global maritime consultancy limited

Live MatureLargeHigh

global maritime consultancy limited Company Information

Share GLOBAL MARITIME CONSULTANCY LIMITED

Company Number

03201590

Shareholders

global maritime holdings ltd

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

2nd floor, 43 worship street, london, EC2A 2DX

global maritime consultancy limited Estimated Valuation

£17.8m

Pomanda estimates the enterprise value of GLOBAL MARITIME CONSULTANCY LIMITED at £17.8m based on a Turnover of £20.7m and 0.86x industry multiple (adjusted for size and gross margin).

global maritime consultancy limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GLOBAL MARITIME CONSULTANCY LIMITED at £0 based on an EBITDA of £-15k and a 6.18x industry multiple (adjusted for size and gross margin).

global maritime consultancy limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GLOBAL MARITIME CONSULTANCY LIMITED at £0 based on Net Assets of £-1.6m and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Global Maritime Consultancy Limited Overview

Global Maritime Consultancy Limited is a live company located in london, EC2A 2DX with a Companies House number of 03201590. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in May 1996, it's largest shareholder is global maritime holdings ltd with a 100% stake. Global Maritime Consultancy Limited is a mature, large sized company, Pomanda has estimated its turnover at £20.7m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Global Maritime Consultancy Limited Health Check

Pomanda's financial health check has awarded Global Maritime Consultancy Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £20.7m, make it larger than the average company (£2.9m)

£20.7m - Global Maritime Consultancy Limited

£2.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (7.2%)

16% - Global Maritime Consultancy Limited

7.2% - Industry AVG

production

Production

with a gross margin of 40.4%, this company has a comparable cost of product (44.9%)

40.4% - Global Maritime Consultancy Limited

44.9% - Industry AVG

profitability

Profitability

an operating margin of -1.6% make it less profitable than the average company (5.7%)

-1.6% - Global Maritime Consultancy Limited

5.7% - Industry AVG

employees

Employees

with 118 employees, this is above the industry average (23)

118 - Global Maritime Consultancy Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £86.3k, the company has a higher pay structure (£53.9k)

£86.3k - Global Maritime Consultancy Limited

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £175.4k, this is more efficient (£125.8k)

£175.4k - Global Maritime Consultancy Limited

£125.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 94 days, this is later than average (57 days)

94 days - Global Maritime Consultancy Limited

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 33 days, this is close to average (31 days)

33 days - Global Maritime Consultancy Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Global Maritime Consultancy Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (24 weeks)

0 weeks - Global Maritime Consultancy Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 121.3%, this is a higher level of debt than the average (53.3%)

121.3% - Global Maritime Consultancy Limited

53.3% - Industry AVG

GLOBAL MARITIME CONSULTANCY LIMITED financials

EXPORTms excel logo

Global Maritime Consultancy Limited's latest turnover from December 2023 is £20.7 million and the company has net assets of -£1.6 million. According to their latest financial statements, Global Maritime Consultancy Limited has 118 employees and maintains cash reserves of £60 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover20,702,00018,154,00015,248,00013,330,00013,241,00013,918,00013,373,00014,806,00017,260,00020,170,00021,487,28918,418,23017,252,55510,994,1809,405,528
Other Income Or Grants
Cost Of Sales12,345,00011,467,0009,819,0008,801,0008,504,00010,551,00011,221,00011,600,00015,601,00012,612,00014,690,12313,349,56111,456,4857,222,9046,592,052
Gross Profit8,357,0006,687,0005,429,0004,529,0004,737,0003,367,0002,152,0003,206,0001,659,0007,558,0006,797,1665,068,6695,796,0703,771,2762,813,476
Admin Expenses8,697,0006,355,0004,868,0004,604,0004,663,0003,236,0003,616,0003,614,0003,289,0007,994,0006,331,8434,561,5643,559,2582,945,9112,678,508
Operating Profit-340,000332,000561,000-75,00074,000131,000-1,464,000-408,000-1,630,000-436,000465,323507,1052,236,812825,365134,968
Interest Payable782,000495,000194,000217,000260,000171,00089,000120,000110,0007,00017,14342,32958,45917,97017,133
Interest Receivable96,00099,0009,00031,00099,00040,0001,00017614,882
Pre-Tax Profit-165,000-105,0001,059,000-261,000-87,000-1,553,000-528,000-1,739,000-443,000448,356464,7762,178,353822,277117,835
Tax-276,000-166,000-246,000-77,000-151,000-300,000-186,000-221,000-242,000-254,000-149,877-93,705-592,430-170,955947
Profit After Tax-441,000-271,000813,000-338,000-238,000-300,000-1,739,000-749,000-1,981,000-697,000298,479371,0711,585,923651,322118,782
Dividends Paid1,110,299
Retained Profit-441,000-271,000813,000-338,000-238,000-300,000-1,739,000-749,000-1,981,000-697,000298,479371,0711,585,923651,322-991,517
Employee Costs10,180,0009,515,0007,080,0006,697,0006,077,0006,474,0008,512,0008,065,0009,844,0009,992,0009,420,0728,262,6437,071,1545,588,8184,403,909
Number Of Employees11810189848478869212013912999655451
EBITDA*-15,000735,000954,000224,000353,000146,000-1,170,000-83,000-1,230,00028,000631,936640,3522,385,915929,618254,133

