thorpe close (biddenham) management company limited

Live MatureMicroHealthy

thorpe close (biddenham) management company limited Company Information

Share THORPE CLOSE (BIDDENHAM) MANAGEMENT COMPANY LIMITED

Company Number

03183119

Directors

John Piggott

Jane Reddy

View All

Shareholders

-

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

40 kimbolton road, bedford, MK40 2NR

Website

-

thorpe close (biddenham) management company limited Estimated Valuation

£269.3k

Pomanda estimates the enterprise value of THORPE CLOSE (BIDDENHAM) MANAGEMENT COMPANY LIMITED at £269.3k based on a Turnover of £171.6k and 1.57x industry multiple (adjusted for size and gross margin).

thorpe close (biddenham) management company limited Estimated Valuation

£17.6k

Pomanda estimates the enterprise value of THORPE CLOSE (BIDDENHAM) MANAGEMENT COMPANY LIMITED at £17.6k based on an EBITDA of £3.9k and a 4.57x industry multiple (adjusted for size and gross margin).

thorpe close (biddenham) management company limited Estimated Valuation

£96.8k

Pomanda estimates the enterprise value of THORPE CLOSE (BIDDENHAM) MANAGEMENT COMPANY LIMITED at £96.8k based on Net Assets of £53.8k and 1.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Thorpe Close (biddenham) Management Company Limited Overview

Thorpe Close (biddenham) Management Company Limited is a live company located in bedford, MK40 2NR with a Companies House number of 03183119. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in April 1996, it's largest shareholder is unknown. Thorpe Close (biddenham) Management Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £171.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Thorpe Close (biddenham) Management Company Limited Health Check

Pomanda's financial health check has awarded Thorpe Close (Biddenham) Management Company Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £171.6k, make it smaller than the average company (£356k)

£171.6k - Thorpe Close (biddenham) Management Company Limited

£356k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (5.3%)

10% - Thorpe Close (biddenham) Management Company Limited

5.3% - Industry AVG

production

Production

with a gross margin of 15.6%, this company has a higher cost of product (63.5%)

15.6% - Thorpe Close (biddenham) Management Company Limited

63.5% - Industry AVG

profitability

Profitability

an operating margin of 2.3% make it less profitable than the average company (7.7%)

2.3% - Thorpe Close (biddenham) Management Company Limited

7.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Thorpe Close (biddenham) Management Company Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.3k, the company has an equivalent pay structure (£40.3k)

£40.3k - Thorpe Close (biddenham) Management Company Limited

£40.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £171.6k, this is more efficient (£103.8k)

£171.6k - Thorpe Close (biddenham) Management Company Limited

£103.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 114 days, this is later than average (47 days)

114 days - Thorpe Close (biddenham) Management Company Limited

47 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Thorpe Close (biddenham) Management Company Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Thorpe Close (biddenham) Management Company Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Thorpe Close (biddenham) Management Company Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.4%, this is a lower level of debt than the average (57.7%)

0.4% - Thorpe Close (biddenham) Management Company Limited

57.7% - Industry AVG

THORPE CLOSE (BIDDENHAM) MANAGEMENT COMPANY LIMITED financials

EXPORTms excel logo

Thorpe Close (Biddenham) Management Company Limited's latest turnover from February 2024 is estimated at £171.6 thousand and the company has net assets of £53.8 thousand. According to their latest financial statements, we estimate that Thorpe Close (Biddenham) Management Company Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover171,553141,938138,603127,611122,256112,71399,31496,6497721561,0257552652,4414,286
Other Income Or Grants000000000000000
Cost Of Sales144,861115,115115,018108,47699,40092,31879,89175,1716351399066742352,1953,988
Gross Profit26,69226,82323,58519,13422,85620,39519,42321,478137171198129246298
Admin Expenses22,83924,10020,30715,52322,54218,09017,40318,284-2,791-2,837-2,677-2,513-2,904-2,425-4,986
Operating Profit3,8532,7233,2783,6113142,3052,0203,1942,9282,8542,7962,5942,9332,6715,284
Interest Payable000000000000000
Interest Receivable00000004617716615414313200
Pre-Tax Profit3,8532,7233,2783,6113142,3052,0203,2403,1053,0202,9492,7373,0652,0113,847
Tax-963-517-623-686-60-438-384-648-621-634-678-657-79700
Profit After Tax2,8902,2062,6552,9252541,8671,6362,5922,4842,3862,2712,0802,2682,0113,847
Dividends Paid000000000000000
Retained Profit2,8902,2062,6552,9252541,8671,6362,5922,4842,3862,2712,0802,2682,0113,847
Employee Costs40,25940,00036,98834,91333,98533,70632,62431,24836,68333,57632,88331,95034,84033,13736,492
Number Of Employees111111111111111
EBITDA*3,8532,7233,2783,6113142,3052,0203,1942,9282,8542,7962,5942,9332,6715,284

