cm management international limited

cm management international limited Company Information

Share CM MANAGEMENT INTERNATIONAL LIMITED
Live 
MatureMicroLow

Company Number

03189112

Industry

Other business support service activities n.e.c.

 

Shareholders

christoph miralles

Group Structure

View All

Contact

Registered Address

106 greenwich south street, london, SE10 8UN

cm management international limited Estimated Valuation

£26.6k

Pomanda estimates the enterprise value of CM MANAGEMENT INTERNATIONAL LIMITED at £26.6k based on a Turnover of £69.2k and 0.38x industry multiple (adjusted for size and gross margin).

cm management international limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CM MANAGEMENT INTERNATIONAL LIMITED at £0 based on an EBITDA of £0 and a 2.83x industry multiple (adjusted for size and gross margin).

cm management international limited Estimated Valuation

£59.6k

Pomanda estimates the enterprise value of CM MANAGEMENT INTERNATIONAL LIMITED at £59.6k based on Net Assets of £25.4k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cm Management International Limited Overview

Cm Management International Limited is a live company located in london, SE10 8UN with a Companies House number of 03189112. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 1996, it's largest shareholder is christoph miralles with a 100% stake. Cm Management International Limited is a mature, micro sized company, Pomanda has estimated its turnover at £69.2k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cm Management International Limited Health Check

Pomanda's financial health check has awarded Cm Management International Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £69.2k, make it smaller than the average company (£3.6m)

£69.2k - Cm Management International Limited

£3.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (5.3%)

1% - Cm Management International Limited

5.3% - Industry AVG

production

Production

with a gross margin of 17.4%, this company has a higher cost of product (38.1%)

17.4% - Cm Management International Limited

38.1% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Cm Management International Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (23)

1 - Cm Management International Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.7k, the company has an equivalent pay structure (£47.7k)

£47.7k - Cm Management International Limited

£47.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £69.2k, this is less efficient (£151.4k)

£69.2k - Cm Management International Limited

£151.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 135 days, this is later than average (40 days)

135 days - Cm Management International Limited

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (33 days)

1 days - Cm Management International Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cm Management International Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cm Management International Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.1%, this is a lower level of debt than the average (61.3%)

1.1% - Cm Management International Limited

61.3% - Industry AVG

CM MANAGEMENT INTERNATIONAL LIMITED financials

EXPORTms excel logo

Cm Management International Limited's latest turnover from October 2023 is estimated at £69.2 thousand and the company has net assets of £25.4 thousand. According to their latest financial statements, we estimate that Cm Management International Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover69,23965,58866,14467,72366,067109,459127,4142,29943,254130,976130,6882,1595,67045,9130
Other Income Or Grants000000000000000
Cost Of Sales57,21954,20756,02756,36654,94391,071105,3821,89136,052109,482108,9031,7794,62736,8460
Gross Profit12,02011,38110,11611,35711,12418,38722,0324087,20221,49421,7843791,0439,0670
Admin Expenses12,02011,38110,1169,17822,18320,65026,88817,24111,04929,32439,09523,68016,55221,779-187,966
Operating Profit0002,179-11,059-2,263-4,856-16,833-3,847-7,830-17,311-23,301-15,509-12,712187,966
Interest Payable000000000000000
Interest Receivable00000053143439529488486624747393
Pre-Tax Profit0002,179-11,059-2,263-4,803-16,690-3,408-7,301-16,823-22,815-14,885-11,965188,358
Tax000-4140000000000-52,740
Profit After Tax0001,765-11,059-2,263-4,803-16,690-3,408-7,301-16,823-22,815-14,885-11,965135,618
Dividends Paid000000000000000
Retained Profit0001,765-11,059-2,263-4,803-16,690-3,408-7,301-16,823-22,815-14,885-11,965135,618
Employee Costs47,70644,79242,78241,75641,32039,19637,99538,20538,08637,73937,10136,73536,12235,2590
Number Of Employees111111111111110
EBITDA*0002,179-11,059-2,263-4,856-16,833-3,847-7,830-17,311-23,301-15,509-12,712187,966

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets333333333333334
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets333333333333334
Stock & work in progress000000000000000
Trade Debtors25,64525,64525,64525,64525,08741,29046,721000001,699030,164
Group Debtors000000000000000
Misc Debtors000000000000000
Cash000000042,47172,271103,142108,46186,704107,820141,753157,080
misc current assets000000000000000
total current assets25,64525,64525,64525,64525,08741,29046,72142,47172,271103,142108,46186,704109,519141,753187,244
total assets25,64825,64825,64825,64825,09041,29346,72442,47472,274103,145108,46486,707109,522141,756187,248
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 2772772772771,4846,6289,79674113,85141,31439,33275275218,10151,628
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities2772772772771,4846,6289,79674113,85141,31439,33275275218,10151,628
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities2772772772771,4846,6289,79674113,85141,31439,33275275218,10151,628
net assets25,37125,37125,37125,37123,60634,66536,92841,73358,42361,83169,13285,955108,770123,655135,620
total shareholders funds25,37125,37125,37125,37123,60634,66536,92841,73358,42361,83169,13285,955108,770123,655135,620
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit0002,179-11,059-2,263-4,856-16,833-3,847-7,830-17,311-23,301-15,509-12,712187,966
Depreciation000000000000000
Amortisation000000000000000
Tax000-4140000000000-52,740
Stock000000000000000
Debtors000558-16,203-5,43146,7210000-1,6991,699-30,16430,164
Creditors000-1,207-5,144-3,1689,055-13,110-27,4631,98238,5800-17,349-33,52751,628
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations000000-42,522-29,943-31,310-5,84821,269-21,602-34,557-16,075156,690
Investing Activities
capital expenditure00000000000001-4
Change in Investments000000000000000
cash flow from investments00000000000001-4
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000-200000002
interest00000053143439529488486624747393
cash flow from financing00000051143439529488486624747395
cash and cash equivalents
cash000000-42,471-29,800-30,871-5,31921,757-21,116-33,933-15,327157,080
overdraft000000000000000
change in cash000000-42,471-29,800-30,871-5,31921,757-21,116-33,933-15,327157,080

cm management international limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cm management international limited. Get real-time insights into cm management international limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cm Management International Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cm management international limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SE10 area or any other competitors across 12 key performance metrics.

cm management international limited Ownership

CM MANAGEMENT INTERNATIONAL LIMITED group structure

Cm Management International Limited has no subsidiary companies.

Ultimate parent company

CM MANAGEMENT INTERNATIONAL LIMITED

03189112

CM MANAGEMENT INTERNATIONAL LIMITED Shareholders

christoph miralles 100%

cm management international limited directors

Cm Management International Limited currently has 1 director, Mr Christoph Miralles serving since Apr 1996.

officercountryagestartendrole
Mr Christoph Miralles59 years Apr 1996- Director

P&L

October 2023

turnover

69.2k

+6%

operating profit

0

0%

gross margin

17.4%

+0.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

25.4k

0%

total assets

25.6k

0%

cash

0

0%

net assets

Total assets minus all liabilities

cm management international limited company details

company number

03189112

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

April 1996

age

28

incorporated

UK

ultimate parent company

None

accounts

Dormant

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

106 greenwich south street, london, SE10 8UN

Bank

-

Legal Advisor

-

cm management international limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cm management international limited.

cm management international limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CM MANAGEMENT INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.

cm management international limited Companies House Filings - See Documents

datedescriptionview/download