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets85,00081,000999,000277,000384,0003,00011,000249,000394,000567,000455,967448,726333,881213,533240,782
Intangible Assets229,000636,000126,000368,000663,151639,084
Investments & Other361,000417,00044,00044,00044,00044,000
Debtors (Due After 1 year)
Total Fixed Assets314,0001,078,0001,416,000321,000428,00047,00055,000249,000520,000935,0001,119,1181,087,810333,881213,533240,782
Stock & work in progress1,490,747484,302
Trade Debtors5,339,0005,443,0003,771,0002,773,0003,291,0003,833,0003,763,0005,738,0005,347,0005,290,0006,410,7744,878,4915,916,3822,378,4592,113,898
Group Debtors1,036,000317,000949,000748,0001,838,0001,744,0002,813,0001,316,0002,270,0002,791,0001,175,4462,363,0911,941,8311,226,930899,689
Misc Debtors599,000354,000277,000296,000222,000278,000397,000214,000294,000477,000464,187465,684300,149195,32566,216
Cash60,000187,000118,0001,772,0006,002,0003,438,0001,182,000713,000265,000363,000513,0891,398,2761,472,5621,233,309914,515
misc current assets
total current assets7,034,0006,301,0005,115,0005,589,00011,353,0009,293,0008,155,0007,981,0008,176,0008,921,0008,563,4969,105,5429,630,9246,524,7704,478,620
total assets7,348,0007,379,0006,531,0005,910,00011,781,0009,340,0008,210,0008,230,0008,696,0009,856,0009,682,61410,193,3529,964,8056,738,3034,719,402
Bank overdraft4,799,0009,762,0006,772,0005,102,0008,034
Bank loan30,820
Trade Creditors 1,128,000632,000741,000890,000587,0001,064,000987,0007,401,000352,000466,000635,192775,2771,010,380877,363421,169
Group/Directors Accounts4,357,0004,359,0004,088,000100,000845,0001,056,0001,834,0001,914,0001,827,0002,782,1402,641,0383,070,1722,498,4271,712,915
other short term finances
hp & lease commitments217,000387,000282,000274,000247,00032,00041,00044,17769,49453,6008,3128,312
other current liabilities2,687,0002,406,0001,353,0001,633,0001,652,0001,658,0001,197,0001,818,0001,855,0001,947,2962,679,6982,185,4081,330,0971,166,423
total current liabilities8,389,0007,784,0006,464,0007,696,00013,093,00010,550,0009,120,0007,401,0004,116,0004,189,0005,408,8056,173,5416,319,5604,714,1993,339,639
loans2,974,0002,044,000
hp & lease commitments38,000309,000640,000136,00028,00064,00018,35262,83357,3387,62015,931
Accruals and Deferred Income
other liabilities
provisions2,00016,50015,170
total long term liabilities525,000692,0001,040,000136,0003,002,0002,108,00018,35262,83359,33824,12031,101
total liabilities8,914,0008,476,0007,504,0007,696,00013,229,00010,550,0009,120,0007,401,0007,118,0006,297,0005,427,1576,236,3746,378,8984,738,3193,370,740
net assets-1,566,000-1,097,000-973,000-1,786,000-1,448,000-1,210,000-910,000829,0001,578,0003,559,0004,255,4573,956,9783,585,9071,999,9841,348,662
total shareholders funds-1,566,000-1,097,000-973,000-1,786,000-1,448,000-1,210,000-910,000829,0001,578,0003,559,0004,255,4573,956,9783,585,9071,999,9841,348,662
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-340,000332,000561,000-75,00074,000131,000-1,464,000-408,000-1,630,000-436,000465,323507,1052,236,812825,365134,968
Depreciation54,00052,000393,000299,000279,00015,000294,000199,000210,000211,000166,613133,247149,103104,253119,165
Amortisation271,000351,000126,000190,000253,000
Tax-276,000-166,000-246,000-77,000-151,000-300,000-186,000-221,000-242,000-254,000-149,877-93,705-592,430-170,955947
Stock-1,490,7471,006,445484,302
Debtors860,0001,117,0001,180,000-1,534,000-504,000-1,118,000-295,000-643,000-647,000507,593343,141-451,0964,357,648720,9113,079,803
Creditors496,000-109,000-149,000303,000-477,00077,000-6,414,0007,049,000-114,000-169,192-140,085-235,103133,017456,194421,169
Accruals and Deferred Income281,0001,053,000-280,000-19,000-6,000461,0001,197,000-1,818,000-37,000-92,296-732,402494,290855,311163,6741,166,423
Deferred Taxes & Provisions-2,000-14,5001,33015,170
Cash flow from operations-374,000396,000-901,0001,965,000223,0001,502,000-6,278,0005,570,000-976,000-995,081-733,5691,254,930-99,588-347,495-1,706,263
Investing Activities
capital expenditure78,000-121,000-1,115,000-192,000-660,000-7,000-56,000-54,00015,000-279,882-197,921-887,176-262,441-77,004-68,424
Change in Investments-361,000-56,000373,00044,000
cash flow from investments439,000-65,000-1,488,000-192,000-660,000-7,000-100,000-54,00015,000-279,882-197,921-887,176-262,441-77,004-68,424
Financing Activities
Bank loans-30,82030,820
Group/Directors Accounts-2,000271,0003,988,000-745,000-211,000-778,0001,834,000-1,914,00087,000-955,140141,102-429,134571,745785,5121,712,915
Other Short Term Loans
Long term loans-2,974,000930,0002,044,000
Hire Purchase and Lease Commitments-441,000-226,000648,000-109,000383,000-60,000-45,00042,471-69,79821,38995,006-8,31124,243
other long term liabilities
share issue-28,000147,0005432,340,179
interest-686,000-396,000-185,000-186,000-161,000-131,000-89,000-120,000-109,000-7,000-16,967-42,329-58,459-3,088-17,133
cash flow from financing-1,157,000-204,0004,451,000-1,040,00011,000-909,0001,745,000-5,068,000863,0001,124,87454,337-450,074608,292743,2934,091,024
cash and cash equivalents
cash-127,00069,000-1,654,000-4,230,0002,564,0002,256,000469,000448,000-98,000-150,089-885,187-74,286239,253318,794914,515
overdraft-4,799,000-4,963,0002,990,0001,670,0005,102,000-8,0348,034
change in cash-127,00069,0003,145,000733,000-426,000586,000-4,633,000448,000-98,000-150,089-877,153-82,320239,253318,794914,515

