cmr consultants limited
cmr consultants limited Company Information
Company Number
03192206
Next Accounts
Dec 2025
Shareholders
ylem group limited
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
edison house, daniel adamson road, salford, manchester, M50 1DT
Website
www.cmrconsultants.co.ukcmr consultants limited Estimated Valuation
Pomanda estimates the enterprise value of CMR CONSULTANTS LIMITED at £0 based on a Turnover of £0 and 0.54x industry multiple (adjusted for size and gross margin).
cmr consultants limited Estimated Valuation
Pomanda estimates the enterprise value of CMR CONSULTANTS LIMITED at £36.1k based on an EBITDA of £9.1k and a 3.95x industry multiple (adjusted for size and gross margin).
cmr consultants limited Estimated Valuation
Pomanda estimates the enterprise value of CMR CONSULTANTS LIMITED at £0 based on Net Assets of £-239.2k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cmr Consultants Limited Overview
Cmr Consultants Limited is a live company located in salford, M50 1DT with a Companies House number of 03192206. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 1996, it's largest shareholder is ylem group limited with a 100% stake. Cmr Consultants Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Cmr Consultants Limited Health Check
Pomanda's financial health check has awarded Cmr Consultants Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
4 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Cmr Consultants Limited
- - Industry AVG
Growth
3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (8.2%)
- - Cmr Consultants Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Cmr Consultants Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Cmr Consultants Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (22)
- Cmr Consultants Limited
- - Industry AVG
Pay Structure
on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)
- Cmr Consultants Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Cmr Consultants Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Cmr Consultants Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Cmr Consultants Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Cmr Consultants Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (26 weeks)
- - Cmr Consultants Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2376.1%, this is a higher level of debt than the average (58.8%)
- - Cmr Consultants Limited
- - Industry AVG
CMR CONSULTANTS LIMITED financials
Cmr Consultants Limited's latest turnover from March 2024 is 0 and the company has net assets of -£239.2 thousand. According to their latest financial statements, we estimate that Cmr Consultants Limited has 1 employee and maintains cash reserves of £10.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 11,274 | 45,851 | 3,282 | 155,976 | 278,030 | 413,037 | 687,111 | 1,596,055 | 1,397,578 | 1,369,509 | 1,931,921 | 2,033,198 | 3,607,658 | 4,019,093 | |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 3,649 | 5,572 | 2,908 | 110,752 | 230,991 | 338,196 | 606,795 | 1,023,380 | 930,937 | 815,188 | 1,236,197 | 1,513,899 | 2,462,684 | 2,643,305 | |
| Gross Profit | 7,625 | 40,279 | 374 | 45,224 | 47,039 | 74,841 | 80,316 | 572,675 | 466,641 | 554,321 | 695,724 | 519,299 | 1,144,974 | 1,375,788 | |
| Admin Expenses | -9,123 | 47,206 | 44,905 | 42,762 | 89,279 | 212,490 | 189,355 | 532,871 | 508,950 | 431,808 | 515,148 | 533,428 | 678,888 | 1,303,683 | 1,204,899 |
| Operating Profit | 9,123 | -39,581 | -4,626 | -42,388 | -44,055 | -165,451 | -114,514 | -452,555 | 63,725 | 34,833 | 39,173 | 162,296 | -159,589 | -158,709 | 170,889 |
| Interest Payable | 15,928 | 10,428 | 10,039 | 10,513 | 9,395 | 8,268 | 1,195 | 6,852 | 6,857 | 6,857 | |||||
| Interest Receivable | 6,901 | 15,360 | 21,754 | 21,104 | 4,325 | 1,504 | 3,347 | 2,533 | 153 | ||||||
| Pre-Tax Profit | 16,024 | -55,509 | -15,054 | -52,427 | -54,568 | -174,846 | -122,782 | -437,195 | 85,479 | 55,937 | 43,498 | 162,605 | -163,094 | -163,031 | 164,185 |
