mr. polito's barber shops limitedEstimated Valuation
£34k
Pomanda estimates the enterprise value of MR. POLITO'S BARBER SHOPS LIMITED at £34k based on a Turnover of £65.7k and 0.52x industry multiple (adjusted for size and gross margin).
mr. polito's barber shops limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of MR. POLITO'S BARBER SHOPS LIMITED at £0 based on an EBITDA of £-3.1k and a 4.11x industry multiple (adjusted for size and gross margin).
mr. polito's barber shops limitedEstimated Valuation
£28.5k
Pomanda estimates the enterprise value of MR. POLITO'S BARBER SHOPS LIMITED at £28.5k based on Net Assets of £7.5k and 3.83x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mr. Polito's Barber Shops LimitedOverview
Mr. Polito's Barber Shops Limited is a live company located in cambridgeshire, CB3 9EL with a Companies House number of 03192961. It operates in the hairdressing and other beauty treatment sector, SIC Code 96020. Founded in May 1996, it's largest shareholder is
gennaro polito
with a 50% stake. Mr. Polito's Barber Shops Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£65.7k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Mr. Polito'S Barber Shops Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £65.7k, make it smaller than the average company (£97.8k)
£65.7k - Mr. Polito's Barber Shops Limited
£97.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 35%, show it is growing at a faster rate (21.6%)
35% - Mr. Polito's Barber Shops Limited
21.6% - Industry AVG
Production
with a gross margin of 49%, this company has a higher cost of product (79.2%)
49% - Mr. Polito's Barber Shops Limited
79.2% - Industry AVG
Profitability
an operating margin of -4.8% make it less profitable than the average company (6.1%)
-4.8% - Mr. Polito's Barber Shops Limited
6.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (3)
2 - Mr. Polito's Barber Shops Limited
3 - Industry AVG
Pay Structure
on an average salary of £14.4k, the company has an equivalent pay structure (£14.4k)
£14.4k - Mr. Polito's Barber Shops Limited
£14.4k - Industry AVG
Efficiency
resulting in sales per employee of £32.8k, this is less efficient (£43.3k)
£32.8k - Mr. Polito's Barber Shops Limited
£43.3k - Industry AVG
Debtor Days
it gets paid by customers after 125 days, this is later than average (27 days)
125 days - Mr. Polito's Barber Shops Limited
27 days - Industry AVG
Creditor Days
its suppliers are paid after 92 days, this is quicker than average (105 days)
92 days - Mr. Polito's Barber Shops Limited
105 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Mr. Polito's Barber Shops Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mr. Polito's Barber Shops Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 68%, this is a lower level of debt than the average (88.1%)
68% - Mr. Polito's Barber Shops Limited
88.1% - Industry AVG
MR. POLITO'S BARBER SHOPS LIMITED financials
EXPORT
Mr. Polito'S Barber Shops Limited's latest turnover from May 2024 is estimated at £65.7 thousand and the company has net assets of £7.5 thousand. According to their latest financial statements, Mr. Polito'S Barber Shops Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Turnover
65,659
76,675
50,842
26,529
83,356
40,195
31,642
46,762
104,171
475,136
829,669
798,606
386,029
270,294
186,168
Other Income Or Grants
Cost Of Sales
33,489
37,614
28,238
14,394
42,896
19,460
15,864
22,659
51,802
226,697
388,475
416,247
235,170
162,041
109,516
Gross Profit
32,170
39,061
22,604
12,135
40,460
20,735
15,778
24,103
52,369
248,439
441,195
382,360
150,859
108,253
76,652
Admin Expenses
35,300
27,592
30,443
16,486
24,240
19,560
21,340
22,559
102,584
230,006
433,520
350,258
140,092
112,721
69,568
Operating Profit
-3,130
11,469
-7,839
-4,351
16,220
1,175
-5,562
1,544
-50,215
18,433
7,675
32,102
10,767
-4,468
7,084
Interest Payable
Interest Receivable
13
31
58
43
26
84
61
Pre-Tax Profit
-3,130
11,469
-7,839
-4,351
16,220
1,175
-5,562
1,544
-50,202
18,464
7,733
32,144
10,792
-4,384
7,144
Tax
-2,867
-3,082
-223
-293
-3,693
-1,624
-7,393
-2,590
-2,000
Profit After Tax
-3,130
8,602
-7,839
-4,351
13,138
952
-5,562
1,251
-50,202
14,771
6,109
24,751
8,202
-4,384
5,144
Dividends Paid
Retained Profit
-3,130
8,602
-7,839
-4,351
13,138
952
-5,562
1,251
-50,202
14,771
6,109
24,751
8,202
-4,384
5,144
Employee Costs
28,752
29,583
27,459
12,852
12,824
13,283
13,812
15,268
34,602
137,894
273,623
308,512
125,282
93,900
80,065
Number Of Employees
2
2
2
1
1
1
1
1
2
8
18
20
9
7
6
EBITDA*
-3,130
11,469
