Pomanda estimates the enterprise value of J & P PROPERTIES LIMITED at £143.6k based on a Turnover of £75k and 1.92x industry multiple (adjusted for size and gross margin).
j & p properties limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of J & P PROPERTIES LIMITED at £0 based on an EBITDA of £-747 and a 4.23x industry multiple (adjusted for size and gross margin).
j & p properties limitedEstimated Valuation
£623.4k
Pomanda estimates the enterprise value of J & P PROPERTIES LIMITED at £623.4k based on Net Assets of £364.6k and 1.71x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
J & P Properties LimitedOverview
J & P Properties Limited is a live company located in dorset, BH7 6PP with a Companies House number of 03209277. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 1996, it's largest shareholder is
jeremy michael kirk
with a 75% stake. J & P Properties Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£75k with
high
growth in recent years.
Pomanda's financial health check has awarded J & P Properties Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £75k, make it smaller than the average company (£683.5k)
£75k - J & P Properties Limited
£683.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (6.2%)
18% - J & P Properties Limited
6.2% - Industry AVG
Production
with a gross margin of 24.5%, this company has a higher cost of product (75%)
24.5% - J & P Properties Limited
75% - Industry AVG
Profitability
an operating margin of -1% make it less profitable than the average company (18.7%)
-1% - J & P Properties Limited
18.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - J & P Properties Limited
5 - Industry AVG
Pay Structure
on an average salary of £37k, the company has an equivalent pay structure (£37k)
£37k - J & P Properties Limited
£37k - Industry AVG
Efficiency
resulting in sales per employee of £75k, this is less efficient (£148.6k)
£75k - J & P Properties Limited
£148.6k - Industry AVG
Debtor Days
it gets paid by customers after 108 days, this is later than average (39 days)
108 days - J & P Properties Limited
39 days - Industry AVG
Creditor Days
its suppliers are paid after 298 days, this is slower than average (34 days)
298 days - J & P Properties Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - J & P Properties Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - J & P Properties Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 20%, this is a lower level of debt than the average (64.8%)
20% - J & P Properties Limited
64.8% - Industry AVG
J & P PROPERTIES LIMITED financials
EXPORT
J & P Properties Limited's latest turnover from June 2024 is estimated at £75 thousand and the company has net assets of £364.6 thousand. According to their latest financial statements, J & P Properties Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Turnover
74,978
67,079
48,174
45,874
42,209
74,233
43,178
14,271
21,441
21,532
44,330
28,122
1,411
12,248
Other Income Or Grants
Cost Of Sales
56,611
50,572
36,656
35,728
32,175
55,855
32,139
10,309
16,167
16,920
35,211
22,867
1,141
9,723
Gross Profit
18,367
16,506
11,518
10,145
10,034
18,378
11,039
3,962
5,273
4,612
9,119
5,256
269
2,525
Admin Expenses
19,114
9,906
11,406
10,022
14,540
-297,141
8,962
1,197
-218
6,229
7,842
-29,030
-4,955
-4,469
672
Operating Profit
-747
6,600
112
123
-4,506
315,519
2,077
2,765
5,491
-1,617
1,277
34,286
4,955
4,738
1,853
Interest Payable
159
499
850
340
Interest Receivable
7
13
15
15
Pre-Tax Profit
-747
6,600
112
123
-4,506
315,519
2,077
2,765
5,491
-1,617
1,277
34,134
4,470
3,903
1,528
Tax
-1,650
-21
-23
-59,949
-395
-525
-1,098
-268
-7,851
-1,073
-1,015
-102
Profit After Tax
-747
4,950
91
100
-4,506
255,570
1,682
2,240
4,393
-1,617
1,009
26,283
3,397
2,888
1,426
Dividends Paid
Retained Profit
-747
4,950
91
100
-4,506
255,570
1,682
2,240
4,393
-1,617
1,009
26,283
3,397
2,888
1,426
Employee Costs
37,049
35,615
33,962
63,761
62,416
30,937
29,362
28,566
31,136
30,014
29,913
29,073
28,316
7,200
Number Of Employees
1
1
1
2
2
1
1
1
1
1
1
1
1
2
EBITDA*
-747
6,600
112
123
-4,506
315,519
2,077
2,765
5,491
-1,617
1,277
34,286
4,955
4,742
1,858
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Tangible Assets
433,650
433,650
433,650
433,650
433,650
433,650
132,875
132,875
132,875
132,875
132,875
132,875
132,875