| Tax | -22,469 | -4,710 | 17,428 | -5,296 | 13,973 | 33,798 | 23,910 | 84,842 | -23,724 | -12,254 | -22,404 | -44,298 | 35,620 | 46,664 | -49,107 |
| Profit After Tax | -6,445 | -60,219 | 2,374 | -57,723 | -40,595 | -141,048 | -98,872 | -352,353 | 61,755 | 43,683 | 21,094 | 118,307 | -127,474 | -116,367 | 115,078 |
| Dividends Paid | 600,000 | ||||||||||||||
| Retained Profit | -6,445 | -60,219 | 2,374 | -57,723 | -40,595 | -141,048 | -98,872 | -952,353 | 61,755 | 43,683 | 21,094 | 118,307 | -127,474 | -116,367 | 115,078 |
| Employee Costs | 49,482 | 316,784 | 328,716 | 662,782 | 817,964 | 684,777 | 730,925 | 1,055,394 | 1,102,750 | 1,732,479 | 1,789,548 | ||||
| Number Of Employees | 1 | 6 | 7 | 13 | 18 | 17 | 19 | 21 | 30 | 50 | 57 | ||||
| EBITDA* | 9,123 | -39,581 | -4,626 | -42,388 | -41,585 | -154,726 | -98,527 | -436,248 | 92,440 | 88,082 | 114,813 | 282,192 | 47,928 | 966 | 306,298 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 3,109 | 14,158 | 30,980 | 20,588 | 33,914 | 74,864 | 152,638 | 271,147 | 414,849 | 298,979 | |||||
| Intangible Assets | |||||||||||||||
| Investments & Other | 52,570 | 66,022 | |||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 3,109 | 14,158 | 30,980 | 73,158 | 99,936 | 74,864 | 152,638 | 271,147 | 414,849 | 298,979 | |||||
| Stock & work in progress | 240 | ||||||||||||||
| Trade Debtors | 7,840 | 39,168 | 112,625 | 118,744 | 240,258 | 308,975 | 297,531 | 379,033 | 397,458 | 453,038 | 698,959 | ||||
| Group Debtors | 15,258 | 55,155 | 38,817 | 30,996 | 94,572 | 5,673 | 15,693 | 6,561 | 23,970 | 8,170 | 285,073 | 1,474 | |||
| Misc Debtors | 23,165 | 74,767 | 25,389 | 33,200 | 81,312 | 157,839 | 171,385 | 174,593 | 282,779 | 274,270 | 306,697 | 401,440 | 202,180 | 696,130 | |
| Cash | 10,507 | 2,908 | 5,595 | 7,787 | 20,710 | 34,253 | 116,281 | 193,462 | 1,006,405 | 817,018 | 848,120 | 596,327 | 162,829 | 311,666 | 465,522 |
| misc current assets | |||||||||||||||
| total current assets | 10,507 | 26,073 | 95,620 | 33,176 | 116,905 | 193,550 | 417,741 | 578,163 | 1,426,929 | 1,424,465 | 1,426,482 | 1,306,027 | 970,137 | 1,251,957 | 1,862,085 |
| total assets | 10,507 | 26,073 | 95,620 | 33,176 | 116,905 | 196,659 | 431,899 | 609,143 | 1,500,087 | 1,524,401 | 1,501,346 | 1,458,665 | 1,241,284 | 1,666,806 | 2,161,064 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 29,768 | 3,891 | 12,528 | 45,149 | 67,265 | 59,380 | 124,015 | 107,242 | 57,966 | 24,687 | 118,468 | ||||
| Group/Directors Accounts | 249,659 | 249,659 | 252,064 | 198,303 | 188,264 | 205,017 | 158,356 | 150,088 | 49,726 | 72,728 | 59,541 | 200,365 | 353,977 | ||
| other short term finances | |||||||||||||||
| hp & lease commitments | 2,500 | 23,090 | 23,578 | ||||||||||||
| other current liabilities | 9,121 | 16,044 | 9,735 | 16,012 | 64,295 | 182,503 | 185,530 | 317,093 | 361,321 | 294,312 | 302,685 | 309,928 | 404,143 | 487,931 | |
| total current liabilities | 249,659 | 258,780 | 268,108 | 208,038 | 234,044 | 273,203 | 353,387 | 380,767 | 384,358 | 470,427 | 491,055 | 469,468 | 370,394 | 652,285 | 983,954 |
| loans | |||||||||||||||
| hp & lease commitments | 23,090 | ||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | 14,008 | 65,000 | 16,157 | 39,289 | |||||||||||
| total long term liabilities | 14,008 | 65,000 | 16,157 | 62,379 | |||||||||||
| total liabilities | 249,659 | 258,780 | 268,108 | 208,038 | 234,044 | 273,203 | 367,395 | 445,767 | 384,358 | 470,427 | 491,055 | 469,468 | 370,394 | 668,442 | 1,046,333 |
| net assets | -239,152 | -232,707 | -172,488 | -174,862 | -117,139 | -76,544 | 64,504 | 163,376 | 1,115,729 | 1,053,974 | 1,010,291 | 989,197 | 870,890 | 998,364 | 1,114,731 |
| total shareholders funds | -239,152 | -232,707 | -172,488 | -174,862 | -117,139 | -76,544 | 64,504 | 163,376 | 1,115,729 | 1,053,974 | 1,010,291 | 989,197 | 870,890 | 998,364 | 1,114,731 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 9,123 | -39,581 | -4,626 | -42,388 | -44,055 | -165,451 | -114,514 | -452,555 | 63,725 | 34,833 | 39,173 | 162,296 | -159,589 | -158,709 | 170,889 |
