.1%, this is a higher level of debt than the average (60.8%)

338.1% - Sabreglen Limited

60.8% - Industry AVG

SABREGLEN LIMITED financials

EXPORTms excel logo

Sabreglen Limited's latest turnover from March 2024 is estimated at £147.3 thousand and the company has net assets of -£76.8 thousand. According to their latest financial statements, Sabreglen Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover147,331131,600140,972216,396114,82998,0346,29833,15681,25874,7665,19028,82221,72125,95028,771
Other Income Or Grants000000000000000
Cost Of Sales119,813106,997114,521177,81691,95777,4625,00925,48863,85361,2594,23622,75016,62719,20421,010
Gross Profit27,51824,60326,45238,58022,87220,5721,2907,66817,40513,5079546,0725,0946,7467,761
Admin Expenses17,45319,00441,999-67825,15613,9689,025-5,08730,89424,14415,06715,10929,70525,83625,439
Operating Profit10,0655,599-15,54739,258-2,2846,604-7,73512,755-13,489-10,637-14,113-9,037-24,611-19,090-17,678
Interest Payable0000029928800158236179416418104
Interest Receivable000007155146810116
Pre-Tax Profit10,0655,599-15,54739,258-2,2846,312-8,00712,760-13,488-10,791-14,343-9,208-25,017-19,498-17,776
Tax-2,516-1,0640-7,4590-1,1990-2,5520000000
Profit After Tax7,5494,535-15,54731,799-2,2845,113-8,00710,208-13,488-10,791-14,343-9,208-25,017-19,498-17,776
Dividends Paid000000000000000
Retained Profit7,5494,535-15,54731,799-2,2845,113-8,00710,208-13,488-10,791-14,343-9,208-25,017-19,498-17,776
Employee Costs46,76142,98839,90937,72943,13943,47940,03038,44636,09937,70439,26335,78936,86834,76133,438
Number Of Employees111111111111111
EBITDA*10,0655,599-15,54739,258-2,2846,604-4,84813,920-12,707-9,594-12,725-7,752-22,899-18,520-16,917

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets12,45714,12217,6925,5076,8698,67010,9502,3962,3463,1284,1713,8525,1371,7132,283
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets12,45714,12217,6925,5076,8698,67010,9502,3962,3463,1284,1713,8525,1371,7132,283
Stock & work in progress00000001,0001,0001,0001,0001,0001,0008,0008,000
Trade Debtors19,77512,05714,83856,5956,3075,3051,5111,8402,0742,8551,3777,3395,4785,5669,727
Group Debtors000000000000000
Misc Debtors00000000001,2621,2525711260
Cash0000001,9464,10503801,2809542,1541,9482,349
misc current assets000000000000000
total current assets19,77512,05714,83856,5956,3075,3053,4576,9453,0744,2354,91910,5459,20315,64020,076
total assets32,23226,17932,53062,10213,17613,97514,4079,3415,4207,3639,09014,39714,34017,35322,359
Bank overdraft0000008460004,8722,3853,1229,6723,201
Bank loan000000000000000
Trade Creditors 92,52390,38897,689103,440102,313100,5850099,03984,994011,34811,18310,6402,291
Group/Directors Accounts00000096,49290,8870069,74552,29142,26314,27213,250
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities0000008971,865001,3138701,0611,0412,391
total current liabilities92,52390,38897,689103,440102,313100,58598,23592,75299,03984,99475,93066,89457,62935,62521,133
loans0000008,00000000000
hp & lease commitments000000000000000
Accruals and Deferred Income780780650650650650000000000
other liabilities15,68419,31523,03031,30415,30415,54716,09016,50016,50019,00019,00019,00019,00019,00019,000
provisions000000000000000
total long term liabilities16,46420,09523,68031,95415,95416,19724,09016,50016,50019,00019,00019,00019,00019,00019,000
total liabilities108,987110,483121,369135,394118,267116,782122,325109,252115,539103,99494,93085,89476,62954,62540,133
net assets-76,755-84,304-88,839-73,292-105,091-102,807-107,918-99,911-110,119-96,631-85,840-71,497-62,289-37,272-17,774
total shareholders funds-76,755-84,304-88,839-73,292-105,091-102,807-107,918-99,911-110,119-96,631-85,840-71,497-62,289-37,272-17,774
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit10,0655,599-15,54739,258-2,2846,604-7,73512,755-13,489-10,637-14,113-9,037-24,611-19,090-17,678
Depreciation0000002,8871,1657821,0431,3881,2851,712570761
Amortisation000000000000000
Tax-2,516-1,0640-7,4590-1,1990-2,5520000000
Stock000000-1,00000000-7,00008,000
Debtors7,718-2,781-41,75750,2881,0023,794-329-234-781216-5,9522,542357-4,0359,727
Creditors2,135-7,301-5,7511,1271,728100,5850-99,03914,04584,994-11,3481655438,3492,291
Accruals and Deferred Income0130000-247-9681,8650-1,313443-19120-1,3502,391
Deferred Taxes & Provisions000000000000000
Cash flow from operations1,96614520,459-17,362-1,558101,949-4,487-85,5722,11973,871-17,678-10,320-15,693-7,486-29,962
Investing Activities
capital expenditure1,6653,570-12,1851,3621,8012,280-11,441-1,21500-1,7070-5,1360-3,044
Change in Investments000000000000000
cash flow from investments1,6653,570-12,1851,3621,8012,280-11,441-1,21500-1,7070-5,1360-3,044
Financing Activities
Bank loans000000000000000
Group/Directors Accounts00000-96,4925,60590,8870-69,74517,45410,02827,9911,02213,250
Other Short Term Loans 000000000000000
Long term loans00000-8,0008,00000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-3,631-3,715-8,27416,000-243-543-4100-2,5000000019,000
share issue00000-2000000002
interest00000-292-27351-154-230-171-406-407-98
cash flow from financing-3,631-3,715-8,27416,000-243-105,32912,92290,892-2,499-69,89917,2249,85727,58561532,154
cash and cash equivalents
cash00000-1,946-2,1594,105-380-900326-1,200206-4012,349
overdraft00000-84684600-4,8722,487-737-6,5506,4713,201
change in cash00000-1,100-3,0054,105-3803,972-2,161-4636,756-6,872-852

sabreglen limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sabreglen limited. Get real-time insights into sabreglen limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sabreglen Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sabreglen limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in RH19 area or any other competitors across 12 key performance metrics.

sabreglen limited Ownership

SABREGLEN LIMITED group structure

Sabreglen Limited has no subsidiary companies.

Ultimate parent company

SABREGLEN LIMITED

03172876

SABREGLEN LIMITED Shareholders

mayank patel 100%

sabreglen limited directors

Sabreglen Limited currently has 1 director, Mr Mayank Patel serving since Apr 1996.

officercountryagestartendrole
Mr Mayank PatelUnited Kingdom63 years Apr 1996- Director

P&L

March 2024

turnover

147.3k

+12%

operating profit

10.1k

0%

gross margin

18.7%

-0.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-76.8k

-0.09%

total assets

32.2k

+0.23%

cash

0

0%

net assets

Total assets minus all liabilities

sabreglen limited company details

company number

03172876

Type

Private limited with Share Capital

industry

33120 - Repair of machinery

incorporation date

March 1996

age

28

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

WARREN DAY

auditor

-

address

2 the round house, dormans park road, east grinstead, west sussex, RH19 2EN

Bank

-

Legal Advisor

-

sabreglen limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sabreglen limited.

charges

sabreglen limited Companies House Filings - See Documents

datedescriptionview/download