Hager Uk Limited

POWER SEARCH PRICING

SOLUTIONS

hager uk limited Company Information

Company Number

03201490

Next Accounts

Sep 2025

Directors

Andrew Davies

Rene Schnabel

Shareholders

hager systems beteiligung gmbh

Group Structure

View All

Industry

Activities of head offices

Registered Address

hortonwood 50, telford, shropshire, TF1 7FT

Website

www.hager.co.uk

hager uk limited Estimated Valuation

£129.5m

Pomanda estimates the enterprise value of HAGER UK LIMITED at £129.5m based on a Turnover of £114.7m and 1.13x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Hager Uk Limited is a live company located in shropshire, TF1 7FT with a Companies House number of 03201490. It operates in the activities of head offices sector, SIC Code 70100. Founded in May 1996, it's largest shareholder is hager systems beteiligung gmbh with a 100% stake. Hager Uk Limited is a mature, mega sized company, Pomanda has estimated its turnover at £114.7m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Hager Uk Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

5 Strong

3 Regular

4 Weak

Size

annual sales of £114.7m, make it larger than the average company (£20.3m)

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (7.4%)

EXPORT

Hager Uk Limited's latest turnover from December 2023 is £114.7 million and the company has net assets of £33.9 million. According to their latest financial statements, Hager Uk Limited has 273 employees and maintains cash reserves of £19.5 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	114,710,948	105,324,538	98,285,267	78,919,837	77,938,551	65,591,778	60,159,634	59,094,257	54,088,353	49,294,466	44,061,898	41,004,597	38,019,706	35,889,101	35,130,659
Other Income Or Grants
Cost Of Sales	76,105,958	70,131,601	66,165,779	53,283,777	52,424,648	44,236,953	40,698,302	39,860,477	36,834,400	34,138,376	30,620,811	28,528,807	26,494,488	24,857,288
Gross Profit	38,604,990	35,192,937	32,119,488	25,636,060	25,513,903	21,354,825	19,461,332	19,233,780	17,253,953	15,156,090	13,441,087	12,475,790	11,525,218	11,031,813
Admin Expenses	34,088,545	31,454,577	27,439,782	20,311,629	24,936,650	19,380,083	18,011,382	15,563,777	13,266,915	12,186,217	10,757,164	10,107,824	10,668,361	10,384,150	-1,803,387
Operating Profit	4,516,445	3,738,360	4,679,706	5,324,431	577,253	1,974,742	1,449,950	3,670,003	3,987,038	2,969,873	2,683,923	2,367,966	856,857	647,663	1,803,387
Interest Payable	135,920		3,021	24,841	9,845
Interest Receivable		1,469	759	16,929	31,838	26,384	11,729	52,624	47,146	77,355	80,665	61,642	41,067	44,944	39,736
Pre-Tax Profit	5,633,988	4,506,716	4,677,444	5,316,519	599,246	2,001,126	1,461,679	3,722,627	4,034,184	3,047,228	2,764,588	2,429,608	897,924	692,607	1,846,123
Tax	-1,469,005	-814,051	-974,879	-1,087,444	-157,819	-418,287	-311,438	-800,728	-745,614	-781,391	-814,273	-659,271	-353,603	-342,839	-564,862
Profit After Tax	4,164,983	3,692,665	3,702,565	4,229,075	441,427	1,582,839	1,150,241	2,921,899	3,288,570	2,265,837	1,950,315	1,770,337	544,321	349,768	1,281,261
Dividends Paid	12,000,000
Retained Profit	-7,835,017	3,692,665	3,702,565	4,229,075	441,427	1,582,839	1,150,241	2,921,899	3,288,570	2,265,837	1,950,315	1,770,337	544,321	349,768	1,281,261
Employee Costs	12,729,227	11,370,280	11,101,777	9,103,587	9,306,318	8,478,657	8,034,029	7,717,903	7,091,318	6,514,914	6,444,395	6,372,151	5,836,508	6,140,454	6,528,954
Number Of Employees	273	256	254	233	225	211	196	194	178	171	170	171	165	164	191
EBITDA*	5,324,297	4,504,533	5,325,796	5,925,396	1,218,117	2,572,445	2,178,458	4,321,956	4,523,100	3,507,743	3,258,652	2,912,303	1,427,009	1,320,386	2,366,967