132,875
132,879
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
433,650
433,650
433,650
433,650
433,650
433,650
132,875
132,875
132,875
132,875
132,875
132,875
132,875
132,875
132,879
Stock & work in progress
Trade Debtors
22,261
22,085
14,564
5,900
3,019
23,939
13,789
3,701
3,506
1,686
7,366
3,246
Group Debtors
Misc Debtors
Cash
2,928
2,356
3,463
misc current assets
total current assets
22,261
22,085
14,564
5,900
3,019
23,939
13,789
3,701
3,506
1,686
7,366
3,246
2,928
2,356
3,463
total assets
455,911
455,735
448,214
439,550
436,669
457,589
146,664
136,576
136,381
134,561
140,241
136,121
135,803
135,231
136,342
Bank overdraft
4,904
5,368
Bank loan
5,544
Trade Creditors
46,317
45,394
42,823
34,250
31,469
47,883
37,542
29,136
31,181
33,754
37,817
34,706
1,011
2,071
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
31,556
27,826
25,504
total current liabilities
46,317
45,394
42,823
34,250
31,469
47,883
37,542
29,136
31,181
33,754
37,817
34,706
36,460
34,205
33,119
loans
5,080
10,165
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
45,014
45,014
45,014
45,014
45,014
45,014
total long term liabilities
45,014
45,014
45,014
45,014
45,014
45,014
5,080
10,165
total liabilities
91,331
90,408
87,837
79,264
76,483
92,897
37,542
29,136
31,181
33,754
37,817
34,706
36,460
39,285
43,284
net assets
364,580
365,327
360,377
360,286
360,186
364,692
109,122
107,440
105,200
100,807
102,424
101,415
99,343
95,946
93,058
total shareholders funds
364,580
365,327
360,377
360,286
360,186
364,692
109,122
107,440
105,200
100,807
102,424
101,415
99,343
95,946
93,058
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Operating Activities
Operating Profit
-747
6,600
112
123
-4,506
315,519
2,077
2,765
5,491
-1,617
1,277
34,286
4,955
4,738
1,853
Depreciation
4
5
Amortisation
Tax
-1,650
-21
-23
-59,949
-395
-525
-1,098
-268
-7,851
-1,073
-1,015
-102
Stock
Debtors
176
7,521
8,664
2,881
-20,920
10,150
10,088
195
1,820
-5,680
4,120
3,246
Creditors
923
2,571
8,573
2,781
-16,414
10,341
8,406
-2,045
-2,573
-4,063
3,111
34,706
-1,011
-1,060
2,071
Accruals and Deferred Income
-31,556
3,730
2,322
25,504
Deferred Taxes & Provisions
45,014
Cash flow from operations
300,775
26,339
6,601
4,989
29,331
Investing Activities
capital expenditure
-300,775
-132,884
Change in Investments
cash flow from investments
-300,775
-132,884
Financing Activities
Bank loans
-5,544
5,544
Group/Directors Accounts
Other Short Term Loans
Long term loans
-5,080
-5,085
10,165
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-24,211
91,632
interest
-152
-486
-835
-325
cash flow from financing
-24,363
-5,566
-11,464
107,016
cash and cash equivalents
cash
-2,928
572
-1,107
3,463
overdraft
-4,904
-464
5,368
change in cash
1,976
1,036
-6,475
3,463
j & p properties limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for j & p properties limited. Get real-time insights into j & p properties limited's credit score, group structure and payment trends.
Perform a competitor analysis for j & p properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BH7 area or any other competitors across 12 key performance metrics.
j & p properties limited Ownership
J & P PROPERTIES LIMITED group structure
J & P Properties Limited has no subsidiary companies.
Ultimate parent company
J & P PROPERTIES LIMITED
03209277
J & P PROPERTIES LIMITED Shareholders
The largest shareholders in J & P Properties Limited include Jeremy Michael Kirk and Katie Jayne Kirk.
jeremy michael kirk
75%
katie jayne kirk
25%
j & p properties limited directors
J & P Properties Limited currently has 1 director, Mr Jeremy Kirk serving since Jun 1996.
68320 - Management of real estate on a fee or contract basis
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
June 1996
age
29
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
June 2024
previous names
N/A
accountant
-
auditor
-
address
40 meon road, bournemouth, dorset, BH7 6PP
Bank
-
Legal Advisor
-
j & p properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to j & p properties limited. Currently there are 5 open charges and 0 have been satisfied in the past.
j & p properties limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for J & P PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
j & p properties limitedCompanies House Filings - See Documents