| Depreciation | 2,470 | 10,725 | 15,987 | 16,307 | 28,715 | 53,249 | 75,640 | 119,896 | 207,517 | 159,675 | 135,409 | ||||
| Amortisation | |||||||||||||||
| Tax | -22,469 | -4,710 | 17,428 | -5,296 | 13,973 | 33,798 | 23,910 | 84,842 | -23,724 | -12,254 | -22,404 | -44,298 | 35,620 | 46,664 | -49,107 |
| Stock | -240 | 240 | |||||||||||||
| Debtors | -23,165 | -66,860 | 64,636 | -70,806 | -63,102 | -142,163 | -83,241 | -35,823 | -186,923 | 29,085 | -131,338 | -97,368 | -133,223 | -456,272 | 1,396,563 |
| Creditors | -29,768 | 25,877 | -8,637 | -32,621 | -22,116 | 7,885 | -64,635 | 16,773 | 49,276 | 33,279 | -93,781 | 118,468 | |||
| Accruals and Deferred Income | -9,121 | -6,923 | 6,309 | -6,277 | -48,283 | -118,208 | -3,027 | -131,563 | -44,228 | 67,009 | -8,373 | -7,243 | -94,215 | -83,788 | 487,931 |
| Deferred Taxes & Provisions | -14,008 | -50,992 | 65,000 | -16,157 | -23,132 | 39,289 | |||||||||
| Cash flow from operations | 698 | 15,646 | -45,525 | -12,923 | 13,084 | -119,618 | -78,016 | -404,262 | 219,296 | 49,117 | 232,147 | 377,535 | 139,438 | 303,201 | -493,684 |
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -52,570 | -13,452 | 66,022 | ||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -2,405 | 53,761 | 10,039 | -16,753 | 46,661 | 8,268 | 150,088 | -49,726 | -23,002 | 13,187 | 59,541 | -200,365 | -153,612 | 353,977 | |
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | -2,500 | -20,590 | -23,578 | 46,668 | |||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | 6,901 | -15,928 | -10,428 | -10,039 | -10,513 | -9,395 | -8,268 | 15,360 | 21,754 | 21,104 | 4,325 | 309 | -3,505 | -4,324 | -6,704 |
| cash flow from financing | 6,901 | -18,333 | 43,333 | -27,266 | 37,266 | 165,448 | -27,972 | -1,898 | 17,512 | 57,350 | -224,460 | -181,514 | 1,393,594 | ||
| cash and cash equivalents | |||||||||||||||
| cash | 7,599 | -2,687 | -2,192 | -12,923 | -13,543 | -82,028 | -77,181 | -812,943 | 189,387 | -31,102 | 251,793 | 433,498 | -148,837 | -153,856 | 465,522 |
| overdraft | |||||||||||||||
| change in cash | 7,599 | -2,687 | -2,192 | -12,923 | -13,543 | -82,028 | -77,181 | -812,943 | 189,387 | -31,102 | 251,793 | 433,498 | -148,837 | -153,856 | 465,522 |
cmr consultants limited Credit Report and Business Information
Cmr Consultants Limited Competitor Analysis
Perform a competitor analysis for cmr consultants limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mature companies, companies in M50 area or any other competitors across 12 key performance metrics.
cmr consultants limited Ownership
CMR CONSULTANTS LIMITED group structure
Cmr Consultants Limited has no subsidiary companies.
cmr consultants limited directors
Cmr Consultants Limited currently has 2 directors. The longest serving directors include Mr Timothy Scott (Oct 2007) and Mr Anthony Ward (Feb 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Timothy Scott | United Kingdom | 75 years | Oct 2007 | - | Director |
| Mr Anthony Ward | United Kingdom | 46 years | Feb 2017 | - | Director |
P&L
March 2024turnover
0
-100%
operating profit
9.1k
-123%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-239.2k
+0.03%
total assets
10.5k
-0.6%
cash
10.5k
+2.61%
net assets
Total assets minus all liabilities
cmr consultants limited company details
company number
03192206
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
April 1996
age
29
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
FORVIS MAZARS LLP
address
edison house, daniel adamson road, salford, manchester, M50 1DT
Bank
BARCLAYS BANK PLC
Legal Advisor
STEVENS & BOLTON LLP
cmr consultants limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to cmr consultants limited. Currently there are 1 open charges and 0 have been satisfied in the past.
cmr consultants limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CMR CONSULTANTS LIMITED. This can take several minutes, an email will notify you when this has completed.
cmr consultants limited Companies House Filings - See Documents
| date | description | view/download |
|---|