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	3,674,894	3,658,743	3,662,111	2,822,313	3,000,407	2,689,331	2,532,716	2,711,873	2,796,129	2,506,867	2,762,267	3,162,858	3,601,109	4,314,733	4,979,916
Intangible Assets
Investments & Other
Debtors (Due After 1 year)															1,007,421
Total Fixed Assets	3,674,894	3,658,743	3,662,111	2,822,313	3,000,407	2,689,331	2,532,716	2,711,873	2,796,129	2,506,867	2,762,267	3,162,858	3,601,109	4,314,733	5,987,337
Stock & work in progress	24,080,443	26,141,605	24,916,740	16,279,552	19,121,337	14,158,219	10,854,997	11,638,779	10,342,076	7,864,572	6,940,675	6,236,551	7,219,243	6,280,590	5,166,227
Trade Debtors	28,084,545	29,644,389	25,058,735	28,745,073	21,243,247	18,674,767	16,665,480	16,768,890	14,739,332	13,022,022	11,317,668	10,812,881	9,286,484	9,210,483	9,102,125
Group Debtors	373,102	1,556,152	624,858	861,634	1,865,844	1,788,312	7,991,641	1,342,456	252,722	251,239	1,067,287	247,010	520,237	375,050	136,396
Misc Debtors	741,317	1,119,706	1,705,246	690,565	807,952	456,411	480,472	316,707	272,416	162,219	197,694	240,775	406,697	642,249	673,446
Cash	19,487,227	20,012,413	26,872,506	24,905,546	20,013,447	16,799,835	19,432,337	15,078,015	14,136,337	14,646,941	12,497,131	10,129,957	9,738,958	9,918,383	8,288,822
misc current assets
total current assets	72,766,634	78,474,265	79,178,085	71,482,370	63,051,827	51,877,544	55,424,927	45,144,847	39,742,883	35,946,993	32,020,455	27,667,174	27,171,619	26,426,755	23,367,016
total assets	76,441,528	82,133,008	82,840,196	74,304,683	66,052,234	54,566,875	57,957,643	47,856,720	42,539,012	38,453,860	34,782,722	30,830,032	30,772,728	30,741,488	29,354,353
Bank overdraft					8,484,910
Bank loan
Trade Creditors	1,774,455	2,754,243	3,472,855	2,276,610	1,840,026	1,094,280	1,166,146	1,476,129	816,084	1,065,316	1,060,902	1,026,635	1,144,536	1,461,811	1,681,929
Group/Directors Accounts	16,835,880	17,202,511	18,086,324	18,810,999	9,783,640	10,391,943	16,805,953	8,818,796	7,037,424	6,956,785	7,175,833	5,237,477	7,990,459	8,744,871	7,232,314
other short term finances
hp & lease commitments
other current liabilities	23,209,238	19,741,363	22,538,791	18,507,054	15,503,601	13,202,156	11,698,393	10,448,882	10,456,858	9,430,021	7,708,101	7,284,831	6,214,054	5,610,729	5,705,994
total current liabilities	41,819,573	39,698,117	44,097,970	39,594,663	35,612,177	24,688,379	29,670,492	20,743,807	18,310,366	17,452,122	15,944,836	13,548,943	15,349,049	15,817,411	14,620,237
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions	698,902	676,821	676,821	347,180	306,292	186,158	177,652	153,655	191,287	252,949	354,934	748,454	561,381	606,100	865,907
total long term liabilities	698,902	676,821	676,821	347,180	306,292	186,158	177,652	153,655	191,287	252,949	354,934	748,454	661,381	706,100	865,907
total liabilities	42,518,475	40,374,938	44,774,791	39,941,843	35,918,469	24,874,537	29,848,144	20,897,462	18,501,653	17,705,071	16,299,770	14,297,397	16,010,430	16,523,511	15,486,144
net assets	33,923,053	41,758,070	38,065,405	34,362,840	30,133,765	29,692,338	28,109,499	26,959,258	24,037,359	20,748,789	18,482,952	16,532,635	14,762,298	14,217,977	13,868,209
total shareholders funds	33,923,053	41,758,070	38,065,405	34,362,840	30,133,765	29,692,338	28,109,499	26,959,258	24,037,359	20,748,789	18,482,952	16,532,635	14,762,298	14,217,977	13,868,209

