s. karger publishers ltd

Live MatureSmallHigh

s. karger publishers ltd Company Information

Share S. KARGER PUBLISHERS LTD

Company Number

03212231

Shareholders

s karger verlag fur medizin und naturwissenschaften gmbh

Group Structure

View All

Industry

Book publishing

 

Registered Address

5-7 stert street, abingdon, OX14 3JF

s. karger publishers ltd Estimated Valuation

£847.9k

Pomanda estimates the enterprise value of S. KARGER PUBLISHERS LTD at £847.9k based on a Turnover of £1.4m and 0.62x industry multiple (adjusted for size and gross margin).

s. karger publishers ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of S. KARGER PUBLISHERS LTD at £0 based on an EBITDA of £-133.9k and a 3.54x industry multiple (adjusted for size and gross margin).

s. karger publishers ltd Estimated Valuation

£908.4k

Pomanda estimates the enterprise value of S. KARGER PUBLISHERS LTD at £908.4k based on Net Assets of £452.6k and 2.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

S. Karger Publishers Ltd Overview

S. Karger Publishers Ltd is a live company located in abingdon, OX14 3JF with a Companies House number of 03212231. It operates in the book publishing sector, SIC Code 58110. Founded in June 1996, it's largest shareholder is s karger verlag fur medizin und naturwissenschaften gmbh with a 100% stake. S. Karger Publishers Ltd is a mature, small sized company, Pomanda has estimated its turnover at £1.4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

S. Karger Publishers Ltd Health Check

Pomanda's financial health check has awarded S. Karger Publishers Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £1.4m, make it smaller than the average company (£2.2m)

£1.4m - S. Karger Publishers Ltd

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (3.9%)

16% - S. Karger Publishers Ltd

3.9% - Industry AVG

production

Production

with a gross margin of 49.2%, this company has a comparable cost of product (49.2%)

49.2% - S. Karger Publishers Ltd

49.2% - Industry AVG

profitability

Profitability

an operating margin of -10% make it less profitable than the average company (6.6%)

-10% - S. Karger Publishers Ltd

6.6% - Industry AVG

employees

Employees

with 14 employees, this is similar to the industry average (17)

14 - S. Karger Publishers Ltd

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.5k, the company has an equivalent pay structure (£44.5k)

£44.5k - S. Karger Publishers Ltd

£44.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £98.1k, this is less efficient (£178.8k)

£98.1k - S. Karger Publishers Ltd

£178.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 63 days, this is later than average (50 days)

63 days - S. Karger Publishers Ltd

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 11 days, this is quicker than average (54 days)

11 days - S. Karger Publishers Ltd

54 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 20 days, this is less than average (84 days)

20 days - S. Karger Publishers Ltd

84 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 69 weeks, this is more cash available to meet short term requirements (30 weeks)

69 weeks - S. Karger Publishers Ltd

30 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 49.7%, this is a higher level of debt than the average (42.5%)

49.7% - S. Karger Publishers Ltd

42.5% - Industry AVG

S. KARGER PUBLISHERS LTD financials

EXPORTms excel logo

S. Karger Publishers Ltd's latest turnover from December 2023 is estimated at £1.4 million and the company has net assets of £452.6 thousand. According to their latest financial statements, S. Karger Publishers Ltd has 14 employees and maintains cash reserves of £598.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,373,0381,583,878996,062883,7461,032,323616,901642,7971,048,588284,988362,027311,764415,507234,494412,2390
Other Income Or Grants000000000000000
Cost Of Sales697,632773,588498,935448,596526,320320,021334,401533,835148,014190,190164,031220,047121,979217,8890
Gross Profit675,406810,290497,127435,150506,003296,881308,396514,754136,974171,838147,733195,460112,515194,3490
Admin Expenses812,932968,176186,066492,962275,012183,169318,983392,898162,654167,291183,555184,919185,012222,365-284,325
Operating Profit-137,526-157,886311,061-57,812230,991113,712-10,587121,856-25,6804,547-35,82210,541-72,497-28,016284,325
Interest Payable000000000000000
Interest Receivable28,17720,7411,5274102,5172,351663107474445318302490729408
Pre-Tax Profit-109,349-137,145312,588-57,402233,507116,063-9,924121,963-25,2064,992-35,50410,843-72,007-27,287284,733
Tax00-59,3920-44,366-22,0520-24,3920-1,0480-2,60200-79,725
Profit After Tax-109,349-137,145253,196-57,402189,14194,011-9,92497,570-25,2063,944-35,5048,241-72,007-27,287205,008
Dividends Paid000000000000000
Retained Profit-109,349-137,145253,196-57,402189,14194,011-9,92497,570-25,2063,944-35,5048,241-72,007-27,287205,008
Employee Costs623,330561,972488,860370,612367,436218,943263,074297,14980,200117,50777,313116,52778,302113,0860
Number Of Employees141311885672323230
EBITDA*-133,872-151,902318,605-51,929236,367117,332-10,587121,856-21,6907,595-31,76315,050-66,331-22,371294,521