-7,839
-4,351
16,220
1,175
-5,562
1,544
-50,215
18,952
8,367
33,655
12,748
-3,456
8,123
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Tangible Assets
680
907
1,209
1,612
2,149
2,866
2,080
778
1,037
1,556
2,075
2,767
3,690
2,516
3,004
Intangible Assets
630
1,381
1,554
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
680
907
1,209
1,612
2,149
2,866
2,080
778
1,037
1,556
2,075
2,767
4,320
3,897
4,558
Stock & work in progress
125
517
615
525
450
562
Trade Debtors
22,595
31,415
24,281
16,203
31,520
11,157
8,730
12,637
14,409
57,800
59,800
50,050
30,650
17,191
13,340
Group Debtors
Misc Debtors
Cash
5,222
7,269
15,978
1,032
9,211
24,293
misc current assets
total current assets
22,595
31,415
24,281
16,203
31,520
11,157
8,730
12,637
14,409
63,147
67,586
66,643
32,207
26,852
38,195
total assets
23,275
32,322
25,490
17,815
33,669
14,023
10,810
13,415
15,446
64,703
69,661
69,410
36,527
30,749
42,753
Bank overdraft
Bank loan
Trade Creditors
8,490
10,407
8,177
7,996
19,499
12,991
10,730
7,773
11,055
10,108
29,837
35,695
27,563
25,053
29,274
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
8,490
10,407
8,177
7,996
19,499
12,991
10,730
7,773
11,055
10,108
29,837
35,695
27,563
25,053
29,274
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
7,333
11,333
15,333
4,934
8,333
provisions
total long term liabilities
7,333
11,333
15,333
4,934
8,333
total liabilities
15,823
21,740
23,510
7,996
19,499
12,991
10,730
7,773
11,055
10,108
29,837
35,695
27,563
29,987
37,607
net assets
7,452
10,582
1,980
9,819
14,170
1,032
80
5,642
4,391
54,595
39,824
33,715
8,964
762
5,146
total shareholders funds
7,452
10,582
1,980
9,819
14,170
1,032
80
5,642
4,391
54,595
39,824
33,715
8,964
762
5,146
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Operating Activities
Operating Profit
-3,130
11,469
-7,839
-4,351
16,220
1,175
-5,562
1,544
-50,215
18,433
7,675
32,102
10,767
-4,468
7,084
Depreciation
519
692
923
1,230
839
866
Amortisation
630
751
173
173
Tax
-2,867
-3,082
-223
-293
-3,693
-1,624
-7,393
-2,590
-2,000
Stock
-125
-392
-98
90
75
-112
562
Debtors
-8,820
7,134
8,078
-15,317
20,363
2,427
-3,907
-1,772
-43,391
-2,000
9,750
19,400
13,459
3,851
13,340
Creditors
-1,917
2,230
181
-11,503
6,508
2,261
2,957
-3,282
947
-19,729
-5,858
8,132
2,510
-4,221
29,274
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
3,773
3,698
-15,736
-537
-717
786
1,302
-259
-5,752
-2,078
-8,767
14,904
-866
-11,416
21,495
Investing Activities
capital expenditure
227
302
403
537
717
-786
-1,302
259
519
-2,404
-351
-5,597
Change in Investments
cash flow from investments
227
302
403
537
717
-786
-1,302
259
519
-2,404
-351
-5,597
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-4,000
-4,000
15,333
-4,934
-3,399
8,333
share issue
-2
2
interest
13
31
58
43
26
84
61
cash flow from financing
-4,000
-4,000
15,333
11
31
58
43
-4,908
-3,315
8,396
cash and cash equivalents
cash
-5,222
-2,047
-8,709
14,946
-8,179
-15,082
24,293
overdraft
change in cash
-5,222
-2,047
-8,709
14,946
-8,179
-15,082
24,293
mr. polito's barber shops limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mr. polito's barber shops limited. Get real-time insights into mr. polito's barber shops limited's credit score, group structure and payment trends.
Mr. Polito's Barber Shops Limited Competitor Analysis
Perform a competitor analysis for mr. polito's barber shops limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in CB3 area or any other competitors across 12 key performance metrics.
mr. polito's barber shops limited Ownership
MR. POLITO'S BARBER SHOPS LIMITED group structure
Mr. Polito'S Barber Shops Limited has no subsidiary companies.
Ultimate parent company
MR. POLITO'S BARBER SHOPS LIMITED
03192961
MR. POLITO'S BARBER SHOPS LIMITED Shareholders
The largest shareholders in Mr. Polito'S Barber Shops Limited include Gennaro Polito and Christopher Deadman.
gennaro polito
50%
christopher deadman
50%
mr. polito's barber shops limited directors
Mr. Polito'S Barber Shops Limited currently has 2 directors.
The longest serving directors include
Mr Gennaro Polito (May 1996) and
Mr Christopher Deadman (Jul 2022).
mr. polito's barber shops limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mr. polito's barber shops limited.
mr. polito's barber shops limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MR. POLITO'S BARBER SHOPS LIMITED. This can take several minutes, an email will notify you when this has completed.
mr. polito's barber shops limitedCompanies House Filings - See Documents