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	4,516,445	3,738,360	4,679,706	5,324,431	577,253	1,974,742	1,449,950	3,670,003	3,987,038	2,969,873	2,683,923	2,367,966	856,857	647,663	1,803,387
Depreciation	807,852	766,173	646,090	600,965	640,864	597,703	728,508	651,953	536,062	537,870	574,729	544,337	570,152	672,723	563,580
Amortisation
Tax	-1,469,005	-814,051	-974,879	-1,087,444	-157,819	-418,287	-311,438	-800,728	-745,614	-781,391	-814,273	-659,271	-353,603	-342,839	-564,862
Stock	-2,061,162	1,224,865	8,637,188	-2,841,785	4,963,118	3,303,222	-783,782	1,296,703	2,477,504	923,897	704,124	-982,692	938,653	1,114,363	5,166,227
Debtors	-3,121,283	4,931,408	-2,908,433	6,380,229	2,997,553	-4,218,103	6,709,540	3,163,583	1,828,990	852,831	1,281,983	1,087,248	-14,364	-691,606	10,919,388
Creditors	-979,788	-718,612	1,196,245	436,584	745,746	-71,866	-309,983	660,045	-249,232	4,414	34,267	-117,901	-317,275	-220,118	1,681,929
Accruals and Deferred Income	3,467,875	-2,797,428	4,031,737	3,003,453	2,301,445	1,503,763	1,249,511	-7,976	1,026,837	1,721,920	423,270	1,070,777	603,325	-95,265	5,705,994
Deferred Taxes & Provisions	22,081		329,641	40,888	120,134	8,506	23,997	-37,632	-61,662	-101,985	-393,520	187,073	-44,719	-259,807	865,907
Cash flow from operations	11,547,905	-5,981,831	4,179,785	4,780,433	-3,733,048	4,509,442	-3,095,213	-324,621	186,935	2,573,973	522,289	3,288,425	390,448	-20,400	-6,029,680
Investing Activities
capital expenditure						-754,318	-549,351	-567,697	-825,324	-282,487	-186,985	-112,539	111,704	-4,589	-757,658
Change in Investments
cash flow from investments						-754,318	-549,351	-567,697	-825,324	-282,487	-186,985	-112,539	111,704	-4,589	-757,658
Financing Activities
Bank loans
Group/Directors Accounts	-366,631	-883,813	-724,675	9,027,359	-608,303	-6,414,010	7,987,157	1,781,372	80,639	-219,048	1,938,356	-2,752,982	-754,412	1,512,557	7,232,314
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue											2				12,586,948
interest	-135,920	1,469	-2,262	-7,912	21,993	26,384	11,729	52,624	47,146	77,355	80,665	61,642	41,067	44,944	39,736
cash flow from financing	-502,551	-882,344	-726,937	9,019,447	-586,310	-6,387,626	7,998,886	1,833,996	127,785	-141,693	2,019,023	-2,691,340	-713,345	1,557,501	19,858,998
cash and cash equivalents
cash	-525,186	-6,860,093	1,966,960	4,892,099	3,213,612	-2,632,502	4,354,322	941,678	-510,604	2,149,810	2,367,174	390,999	-179,425	1,629,561	8,288,822
overdraft				-8,484,910	8,484,910
change in cash	-525,186	-6,860,093	1,966,960	13,377,009	-5,271,298	-2,632,502	4,354,322	941,678	-510,604	2,149,810	2,367,174	390,999	-179,425	1,629,561	8,288,822

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for hager uk limited. Get real-time insights into hager uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for hager uk limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mega companies, companies in TF1 area or any other competitors across 12 key performance metrics.

HAGER UK LIMITED group structure

Hager Uk Limited has 3 subsidiary companies.

Ultimate parent company

HAGER SE

#0027101

HAGER SYSTEMS BETEILIGUNG GMBH

#0065648

2 parents

HAGER UK LIMITED

03201490

3 subsidiaries

HAGER ENGINEERING LIMITED

02777167

ASHLEY & ROCK LIMITED

00210014

HAGER LIMITED

01551990

HAGER UK LIMITED Shareholders

hager systems beteiligung gmbh

100%

Hager Uk Limited currently has 2 directors. The longest serving directors include Mr Andrew Davies (Nov 2010) and Mr Rene Schnabel (Jul 2016).

officer	country	age	start	end	role
Mr Andrew Davies		64 years	Nov 2010	-	Director
Mr Rene Schnabel		51 years	Jul 2016	-	Director

P&L

December 2023

turnover

114.7m

+9%

operating profit

4.5m

gross margin

33.7%

+0.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

33.9m

-0.19%

total assets

76.4m

-0.07%

cash

19.5m

-0.03%

net assets

Total assets minus all liabilities

Similar Companies

t. h. baker group limited

t h baker holdings limited

1.5

platinum international group limited

rowlinson consolidated ltd

3.5

sands investments limited

company number

03201490

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

May 1996

ultimate parent company

HAGER SE

previous names

hager limited (January 1999)

address

hortonwood 50, telford, shropshire, TF1 7FT

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to hager uk limited. Currently there are 1 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HAGER UK LIMITED. This can take several minutes, an email will notify you when this has completed.

hager uk limited Company Information

hager uk limited Estimated Valuation

hager uk limited Estimated Valuation

hager uk limited Estimated Valuation

Hager Uk Limited Overview

Hager Uk Limited Health Check

HAGER UK LIMITED financials

hager uk limited Credit Report and Business Information

Hager Uk Limited Competitor Analysis

hager uk limited Ownership

hager uk limited directors

hager uk limited company details

hager uk limited Charges & Mortgages

hager uk limited Capital Raised & Share Issues BETA

hager uk limited Companies House Filings - See Documents