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets4,0124,98510,9359,36314,12922,7213,4563,7393,8799244412,0003,8686,4746,670
Intangible Assets6296130164198232003,6655,8318,33110,83113,33115,86818,531
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets4,0745,08111,0659,52714,32722,9533,4563,7397,5446,7558,77212,83117,19922,34225,201
Stock & work in progress40,06851,73060,95755,15449,32034,05837,341044,93347,41542,12855,80382,44085,05787,383
Trade Debtors240,085343,940180,163193,572276,832157,383145,144247,50164,44583,19077,234103,87250,898101,016140,980
Group Debtors027,36598,9674,251146,54033,411000000000
Misc Debtors17,94332,30312,0635,0155,1565,99721,50600000000
Cash598,462474,936710,282511,140309,229361,849265,098085,420104,17873,86653,26167,562128,319163,170
misc current assets000000000000000
total current assets896,558930,2741,062,432769,132787,077592,698469,089247,501194,798234,783193,228212,936200,900314,392391,533
total assets900,632935,3551,073,497778,659801,404615,651472,545251,240202,342241,538202,000225,767218,099336,734416,734
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 21,90726,50239,53513,74212,83214,17440,69696,48168,72283,09248,19736,46037,03383,661136,374
Group/Directors Accounts127,1225160000001,07969900000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities298,964346,349334,829318,980285,233287,279211,66200000000
total current liabilities447,993373,367374,364332,722298,065301,453252,35896,48169,80183,79148,19736,46037,03383,661136,374
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities447,993373,367374,364332,722298,065301,453252,35896,48169,80183,79148,19736,46037,03383,661136,374
net assets452,639561,988699,133445,937503,339314,198220,187154,759132,541157,747153,803189,307181,066253,073280,360
total shareholders funds452,639561,988699,133445,937503,339314,198220,187154,759132,541157,747153,803189,307181,066253,073280,360
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-137,526-157,886311,061-57,812230,991113,712-10,587121,856-25,6804,547-35,82210,541-72,497-28,016284,325
Depreciation3,6205,9507,5105,8495,3423,586001,4845481,5592,0093,6292,9827,446
Amortisation343434343434002,5062,5002,5002,5002,5372,6632,750
Tax00-59,3920-44,366-22,0520-24,3920-1,0480-2,60200-79,725
Stock-11,662-9,2275,8035,83415,262-3,28337,341-44,933-2,4825,287-13,675-26,637-2,617-2,32687,383
Debtors-145,580112,41588,355-225,690231,73730,141-80,851183,056-18,7455,956-26,63852,974-50,118-39,964140,980
Creditors-4,595-13,03325,793910-1,342-26,522-55,78527,759-14,37034,89511,737-573-46,628-52,713136,374
Accruals and Deferred Income-47,38511,52015,84933,747-2,04675,617211,66200000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-28,610-256,603206,697202,584-58,386117,517188,800-12,900-14,83330,19920,287-14,462-60,224-32,794122,807
Investing Activities
capital expenditure-2,6470-9,082-1,0833,250-23,1172833,805-4,779-1,0310-141-1,023-2,786-35,397
Change in Investments000000000000000
cash flow from investments-2,6470-9,082-1,0833,250-23,1172833,805-4,779-1,0310-141-1,023-2,786-35,397
Financing Activities
Bank loans000000000000000
Group/Directors Accounts126,60651600000-1,07938069900000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000075,352-75,35200000075,352
interest28,17720,7411,5274102,5172,351663107474445318302490729408
cash flow from financing154,78321,2571,5274102,5172,35176,015-76,3248541,14431830249072975,760
cash and cash equivalents
cash123,526-235,346199,142201,911-52,62096,751265,098-85,420-18,75830,31220,605-14,301-60,757-34,851163,170
overdraft000000000000000
change in cash123,526-235,346199,142201,911-52,62096,751265,098-85,420-18,75830,31220,605-14,301-60,757-34,851163,170

s. karger publishers ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for s. karger publishers ltd. Get real-time insights into s. karger publishers ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

S. Karger Publishers Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for s. karger publishers ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in OX14 area or any other competitors across 12 key performance metrics.

s. karger publishers ltd Ownership

S. KARGER PUBLISHERS LTD group structure

S. Karger Publishers Ltd has no subsidiary companies.

Ultimate parent company

S. KARGER PUBLISHERS LTD

03212231

S. KARGER PUBLISHERS LTD Shareholders

s karger verlag fur medizin und naturwissenschaften gmbh 100%

s. karger publishers ltd directors

S. Karger Publishers Ltd currently has 4 directors. The longest serving directors include Ms Gabriella Karger Travella (Mar 2018) and Mr Daniel Ebneter (Dec 2022).

officercountryagestartendrole
Ms Gabriella Karger TravellaSwitzerland60 years Mar 2018- Director
Mr Daniel EbneterSwitzerland54 years Dec 2022- Director
Mr Christian BoxEngland47 years Oct 2023- Director
Mr Frank WaagaSwitzerland45 years Dec 2023- Director

P&L

December 2023

turnover

1.4m

-13%

operating profit

-137.5k

0%

gross margin

49.2%

-3.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

452.6k

-0.19%

total assets

900.6k

-0.04%

cash

598.5k

+0.26%

net assets

Total assets minus all liabilities

s. karger publishers ltd company details

company number

03212231

Type

Private limited with Share Capital

industry

58110 - Book publishing

incorporation date

June 1996

age

29

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

December 2023

previous names

health press limited (April 2018)

accountant

XEINADIN AUDIT LIMITED

auditor

-

address

5-7 stert street, abingdon, OX14 3JF

Bank

-

Legal Advisor

-

s. karger publishers ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to s. karger publishers ltd.

s. karger publishers ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for S. KARGER PUBLISHERS LTD. This can take several minutes, an email will notify you when this has completed.

s. karger publishers ltd Companies House Filings - See Documents

datedescriptionview/download