global maritime consultancy limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for global maritime consultancy limited. Get real-time insights into global maritime consultancy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Global Maritime Consultancy Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for global maritime consultancy limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other large companies, companies in EC2A area or any other competitors across 12 key performance metrics.

global maritime consultancy limited Ownership

GLOBAL MARITIME CONSULTANCY LIMITED group structure

Global Maritime Consultancy Limited has no subsidiary companies.

Ultimate parent company

GLOBAL MARITIME GROUP PLC

#0100385

2 parents

GLOBAL MARITIME CONSULTANCY LIMITED

03201590

GLOBAL MARITIME CONSULTANCY LIMITED Shareholders

global maritime holdings ltd 100%

global maritime consultancy limited directors

Global Maritime Consultancy Limited currently has 3 directors. The longest serving directors include Mr Jonathan Logan (Jun 2018) and Mr Robert Askins (Jun 2018).

officercountryagestartendrole
Mr Jonathan LoganEngland41 years Jun 2018- Director
Mr Robert AskinsEngland52 years Jun 2018- Director
Mr Livar MelhusEngland44 years Mar 2020- Director

P&L

December 2023

turnover

20.7m

+14%

operating profit

-340k

-202%

gross margin

40.4%

+9.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-1.6m

+0.43%

total assets

7.3m

0%

cash

60k

-0.68%

net assets

Total assets minus all liabilities

global maritime consultancy limited company details

company number

03201590

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

May 1996

age

29

incorporated

UK

ultimate parent company

GLOBAL MARITIME GROUP PLC

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

ERNST & YOUNG LLP

address

2nd floor, 43 worship street, london, EC2A 2DX

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

global maritime consultancy limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to global maritime consultancy limited. Currently there are 0 open charges and 4 have been satisfied in the past.

global maritime consultancy limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GLOBAL MARITIME CONSULTANCY LIMITED. This can take several minutes, an email will notify you when this has completed.

global maritime consultancy limited Companies House Filings - See Documents

datedescriptionview/download