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000000000
Stock & work in progress000000000000000
Trade Debtors53,94951,05348,89146,16643,24142,97541,10339,46025010230220000
Group Debtors000000000000000
Misc Debtors0036000000000000
Cash0000000036,61234,36831,98229,50427,63525,24723,574
misc current assets000000000000000
total current assets53,94951,05348,92746,16643,24142,97541,10339,46036,86234,37832,21229,72427,63525,24723,574
total assets53,94951,05348,92746,16643,24142,97541,10339,46036,86234,37832,21229,72427,63525,24723,574
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 0000000012612634612912000
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities00000000000000438
total current liabilities000000001261263461291200438
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income1881822621561561441391320000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities1881822621561561441391320000000
total liabilities1881822621561561441391321261263461291200438
net assets53,76150,87148,66546,01043,08542,83140,96439,32836,73634,25231,86629,59527,51525,24723,136
total shareholders funds53,76150,87148,66546,01043,08542,83140,96439,32836,73634,25231,86629,59527,51525,24723,136
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit3,8532,7233,2783,6113142,3052,0203,1942,9282,8542,7962,5942,9332,6715,284
Depreciation000000000000000
Amortisation000000000000000
Tax-963-517-623-686-60-438-384-648-621-634-678-657-79700
Stock000000000000000
Debtors2,8962,1262,7612,9252661,8721,64339,210240-22010220000
Creditors0000000-1260-220217912000
Accruals and Deferred Income6-801060125713200000-438438
Deferred Taxes & Provisions000000000000000
Cash flow from operations0000000-36,6582,0672,2202,3251,7262,2562,2335,722
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000000010019,289
interest00000004617716615414313200
cash flow from financing00000004617716615414313210019,289
cash and cash equivalents
cash0000000-36,6122,2442,3862,4781,8692,3881,67323,574
overdraft000000000000000
change in cash0000000-36,6122,2442,3862,4781,8692,3881,67323,574

thorpe close (biddenham) management company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for thorpe close (biddenham) management company limited. Get real-time insights into thorpe close (biddenham) management company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Thorpe Close (biddenham) Management Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for thorpe close (biddenham) management company limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in MK40 area or any other competitors across 12 key performance metrics.

thorpe close (biddenham) management company limited Ownership

THORPE CLOSE (BIDDENHAM) MANAGEMENT COMPANY LIMITED group structure

Thorpe Close (Biddenham) Management Company Limited has no subsidiary companies.

Ultimate parent company

THORPE CLOSE (BIDDENHAM) MANAGEMENT COMPANY LIMITED

03183119

THORPE CLOSE (BIDDENHAM) MANAGEMENT COMPANY LIMITED Shareholders

--

thorpe close (biddenham) management company limited directors

Thorpe Close (Biddenham) Management Company Limited currently has 3 directors. The longest serving directors include Mr John Piggott (Jan 2012) and Mrs Jane Reddy (Sep 2022).

officercountryagestartendrole
Mr John PiggottUk89 years Jan 2012- Director
Mrs Jane ReddyEngland57 years Sep 2022- Director
Mr Benjamin SpencerEngland50 years Feb 2023- Director

P&L

February 2024

turnover

171.6k

+21%

operating profit

3.9k

0%

gross margin

15.6%

-17.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

53.8k

+0.06%

total assets

53.9k

+0.06%

cash

0

0%

net assets

Total assets minus all liabilities

thorpe close (biddenham) management company limited company details

company number

03183119

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

April 1996

age

29

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

thorpe (biddenham) management company limited (June 1996)

ability online (May 1996)

accountant

-

auditor

-

address

40 kimbolton road, bedford, MK40 2NR

Bank

-

Legal Advisor

-

thorpe close (biddenham) management company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to thorpe close (biddenham) management company limited.

thorpe close (biddenham) management company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THORPE CLOSE (BIDDENHAM) MANAGEMENT COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

thorpe close (biddenham) management company limited Companies House Filings - See Documents

datedescriptionview/download